XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to Vishay stockholders (shares in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
September 30, 2017
  
October 1, 2016
  
September 30, 2017
  
October 1, 2016
 
             
Numerator:
            
Numerator for basic earnings per share:
            
Net earnings attributable to Vishay stockholders
 
$
64,404
  
$
36,440
  
$
157,313
  
$
97,540
 
                 
Interest savings assuming conversion of dilutive exchangeable notes, net of tax
  
-
   
-
   
-
   
38
 
                 
Numerator for diluted earnings per share:
                
Net earnings attributable to Vishay stockholders - diluted
 
$
64,404
  
$
36,440
  
$
157,313
  
$
97,578
 
                 
Denominator:
                
Denominator for basic earnings per share:
                
Weighted average shares
  
145,572
   
146,781
   
145,973
   
147,327
 
Outstanding phantom stock units
  
156
   
143
   
155
   
143
 
Adjusted weighted average shares
  
145,728
   
146,924
   
146,128
   
147,470
 
                 
Effect of dilutive securities:
                
Convertible and exchangeable debt instruments
  
10,480
   
2,541
   
9,160
   
2,387
 
Restricted stock units
  
493
   
423
   
338
   
266
 
Other
  
-
   
6
   
-
   
2
 
Dilutive potential common shares
  
10,973
   
2,970
   
9,498
   
2,655
 
                 
Denominator for diluted earnings per share:
                
Adjusted weighted average shares - diluted
  
156,701
   
149,894
   
155,626
   
150,125
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.44
  
$
0.25
  
$
1.08
  
$
0.66
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.41
  
$
0.24
  
$
1.01
  
$
0.65
 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
September 30, 2017
  
October 1, 2016
  
September 30, 2017
  
October 1, 2016
 
Convertible notes:
            
Convertible Senior Debentures, due 2040
  
-
   
-
   
-
   
13,750
 
Convertible Senior Debentures, due 2041
  
8,401
   
8,268
   
8,371
   
8,229
 
Weighted average employee stock options
  
-
   
77
   
-
   
96
 
Weighted average other
  
379
   
415
   
514
   
545