XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
Jul. 01, 2017
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to Vishay stockholders (shares in thousands):

  
Fiscal quarters ended
  
Six fiscal months ended
 
  
July 1, 2017
  
July 2, 2016
  
July 1, 2017
  
July 2, 2016
 
             
Numerator:
            
Numerator for basic earnings per share:
            
Net earnings attributable to Vishay stockholders
 
$
56,190
  
$
33,086
  
$
92,909
  
$
61,100
 
                 
Interest savings assuming conversion of dilutive exchangeable notes, net of tax
  
-
   
-
   
-
   
38
 
                 
Numerator for diluted earnings per share:
                
Net earnings attributable to Vishay stockholders - diluted
 
$
56,190
  
$
33,086
  
$
92,909
  
$
61,138
 
                 
Denominator:
                
Denominator for basic earnings per share:
                
Weighted average shares
  
146,226
   
147,500
   
146,173
   
147,597
 
Outstanding phantom stock units
  
155
   
143
   
155
   
142
 
Adjusted weighted average shares
  
146,381
   
147,643
   
146,328
   
147,739
 
                 
Effect of dilutive securities:
                
Convertible and exchangeable debt instruments
  
8,651
   
1,995
   
8,500
   
2,311
 
Restricted stock units
  
268
   
207
   
260
   
187
 
Dilutive potential common shares
  
8,919
   
2,202
   
8,760
   
2,498
 
                 
Denominator for diluted earnings per share:
                
Adjusted weighted average shares - diluted
  
155,300
   
149,845
   
155,088
   
150,237
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.38
  
$
0.22
  
$
0.63
  
$
0.41
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.36
  
$
0.22
  
$
0.60
  
$
0.41
 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

  
Fiscal quarters ended
  
Six fiscal months ended
 
  
July 1, 2017
  
July 2, 2016
  
July 1, 2017
  
July 2, 2016
 
Convertible notes:
            
Convertible Senior Debentures, due 2040
  
-
   
20,675
   
-
   
20,625
 
Convertible Senior Debentures, due 2041
  
8,371
   
8,230
   
8,356
   
8,209
 
Weighted average employee stock options
  
-
   
105
   
-
   
105
 
Weighted average other
  
581
   
610
   
581
   
610