XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition and Divestiture Activities (Tables)
9 Months Ended
Sep. 27, 2014
Acquisition and Divestiture Activities [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Based on an estimate of their fair values, the Company allocated the purchase price of the acquisition as follows:

Short-term investments
 
$
47,438
 
Working capital (excluding cash and short-term investments)
  
(6,374
)
Property and equipment
  
4,134
 
Intangible assets:
    
   Patents and acquired technology
  
14,870
 
   Capitalized software
  
101
 
   Customer relationships
  
54,400
 
   Tradenames
  
5,110
 
Total intangible assets
  
74,481
 
Other, net
  
(454
)
Deferred taxes, net
  
(17,626
)
Total identifiable assets and liabilities
  
101,599
 
 
    
Cash paid to Capella stockholders, net of cash aquired
  
177,410
 
Fair value of noncontrolling interest
  
21,895
 
 
    
Goodwill
 
$
97,706
 

Business Acquisition, Pro Forma Information [Table Text Block]
Pro Forma Results

The unaudited pro forma results would have been as follows, assuming the acquisitions had occurred as of January 1, 2013:

 
 
Fiscal quarters ended
  
Nine fiscal months ended
 
 
 
September 27, 2014
  
September 28, 2013
  
September 27, 2014
  
September 28, 2013
 
 
 
  
  
  
 
Pro forma net revenues
 
$
643,917
  
$
619,580
  
$
1,911,246
  
$
1,817,633
 
Pro forma net earnings attributable to Vishay stockholders
  
26,688
   
33,182
   
85,713
   
98,200
 
Pro forma basic earnings per share attributable to Vishay stockholders
 
$
0.18
  
$
0.23
  
$
0.58
  
$
0.68
 
Pro forma diluted earnings per share attributable to Vishay stockholders
 
$
0.17
  
$
0.22
  
$
0.56
  
$
0.65