XML 56 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2012
Long-Term Debt [Abstract]  
Liability and equity of component of convertible senior debentures
The carrying values of the liability and equity components of the convertible debentures due 2042 are reflected in the Company’s consolidated condensed balance sheets as follows:
 
   
June 30,
2012
 
Liability component:
   
Principal amount of the debentures
 $150,000 
Unamortized discount
  (93,394)
Embedded derivative
  278 
Carrying value of liability component
 $56,884 
      
Equity component - net carrying value
 $57,874 
The carrying values of the liability and equity components of the convertible debentures due 2041 are reflected in the Company’s consolidated condensed balance sheets as follows:
 
   
June 30,
2012
  
December 31,
2011
 
Liability component:
      
Principal amount of the debentures
 $150,000  $150,000 
Unamortized discount
  (99,430)  (99,843)
Embedded derivative
  426   392 
Carrying value of liability component
 $50,996  $50,549 
          
Equity component - net carrying value
 $62,246  $62,246 
The carrying values of the liability and equity components of the convertible debentures due 2040 are reflected in the Company’s consolidated condensed balance sheets as follows:
 
   
June 30,
2012
  
December 31,
2011
 
Liability component:
      
Principal amount of the debentures
 $275,000  $275,000 
Unamortized discount
  (176,310)  (177,131)
Embedded derivative
  561   594 
Carrying value of liability component
 $99,251  $98,463 
          
Equity component - net carrying value
 $110,094  $110,094 
Schedule of long-term debt instruments
Long-term debt consists of the following:
 
   
June 30,
2012
 
December 31,
2011
         
Credit facility
 $160,000
 
 $155,000
Exchangeable unsecured notes, due 2102
 95,042
 
 95,042
Convertible senior debentures, due 2040
 99,251
 
 98,463
Convertible senior debentures, due 2041
 50,996
 
 50,549
Convertible senior debentures, due 2042
 56,884
 
 -
 
 462,173
 
 399,054
Less current portion
 -
 
 -
 
 $462,173
 
 $399,054
Convertible debentures, interest expense
Interest expense related to the convertible debentures due 2042 is reflected on the consolidated condensed statement of operations as follows:
 
   
Fiscal quarter and six fiscal months ended
 
   
June 30, 2012
 
Contractual coupon interest
 $291 
Non-cash amortization of debt discount
  74 
Non-cash amortization of deferred financing costs
  5 
Non-cash change in value of derivative liability
  42 
Total interest expense related to the debentures
 $412 
Interest expense related to the convertible debentures due 2041 is reflected on the consolidated condensed statements of operations as follows:
 
   
Fiscal quarters ended
  
Six fiscal months ended
 
   
June 30, 2012
  
July 2, 2011
  
June 30, 2012
  
July 2, 2011
 
Contractual coupon interest
 $844  $441  $1,688  $441 
Non-cash amortization of debt discount
  209   102   413   102 
Non-cash amortization of deferred financing costs
  12   6   24   6 
Non-cash change in value of derivative liability
  109   2   34   2 
Total interest expense related to the debentures
 $1,174  $551  $2,159  $551 
Interest expense related to the convertible debentures due 2040 is reflected on the consolidated condensed statements of operations as follows:
 
   
Fiscal quarters ended
  
Six fiscal months ended
 
   
June 30, 2012
  
July 2, 2011
  
June 30, 2012
  
July 2, 2011
 
Contractual coupon interest
 $1,547  $1,547  $3,094  $3,094 
Non-cash amortization of debt discount
  414   383   821   759 
Non-cash amortization of deferred financing costs
  22   22   44   44 
Non-cash change in value of derivative liability
  71   69   (33)  8 
Total interest expense related to the debentures
 $2,054  $2,021  $3,926  $3,905