XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
6 Months Ended
Jun. 30, 2012
Earnings Per Share [Abstract]  
Earnings Per Share
Note 10 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):
 
   
Fiscal quarters ended
  
Six fiscal months ended
 
   
June 30, 2012
  
July 2, 2011
  
June 30, 2012
  
July 2, 2011
 
              
Numerator:
            
Numerator for basic earnings per share:
            
   Net earnings
 $45,671  $82,095  $79,483  $157,382 
                  
Adjustment to the numerator for continuing
                
  operations and net earnings:
                
Interest savings assuming conversion of dilutive convertible
             
        and exchangeable notes, net of tax
  72   48   162   94 
                  
Numerator for diluted earnings per share:
                
   Net earnings
 $45,743  $82,143  $79,645  $157,476 
                  
Denominator:
                
Denominator for basic earnings per share:
                
     Weighted average shares
  152,462   160,801   154,831   163,006 
                  
Effect of dilutive securities:
                
     Convertible and exchangeable debt instruments
  6,176   9,166   6,176   9,464 
     Restricted stock units
  513   428   489   385 
     Other
  98   250   100   288 
     Dilutive potential common shares
  6,787   9,844   6,765   10,137 
                  
Denominator for diluted earnings per share:
                
     Adjusted weighted average shares
  159,249   170,645   161,596   173,143 
                  
Basic earnings per share attributable to Vishay stockholders
 $0.30  $0.51  $0.51  $0.97 
                  
Diluted earnings per share attributable to Vishay stockholders
 $0.29  $0.48  $0.49  $0.91 

Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):
 
   
Fiscal quarters ended
  
Six fiscal months ended
 
   
June 30, 2012
  
July 2, 2011
  
June 30, 2012
  
July 2, 2011
 
Convertible and exchangeable notes:
            
  Convertible Senior Debentures, due 2040
  19,809   -   19,809   - 
  Convertible Senior Debentures, due 2041
  7,885   4,332   7,885   2,166 
  Convertible Senior Debentures, due 2042
  4,328   -   2,164   - 
Weighted average employee stock options
  296   -   244   2 
Weighted average warrants
  8,824   8,824   8,824   8,824 
Weighted average other
  194   101   201   69 

In periods in which they are dilutive, if the potential common shares related to the exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.

The Company’s convertible debt instruments are only convertible upon the occurrence of certain events.  While none of these events has occurred as of June 30, 2012, certain conditions which could trigger conversion have been deemed to be non-substantive, and accordingly, the Company has always assumed the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the debentures are included in the diluted earnings per share computation using the “treasury stock method” (similar to options and warrants) rather than the “if converted method” otherwise required for convertible debt.  Under the “treasury stock method,” Vishay calculates the number of shares issuable under the terms of the notes based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $13.88, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $19.02, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $11.81, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042.