XML 56 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2013
Long-Term Debt [Abstract]  
Schedule of long-term debt instruments
Long-term debt consists of the following:

 
 
December 31, 2013
  
December 31, 2012
 
 
 
  
 
Credit facility
 
$
114,000
  
$
89,000
 
Exchangeable unsecured notes, due 2102
  
38,642
   
95,042
 
Convertible senior debentures, due 2040
  
101,846
   
100,166
 
Convertible senior debentures, due 2041
  
52,264
   
51,399
 
Convertible senior debentures, due 2042
  
58,159
   
57,324
 
 
  
364,911
   
392,931
 
Less current portion
  
-
   
-
 
 
 
$
364,911
  
$
392,931
 

Key terms of the convertible debentures

Convertible Senior Debentures

Vishay currently has three issuances of convertible senior debentures outstanding with generally congruent terms. The following table summarizes some key facts and terms regarding the three series of outstanding convertible senior debentures:

 
 
Due 2040
  
Due 2041
  
Due 2042
 
 
 
  
  
 
Issuance date
 
November 9, 2010
  
May 13, 2011
  
May 31, 2012
 
Maturity date
 
November 15, 2040
  
May 15, 2041
  
June 1, 2042
 
Principal amount
 
$
275,000
  
$
150,000
  
$
150,000
 
Cash coupon rate (per annum)
  
2.25
%
  
2.25
%
  
2.25
%
Nonconvertible debt borrowing rate at issuance (per annum)
  
8.00
%
  
8.375
%
  
7.50
%
Initial conversion rate (per $1 principal amount)
  
72.0331
   
52.5659
   
84.6937
 
Effective conversion price (per share)
 
$
13.88
  
$
19.02
  
$
11.81
 
130% of the conversion price (per share)
 
$
18.04
  
$
24.73
  
$
15.35
 
Call date
 
November 20, 2020
  
May 20, 2021
  
June 7, 2022
 

Liability and equity components of the convertible debentures
Note 6 – Long-Term Debt (continued)

The carrying values of the liability and equity components of the convertible debentures are reflected in the Company's consolidated balance sheets as follows:

 
 
Principal amount of the debentures
  
Unamortized discount
  
Embedded derivative
  
Carrying value of liability component
  
Equity component - net carrying value
 
 
 
  
  
  
  
 
December 31, 2013
 
  
  
  
  
 
Due 2040
 
$
275,000
   
(173,645
)
  
491
  
$
101,846
  
$
110,094
 
Due 2041
 
$
150,000
   
(98,085
)
  
349
  
$
52,264
  
$
62,246
 
Due 2042
 
$
150,000
   
(92,038
)
  
197
  
$
58,159
  
$
57,874
 
Total
 
$
575,000
  
$
(363,768
)
 
$
1,037
  
$
212,269
  
$
230,214
 
 
                    
December 31, 2012
                    
Due 2040
 
$
275,000
   
(175,456
)
  
622
  
$
100,166
  
$
110,094
 
Due 2041
 
$
150,000
   
(99,000
)
  
399
  
$
51,399
  
$
62,246
 
Due 2042
 
$
150,000
   
(92,958
)
  
282
  
$
57,324
  
$
57,874
 
Total
 
$
575,000
  
$
(367,414
)
 
$
1,303
  
$
208,889
  
$
230,214
 


Schedule of Interest Expense on Convertible Debt [Table Text Block]
Interest expense related to the debentures is reflected on the consolidated statements of operations for the years ended December 31:

 
 
 
Contractual coupon interest
  
Non-cash amortization of debt discount
  
Non-cash amortization of deferred financing costs
  
Non-cash change in value of derivative liability
  
Total interest expense related to the debentures
 
 
 
  
  
  
  
 
2013
 
  
  
  
  
 
Due 2040
 
$
6,188
   
1,811
   
88
   
(131
)
 
$
7,956
 
Due 2041
 
$
3,375
   
915
   
47
   
(50
)
 
$
4,287
 
Due 2042
 
$
3,375
   
920
   
54
   
(85
)
 
$
4,264
 
Total
 
$
12,938
  
$
3,646
  
$
189
  
$
(266
)
 
$
16,507
 
 
                    
2012
                    
Due 2040
 
$
6,188
   
1,675
   
88
   
28
  
$
7,979
 
Due 2041
 
$
3,375
   
843
   
45
   
7
  
$
4,270
 
Due 2042
 
$
1,978
   
510
   
32
   
46
  
$
2,566
 
Total
 
$
11,541
  
$
3,028
  
$
165
  
$
81
  
$
14,815
 
 
                    
2011
                    
Due 2040
 
$
6,188
   
1,548
   
88
   
275
  
$
8,099
 
Due 2041
 
$
2,128
   
498
   
29
   
181
  
$
2,836
 
Total
 
$
8,316
  
$
2,046
  
$
117
  
$
456
  
$
10,935
 


Aggregate annual maturities of long-term debt
Note 6 – Long-Term Debt (continued)

Other Borrowings Information
Aggregate annual maturities of long-term debt, based on the terms stated in the respective agreements, are as follows:
2014
 
$
-
 
2015
  
-
 
2016
  
-
 
2017
  
-
 
2018
  
114,000
 
Thereafter
  
613,642