XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):

 
 
Years ended December 31,
 
 
 
2014
  
2013
  
2012
 
  
  
  
 
Numerator:
 
  
  
 
Numerator for basic earnings per share:
      
Net earnings
 
$
117,629
  
$
122,980
  
$
122,738
 
             
Adjustment to the numerator for continuing operations and net earnings:
            
Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax
  
59
   
140
   
293
 
             
Numerator for diluted earnings per share:
            
Net earnings
 
$
117,688
  
$
123,120
  
$
123,031
 
             
Denominator:
            
Denominator for basic earnings per share:
            
Weighted average shares
  
147,448
   
144,856
   
149,020
 
   Outstanding phantom stock units
  
119
   
107
   
97
 
   Adjusted weighted average shares
  
147,567
   
144,963
   
149,117
 
             
Effect of dilutive securities:
            
Convertible and exchangeable debt instruments
  
5,890
   
6,130
   
6,176
 
Restricted stock units
  
252
   
320
   
549
 
Other
  
7
   
4
   
2
 
Dilutive potential common shares
  
6,149
   
6,454
   
6,727
 
             
Denominator for diluted earnings per share:
            
Adjusted weighted average shares
  
153,716
   
151,417
   
155,844
 
             
             
Basic earnings per share attributable to Vishay stockholders
 
$
0.80
  
$
0.85
  
$
0.82
 
             
Diluted earnings per share attributable to Vishay stockholders
 
$
0.77
  
$
0.81
  
$
0.79
 


Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
Note 16 – Earnings Per Share (continued)

Diluted earnings per share for the years presented do not reflect the following weighted average potential common shares, as the effect would be antidilutive (in thousands):

 
 
Years ended December 31,
 
 
 
2014
  
2013
  
2012
 
       
Convertible and exchangeable notes:
 
  
  
 
Convertible Senior Debentures, due 2040
  
-
   
19,809
   
19,809
 
Convertible Senior Debentures, due 2041
  
7,944
   
7,885
   
7,885
 
Convertible Senior Debentures, due 2042
  
-
   
-
   
7,434
 
Weighted average employee stock options
  
77
   
91
   
177
 
Weighted average warrants
  
-
   
-
   
8,390
 
Weighted average other
  
135
   
385
   
282