XML 40 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
3 Months Ended
Mar. 30, 2013
Earnings Per Share [Abstract]  
Earnings Per Share

Note 8 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):


 
 
Fiscal quarters ended
 
 
 
March 30, 2013
  
March 31, 2012
 
 
 
  
 
Numerator:
 
  
 
Numerator for basic earnings per share:
 
  
 
   Net earnings
 
$
28,931
  
$
33,812
 
 
        
Adjustment to the numerator for continuing
        
  operations and net earnings:
        
     Interest savings assuming conversion of dilutive convertible
        
        and exchangeable notes, net of tax
  
47
   
90
 
 
        
Numerator for diluted earnings per share:
        
   Net earnings
 
$
28,978
  
$
33,902
 
 
        
Denominator:
        
Denominator for basic earnings per share:
        
     Weighted average shares
  
143,484
   
157,199
 
 
        
Effect of dilutive securities:
        
     Convertible and exchangeable debt instruments
  
6,663
   
6,176
 
     Restricted stock units
  
377
   
465
 
     Other
  
108
   
104
 
     Dilutive potential common shares
  
7,148
   
6,745
 
 
        
Denominator for diluted earnings per share:
        
     Adjusted weighted average shares
  
150,632
   
163,944
 
 
        
Basic earnings per share attributable to Vishay stockholders
 
$
0.20
  
$
0.22
 
 
        
Diluted earnings per share attributable to Vishay stockholders
 
$
0.19
  
$
0.21
 



Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):


 
 
Fiscal quarters ended
 
 
 
March 30, 2013
  
March 31, 2012
 
Convertible and exchangeable notes:
 
  
 
  Convertible Senior Debentures, due 2040
  
19,809
   
19,809
 
  Convertible Senior Debentures, due 2041
  
7,885
   
7,885
 
  Convertible Senior Debentures, due 2042
  
-
   
-
 
Weighted average employee stock options
  
105
   
358
 
Weighted average warrants
  
-
   
8,824
 
Weighted average other
  
523
   
208
 

In periods in which they are dilutive, if the potential common shares related to the exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.

The Company's convertible debt instruments are only convertible upon the occurrence of certain events.  While none of these events has occurred as of March 30, 2013, certain conditions which could trigger conversion have been deemed to be non-substantive, and accordingly, the Company has always assumed the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the debentures are included in the diluted earnings per share computation using the "treasury stock method" (similar to options and warrants) rather than the "if converted method" otherwise required for convertible debt.  Under the "treasury stock method," Vishay calculates the number of shares issuable under the terms of the notes based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $13.88, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $19.02, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $11.81, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042.