XML 33 R67.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator for basic earnings (loss) per share:                      
Net earnings attributable to Vishay stockholders $ 29,206us-gaap_NetIncomeLoss $ 26,971us-gaap_NetIncomeLoss $ 35,642us-gaap_NetIncomeLoss $ 25,810us-gaap_NetIncomeLoss $ 30,021us-gaap_NetIncomeLoss $ 32,719us-gaap_NetIncomeLoss $ 31,309us-gaap_NetIncomeLoss $ 28,931us-gaap_NetIncomeLoss $ 117,629us-gaap_NetIncomeLoss $ 122,980us-gaap_NetIncomeLoss $ 122,738us-gaap_NetIncomeLoss
Adjustment to the numerator for continuing operations and net earnings (loss):                      
Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax                 59us-gaap_InterestOnConvertibleDebtNetOfTax 140us-gaap_InterestOnConvertibleDebtNetOfTax 293us-gaap_InterestOnConvertibleDebtNetOfTax
Numerator for diluted earnings (loss) per share:                      
Net earnings (loss)                 $ 117,688us-gaap_NetIncomeLossAttributableToParentDiluted $ 123,120us-gaap_NetIncomeLossAttributableToParentDiluted $ 123,031us-gaap_NetIncomeLossAttributableToParentDiluted
Denominator for basic earnings (loss) per share:                      
Weighted Average Number of Shares Issued, Basic                 147,448us-gaap_WeightedAverageNumberOfSharesIssuedBasic 144,856us-gaap_WeightedAverageNumberOfSharesIssuedBasic 149,020us-gaap_WeightedAverageNumberOfSharesIssuedBasic
Incremental Common Shares Attributable to Participating Nonvested Shares with Non-forfeitable Dividend Rights                 119us-gaap_IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights 107us-gaap_IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights 97us-gaap_IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights
Weighted average shares outstanding - basic (in shares)                 147,567us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 144,963us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 149,117us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities:                      
Convertible and exchangeable debt instruments (in shares)                 5,890vsh_IncrementalCommonSharesAttributableToConversionOfDebtSecuritiesTreasuryStockMethod 6,130vsh_IncrementalCommonSharesAttributableToConversionOfDebtSecuritiesTreasuryStockMethod 6,176vsh_IncrementalCommonSharesAttributableToConversionOfDebtSecuritiesTreasuryStockMethod
Restricted stock units (in shares)                 252vsh_IncrementalCommonSharesAttributableToRestrictedStockUnits 320vsh_IncrementalCommonSharesAttributableToRestrictedStockUnits 549vsh_IncrementalCommonSharesAttributableToRestrictedStockUnits
Other (in shares)                 7vsh_IncrementalCommonSharesOtherAdjustments 4vsh_IncrementalCommonSharesOtherAdjustments 2vsh_IncrementalCommonSharesOtherAdjustments
Dilutive potential common shares (in shares)                 6,149us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 6,454us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 6,727us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Denominator for diluted earnings (loss) per share:                      
Adjusted weighted average shares (in shares)                 153,716us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 151,417us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 155,844us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per share attributable to Vishay stockholders (in dollars per share) $ 0.20us-gaap_EarningsPerShareBasic [1] $ 0.18us-gaap_EarningsPerShareBasic [1] $ 0.24us-gaap_EarningsPerShareBasic [1] $ 0.17us-gaap_EarningsPerShareBasic [1] $ 0.20us-gaap_EarningsPerShareBasic [1] $ 0.23us-gaap_EarningsPerShareBasic [1] $ 0.22us-gaap_EarningsPerShareBasic [1] $ 0.20us-gaap_EarningsPerShareBasic [1] $ 0.80us-gaap_EarningsPerShareBasic $ 0.85us-gaap_EarningsPerShareBasic $ 0.82us-gaap_EarningsPerShareBasic
Diluted earnings per share attributable to Vishay stockholders (in dollars per share) $ 0.19us-gaap_EarningsPerShareDiluted [1] $ 0.17us-gaap_EarningsPerShareDiluted [1] $ 0.23us-gaap_EarningsPerShareDiluted [1] $ 0.17us-gaap_EarningsPerShareDiluted [1] $ 0.20us-gaap_EarningsPerShareDiluted [1] $ 0.22us-gaap_EarningsPerShareDiluted [1] $ 0.21us-gaap_EarningsPerShareDiluted [1] $ 0.19us-gaap_EarningsPerShareDiluted [1] $ 0.77us-gaap_EarningsPerShareDiluted $ 0.81us-gaap_EarningsPerShareDiluted $ 0.79us-gaap_EarningsPerShareDiluted
Convertible Senior Debentures, Due 2040 [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2040Member
19,809us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2040Member
19,809us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2040Member
Minimum market price of common stock for inclusion of shares issuable upon conversion of senior debentures for calculation of diluted earnings per share (in dollars per share) $ 13.66us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2040Member
              $ 13.66us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2040Member
   
Convertible Senior Debentures, Due 2041 [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 7,944us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2041Member
7,885us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2041Member
7,885us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2041Member
Minimum market price of common stock for inclusion of shares issuable upon conversion of senior debentures for calculation of diluted earnings per share (in dollars per share) $ 18.72us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2041Member
              $ 18.72us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebenturesDue2041Member
   
Convertible Senior Debentures 2042 [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebentures2042Member
0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebentures2042Member
7,434us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebentures2042Member
Minimum market price of common stock for inclusion of shares issuable upon conversion of senior debentures for calculation of diluted earnings per share (in dollars per share) $ 11.62us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebentures2042Member
              $ 11.62us-gaap_DebtInstrumentConvertibleConversionPrice1
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_ConvertibleSeniorDebentures2042Member
   
Weighted average stock options [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 77us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
91us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
177us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_StockCompensationPlanMember
Weighted average warrants [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_WarrantMember
0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_WarrantMember
8,390us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_WarrantMember
Weighted average other [Member]                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount (in shares)                 135us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_WeightedAverageOtherMember
385us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_WeightedAverageOtherMember
282us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= vsh_WeightedAverageOtherMember
[1] May not add due to differences in weighted average share counts.