XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Long-Term Debt [Abstract]  
Schedule of long-term debt instruments
Long-term debt consists of the following:

  
December 31, 2017
  
December 31, 2016
 
       
Credit facility
 
$
150,000
  
$
143,000
 
Convertible senior debentures, due 2040
  
110,412
   
108,120
 
Convertible senior debentures, due 2041
  
56,641
   
55,442
 
Convertible senior debentures, due 2042
  
62,518
   
61,341
 
Deferred financing costs
  
(9,101
)
  
(10,880
)
   
370,470
   
357,023
 
Less current portion
  
-
   
-
 
 
 
$
370,470
  
$
357,023
 

Key terms of the convertible debentures
The following table summarizes some key facts and terms regarding the three series of outstanding convertible senior debentures following the adjustment made to the conversion rate of the debentures on the ex-dividend date of the December 21, 2017 dividend payment:

  
Due 2040
  
Due 2041
  
Due 2042
 
          
Issuance date
 
November 9, 2010
  
May 13, 2011
  
May 31, 2012
 
Maturity date
 
November 15, 2040
  
May 15, 2041
  
June 1, 2042
 
Principal amount
 
$
275,000
  
$
150,000
  
$
150,000
 
Cash coupon rate (per annum)
  
2.25
%
  
2.25
%
  
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
  
8.00
%
  
8.375
%
  
7.50
%
Conversion rate effective December 6, 2017 (per $1 principal amount)
  
77.2085
   
56.3427
   
90.7787
 
Effective conversion price effective December 6, 2017 (per share)
 
$
12.95
  
$
17.75
  
$
11.02
 
130% of the conversion price (per share)
 
$
16.84
  
$
23.08
  
$
14.33
 
Call date
 
November 20, 2020
  
May 20, 2021
  
June 7, 2022
 

Liability and equity components of the convertible debentures
The carrying values of the liability and equity components of the convertible debentures are reflected in the Company's accompanying consolidated balance sheets as follows:

 
 
Principal amount of the debentures
  
Unamortized discount
  
Embedded derivative
  
Carrying value of liability component
  
Equity component (including temporary equity) - net carrying value
 
                
December 31, 2017
               
Due 2040
 
$
275,000
   
(164,794
)
  
206
  
$
110,412
  
$
110,094
 
Due 2041
 
$
150,000
   
(93,573
)
  
214
  
$
56,641
  
$
62,246
 
Due 2042
 
$
150,000
   
(87,600
)
  
118
  
$
62,518
  
$
57,874
 
Total
 
$
575,000
  
$
(345,967
)
 
$
538
  
$
229,571
  
$
230,214
 
                     
December 31, 2016
                    
Due 2040
 
$
275,000
   
(167,273
)
  
393
  
$
108,120
  
$
110,094
 
Due 2041
 
$
150,000
   
(94,843
)
  
285
  
$
55,442
  
$
62,246
 
Due 2042
 
$
150,000
   
(88,835
)
  
176
  
$
61,341
  
$
57,874
 
Total
 
$
575,000
  
$
(350,951
)
 
$
854
  
$
224,903
  
$
230,214
 

Schedule of Interest Expense on Convertible Debt [Table Text Block]
Interest expense related to the debentures is reflected on the accompanying consolidated statements of operations for the years ended December 31:

 
 
 
Contractual coupon interest
  
Non-cash amortization of debt discount
  
Non-cash amortization of deferred financing costs
  
Non-cash change in value of derivative liability
  
Total interest expense related to the debentures
 
                
2017
               
Due 2040
 
$
6,188
   
2,479
   
88
   
(187
)
 
$
8,568
 
Due 2041
 
$
3,375
   
1,270
   
47
   
(71
)
 
$
4,621
 
Due 2042
 
$
3,375
   
1,235
   
54
   
(58
)
 
$
4,606
 
Total
 
$
12,938
  
$
4,984
  
$
189
  
$
(316
)
 
$
17,795
 
                     
2016
                    
Due 2040
 
$
6,188
   
2,292
   
88
   
(183
)
 
$
8,385
 
Due 2041
 
$
3,375
   
1,171
   
47
   
(153
)
 
$
4,440
 
Due 2042
 
$
3,375
   
1,147
   
54
   
(126
)
 
$
4,450
 
Total
 
$
12,938
  
$
4,610
  
$
189
  
$
(462
)
 
$
17,275
 
                     
2015
                    
Due 2040
 
$
6,188
   
2,120
   
88
   
50
  
$
8,446
 
Due 2041
 
$
3,375
   
1,078
   
47
   
97
  
$
4,597
 
Due 2042
 
$
3,375
   
1,066
   
54
   
64
  
$
4,559
 
Total
 
$
12,938
  
$
4,264
  
$
189
  
$
211
  
$
17,602
 

Aggregate annual maturities of long-term debt
Other Borrowings Information
Aggregate annual maturities of long-term debt, based on the terms stated in the respective agreements, are as follows:
2018
 
$
-
 
2019
  
-
 
2020
  
150,000
 
2021
  
-
 
2022
  
-
 
Thereafter
  
575,000