XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
9 Months Ended
Oct. 01, 2016
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted earnings (loss) per share attributable to Vishay stockholders (shares in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
October 1, 2016
  
October 3, 2015
  
October 1, 2016
  
October 3, 2015
 
             
Numerator:
            
Numerator for basic earnings (loss) per share:
            
Net earnings (loss) attributable to Vishay stockholders
 
$
36,440
  
$
(27,666
)
 
$
97,540
  
$
29,301
 
                 
Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax
  
-
   
-
   
38
   
50
 
                 
Numerator for diluted earnings (loss) per share:
                
Net earnings (loss) attributable to Vishay stockholders - diluted
 
$
36,440
  
$
(27,666
)
 
$
97,578
  
$
29,351
 
                 
Denominator:
                
Denominator for basic earnings (loss) per share:
                
Weighted average shares
  
146,781
   
147,570
   
147,327
   
147,570
 
Outstanding phantom stock units
  
143
   
131
   
143
   
130
 
Adjusted weighted average shares
  
146,924
   
147,701
   
147,470
   
147,700
 
                 
Effect of dilutive securities:
                
Convertible and exchangeable debt instruments
  
2,541
   
-
   
2,387
   
3,692
 
Restricted stock units
  
423
   
-
   
266
   
213
 
Other
  
6
   
-
   
2
   
2
 
Dilutive potential common shares
  
2,970
   
-
   
2,655
   
3,907
 
                 
Denominator for diluted earnings (loss) per share:
                
Adjusted weighted average shares - diluted
  
149,894
   
147,701
   
150,125
   
151,607
 
                 
Basic earnings (loss) per share attributable to Vishay stockholders
 
$
0.25
  
$
(0.19
)
 
$
0.66
  
$
0.20
 
                 
Diluted earnings (loss) per share attributable to Vishay stockholders
 
$
0.24
  
$
(0.19
)
 
$
0.65
  
$
0.19
 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Diluted earnings (loss) per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

  
Fiscal quarters ended
  
Nine fiscal months ended
 
  
October 1, 2016
  
October 3, 2015
  
October 1, 2016
  
October 3, 2015
 
Convertible and exchangeable notes:
            
Convertible Senior Debentures, due 2040
  
-
   
20,364
   
13,750
   
13,537
 
Convertible Senior Debentures, due 2041
  
8,268
   
8,106
   
8,229
   
8,063
 
  Convertible Senior Debentures, due 2042
  
-
   
13,060
   
-
   
4,353
 
  Exchangeable Unsecured Notes, due 2102
  
-
   
2,512
   
-
   
-
 
Weighted average employee stock options
  
77
   
105
   
96
   
96
 
Weighted average other
  
415
   
1,059
   
545
   
768
 

In periods in which they are dilutive, if the potential common shares related to the exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.