XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt
3 Months Ended
Apr. 02, 2016
Long-Term Debt [Abstract]  
Long-Term Debt
Note 5 – Long-Term Debt

Long-term debt consists of the following:

  
April 2, 2016
  
December 31, 2015
 
       
Credit facility
 
$
178,000
  
$
190,000
 
Exchangeable unsecured notes, due 2102
  
12,436
   
38,642
 
Convertible senior debentures, due 2040
  
106,573
   
106,011
 
Convertible senior debentures, due 2041
  
54,746
   
54,424
 
Convertible senior debentures, due 2042
  
60,583
   
60,320
 
Deferred financing costs
  
(12,214
)
  
(12,659
)
   
400,124
   
436,738
 
Less current portion
  
-
   
-
 
  
$
400,124
  
$
436,738
 

Convertible Senior Debentures

Vishay currently has three issuances of convertible senior debentures outstanding with generally congruent terms.  The quarterly cash dividend program of the Company results in adjustments to the conversion rate and effective conversion price for each issuance of the Company's convertible senior debentures effective as of the ex-dividend date of each cash dividend.

The following table summarizes some key facts and terms regarding the three series of outstanding convertible senior debentures following the adjustment made to the conversion rate of the debentures on the ex-dividend date of the March 29, 2016 dividend payment:

  
Due 2040
  
Due 2041
  
Due 2042
 
Issuance date
 
November 9, 2010
  
May 13, 2011
  
May 31, 2012
 
Maturity date
 
November 15, 2040
  
May 15, 2041
  
June 1, 2042
 
Principal amount
 
$
275,000
  
$
150,000
  
$
150,000
 
Cash coupon rate (per annum)
  
2.25
%
  
2.25
%
  
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
  
8.00
%
  
8.375
%
  
7.50
%
Conversion rate effective March 9, 2016 (per $1 principal amount)
  
75.1038
   
54.8068
   
88.3041
 
Effective conversion price effective March 9, 2016 (per share)
 
$
13.31
  
$
18.25
  
$
11.32
 
130% of the conversion price (per share)
 
$
17.30
  
$
23.73
  
$
14.72
 
Call date
 
November 20, 2020
  
May 20, 2021
  
June 7, 2022
 

Prior to three months before the maturity date, the holders may only convert their debentures under the following circumstances: (1) during any fiscal quarter after the first full quarter subsequent to issuance, if the sale price of Vishay common stock reaches 130% of the conversion price for a specified period; (2) the trading price of the debentures falls below 98% of the product of the sale price of Vishay's common stock and the conversion rate for a specified period; (3) Vishay calls any or all of the debentures for redemption, at any time prior to the close of business on the third scheduled trading day immediately preceding the redemption date; or (4) upon the occurrence of specified corporate events.

Based on an evaluation of the conversion criteria at April 2, 2016 and December 31, 2015, none of the convertible senior debentures due 2040, due 2041, or due 2042 were convertible.  The conversion criteria of the debentures will continue to be evaluated and the debentures may become convertible in the future.  At the direction of the Company's Board of Directors, the Company intends, upon conversion, to repay the principal amount of the convertible debentures in cash and settle any additional amounts in shares of the Company's common stock.  The Company intends to finance the principal amount of any converted debentures using borrowings under its credit facility.

GAAP requires an issuer to separately account for the liability and equity components of the instrument in a manner that reflects the issuer's nonconvertible debt borrowing rate when interest costs are recognized in subsequent periods.  The resulting discount on the debt is amortized as non-cash interest expense in future periods.

The carrying values of the liability and equity components of the convertible debentures are reflected in the Company's consolidated condensed balance sheets as follows:

  
Principal amount of
the debentures
  
Unamortized discount
  
Embedded derivative
  
Carrying value of liability component
  
Equity component - net carrying value
 
April 2, 2016
               
Due 2040
 
$
275,000
   
(169,009
)
  
582
  
$
106,573
  
$
110,094
 
Due 2041
 
$
150,000
   
(95,730
)
  
476
  
$
54,746
  
$
62,246
 
Due 2042
 
$
150,000
   
(89,702
)
  
285
  
$
60,583
  
$
57,874
 
Total
 
$
575,000
  
$
(354,441
)
 
$
1,343
  
$
221,902
  
$
230,214
 
                     
December 31, 2015
                    
Due 2040
 
$
275,000
   
(169,565
)
  
576
  
$
106,011
  
$
110,094
 
Due 2041
 
$
150,000
   
(96,014
)
  
438
  
$
54,424
  
$
62,246
 
Due 2042
 
$
150,000
   
(89,982
)
  
302
  
$
60,320
  
$
57,874
 
Total
 
$
575,000
  
$
(355,561
)
 
$
1,316
  
$
220,755
  
$
230,214
 

Interest is payable on the debentures semi-annually at the cash coupon rate; however, the remaining debt discount is being amortized as additional non-cash interest expense using an effective annual interest rate equal to the Company's estimated nonconvertible debt borrowing rate at the time of issuance.  In addition to ordinary interest, contingent interest will accrue in certain circumstances relating to the trading price of the debentures and under certain other circumstances beginning ten years subsequent to issuance.

Interest expense related to the debentures is reflected on the consolidated condensed statements of operations for the fiscal quarters ended:

  
Contractual
coupon interest
  
Non-cash amortization of debt discount
  
Non-cash amortization of deferred financing costs
  
Non-cash change in value of derivative liability
  
Total interest expense related to the debentures
 
April 2, 2016
               
Due 2040
 
$
1,547
   
556
   
22
   
6
  
$
2,131
 
Due 2041
 
$
844
   
284
   
11
   
38
  
$
1,177
 
Due 2042
 
$
844
   
280
   
13
   
(17
)
 
$
1,120
 
Total
 
$
3,235
  
$
1,120
  
$
46
  
$
27
  
$
4,428
 
                     
April 4, 2015
                    
Due 2040
 
$
1,547
   
515
   
22
   
(59
)
 
$
2,025
 
Due 2041
 
$
844
   
261
   
12
   
13
  
$
1,130
 
Due 2042
 
$
844
   
260
   
13
   
(7
)
 
$
1,110
 
Total
 
$
3,235
  
$
1,036
  
$
47
  
$
(53
)
 
$
4,265
 

Exchangeable Unsecured Notes, due 2102

On March 31, 2016, pursuant to an agreement dated March 10, 2016, the Company acquired from a holder $26,206 principal amount of the Company's floating rate exchangeable unsecured notes due 2102.  The purchase price for this privately negotiated transaction was $22,595.  Vishay recognized a gain on early extinguishment of debt of $3,611 presented as a separate line item in the accompanying consolidated condensed statement of operations for the fiscal quarter ended April 2, 2016.

The exchangeable unsecured notes were issued in 2002 in connection with an acquisition, and are subject to a put and call agreement dated December 13, 2002.  Holders may at any time put the notes to Vishay in exchange for shares of common stock; and Vishay may call the notes in exchange for cash or for shares of its common stock at any time after January 2, 2018.  Subsequent to the spin-off of Vishay Precision Group in 2010, the put/call rate of the notes is $15.39 per share of common stock.  The notes bear interest at LIBOR, payable quarterly.

The notes that Vishay repurchased from a holder had been exchangeable for 1,702,813 shares of Vishay common stock.

Following this transaction, Vishay has outstanding exchangeable unsecured notes with a principal amount of approximately $12,436, which are exchangeable for an aggregate of approximately 808,000 shares of Vishay common stock.