0000103730-12-000019.txt : 20120502 0000103730-12-000019.hdr.sgml : 20120502 20120502073715 ACCESSION NUMBER: 0000103730-12-000019 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20120502 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120502 DATE AS OF CHANGE: 20120502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VISHAY INTERTECHNOLOGY INC CENTRAL INDEX KEY: 0000103730 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS & ACCESSORIES [3670] IRS NUMBER: 381686453 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07416 FILM NUMBER: 12802692 BUSINESS ADDRESS: STREET 1: 63 LANCASTER AVENUE CITY: MALVERN STATE: PA ZIP: 19355 BUSINESS PHONE: 6106441300 MAIL ADDRESS: STREET 1: 63 LANCASTER AVENUE CITY: MALVERN STATE: PA ZIP: 19355 8-K 1 form8-k.htm VISHAY INTERTECHNOLOGY, INC. 8-K form8-k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934


 
Date of Report (Date of earliest event reported)     May 2, 2012
   

Vishay Intertechnology, Inc.
 
(Exact name of registrant as specified in its charter)


Delaware
1-7416
38-1686453
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(I.R.S. Employer Identification Number)

   
63 Lancaster Avenue
Malvern, PA  19355-2143
19355-2143
(Address of Principal Executive Offices)
Zip Code
 
Registrant’s telephone number, including area code    610-644-1300

 
(Former name or former address, if changed since last report.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 

 
 ¨
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 ¨
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 ¨
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 ¨
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 


 
1

 

 
Item 2.02 – Results of Operations and Financial Condition
 
 
On May 2, 2012, Vishay Intertechnology, Inc. (“the Company”) issued a press release announcing its financial results for the fiscal quarter ended March 31, 2012.  A copy of the press release is attached as Exhibit 99.1 to this report.
 

Item 7.01 – Regulation FD Disclosure

Computational Guidance on Earnings Per Share Estimates

The Company frequently receives questions from analysts and stockholders regarding its diluted earnings per share (“EPS”) computation.  The information furnished in this Form 8-K provides additional information on the impact of key variables on the EPS computation, particularly as they relate to the second fiscal quarter of 2012.

Accounting principles require that EPS be computed based on the weighted average shares outstanding (“basic”), and also assuming the issuance of potentially issuable shares (such as those subject to stock options, warrants, convertible notes, etc.) if those potentially issuable shares would reduce EPS (“diluted”).

The number of shares related to options, warrants, and similar instruments included in diluted EPS is based on the “Treasury Stock Method” prescribed in Financial Accounting Standards Board (“FASB”) ASC Topic 260, Earnings Per Share (“FASB ASC Topic 260”).  This method assumes a theoretical repurchase of shares using the proceeds of the respective stock option or warrant exercise at a price equal to the issuer’s average stock price during the related earnings period.   Accordingly, the number of shares includable in the calculation of diluted EPS in respect of stock options, warrants and similar instruments is dependent on this average stock price and will increase as the average stock price increases.  This method is also utilized for net share settlement debt.

The number of shares includable in the calculation of diluted EPS in respect of conventional convertible or exchangeable securities is based on the “If Converted” method prescribed in FASB ASC Topic 260.  This method assumes the conversion or exchange of these securities for shares of common stock.  In determining if convertible or exchangeable securities are dilutive, the interest savings (net of tax) subsequent to an assumed conversion are added back to net earnings.  The shares related to a convertible or exchangeable security are included in diluted EPS only if EPS as otherwise calculated is greater than the interest savings, net of tax, divided by the shares issuable upon exercise or conversion of the instrument (“incremental earnings per share”).  Accordingly, the calculation of diluted EPS for these instruments is dependent on the level of net earnings.  Each series of convertible or exchangeable securities is considered individually and in sequence, starting with the series having the lowest incremental earnings per share, to determine if its effect is dilutive or anti-dilutive.

At the direction of its Board of Directors, Vishay intends to waive its rights to settle the principal amount of its 2.25% Convertible Senior Debentures due 2040 and due 2041, upon any conversion or repurchase of the debentures, in shares of Vishay common stock.


 
2

 

Pursuant to the indenture governing the debentures, Vishay has the right to pay the conversion value or purchase price for the debentures in cash, Vishay common stock, or a combination of both.

If debentures are tendered for repurchase, Vishay will pay the repurchase price in cash, and if debentures are submitted for conversion, Vishay will value the shares issuable upon conversion and will pay in cash an amount equal to the principal amount of the converted debentures and will issue shares in respect of the conversion value in excess of the principal amount.

Vishay will consider the debentures to be “net share settlement debt.” Accordingly, the debentures will be included in the diluted earnings per share computation using the “treasury stock method” (similar to options and warrants) rather than the “if converted method” otherwise required for convertible debt. Under the “treasury stock method,” Vishay will calculate the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and include that number in the total diluted shares figure for the period.

The following estimates of shares expected to be used in the calculation of diluted EPS consider the number of the Company’s shares currently outstanding and the Company’s stock options, warrants and convertible or exchangeable securities currently outstanding and their exercise and conversion features currently in effect.  Changes in these parameters could have a material impact on the calculation of diluted EPS.

The following estimates of shares expected to be used in the calculation of diluted EPS should be read in conjunction with the information on earnings per share in the Company’s filings on Form 10-Q and Form 10-K.  These estimates are unaudited and are not necessarily indicative of the shares used in the diluted EPS computation for any prior period.  The estimates below are not necessarily indicative of the shares to be used in the quarterly diluted EPS computation for any period subsequent to the second fiscal quarter of 2012.  The Company assumes no duty to revise these estimates as a result of changes in the parameters on which they are based or any changes in accounting principles.  Also, the presentation is not intended as a forecast of EPS values or share prices of the Company’s common stock for any period.

For the second fiscal quarter of 2012:

·  
The Company has approximately 157 million shares issued and outstanding, including shares of common stock and class B common stock.

·  
The number of shares included in diluted EPS related to options, warrants, and similar instruments does not vary significantly and is generally less than 1 million incremental shares.

·  
The Company’s exchangeable unsecured notes due 2102 are dilutive at quarterly earnings levels in excess of approximately $3 million.  The exchangeable unsecured notes are exchangeable for approximately 6 million shares.  Quarterly interest, net of tax, is approximately $0.1 million.

 
3

 


·  
The Company’s Convertible Senior Debentures due 2040 are convertible at a conversion price of $13.88 per $1,000 principal amount, equivalent to 72.0331 shares per $1,000 principal amount.  There is $275 million principal amount of the debentures outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:

S = [$275,000,000 / $1000] * [(P - $13.88) * 72.0331] / P

where

S = the number of shares to be included in diluted EPS, and
P = the average market price of Vishay common stock for the quarter.

If the average market price is less than $13.88, no shares will be included in the diluted earnings per share computation.

·  
The Company’s Convertible Senior Debentures due 2041 are convertible at a conversion price of $19.02 per $1,000 principal amount, equivalent to 52.5659 shares per $1,000 principal amount.  There is $150 million principal amount of the debentures outstanding. The number of shares of common stock that Vishay will include in its diluted earnings per share computation, assuming an average market price for Vishay common stock in excess of the conversion price, will be determined in accordance with the following formula:

S = [$150,000,000 / $1000] * [(P - $19.02) * 52.5659] / P

where

S = the number of shares to be included in diluted EPS, and
P = the average market price of Vishay common stock for the quarter.

If the average market price is less than $19.02, no shares will be included in the diluted earnings per share computation.

 
4

 


Accordingly, the following table summarizes the approximate number of shares to be included in the denominator of the diluted EPS calculation assuming net earnings attributable to Vishay stockholders greater than $3 million for various average stock prices (number of shares in millions):
 

 
Average Stock Price
   
Projected Diluted Shares
 
  $ 6.00       164  
  $ 7.00       164  
  $ 8.00       164  
  $ 9.00       164  
  $ 10.00       164  
  $ 11.00       164  
  $ 12.00       164  
  $ 13.00       164  
  $ 14.00       164  
  $ 15.00       165  
  $ 16.00       167  
  $ 17.00       168  
  $ 18.00       169  
  $ 19.00       170  
  $ 20.00       171  
  $ 21.00       172  


Item 9.01 – Financial Statements and Exhibits
 
(d) Exhibits

 
Exhibit No.
 
Description
 
         
 
99.1
 
Press release dated May 2, 2012


 
5

 

 
Signature
 

 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 

 
 

 
 
Date: May 2, 2012
 
 
 
 
 
 
VISHAY INTERTECHNOLOGY, INC.

 
By:
/s/ Lori Lipcaman
 

 
Name:
Lori Lipcaman
   
 
Title:
Executive Vice President and
   
Chief Financial Officer
 

 
 
 
6
EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 exhibit99-1.htm
Exhibit 99.1
 
VISHAY REPORTS RESULTS FOR FIRST QUARTER 2012

·  
Revenues for Q1 2012 of $539 million
·  
EPS Q1 2012 of $0.21
·  
Book-to-bill ratio of 1.11 in Q1 2012
·  
Inventory of Vishay’s products at distribution reduced by $41 million
·  
Guidance for Q2 2012 for revenues between $580 and $620 million


MALVERN, PENNSYLVANIA –  May 2,  2012 – Vishay Intertechnology, Inc. (NYSE: VSH), one of the world’s largest manufacturers of discrete semiconductors and passive components, today announced its results for the fiscal quarter ended March 31, 2012.

Revenues for the fiscal quarter ended March 31, 2012 were $538.5 million, compared to $695.2 million for the fiscal quarter ended April 2, 2011.  The net earnings attributable to Vishay stockholders for the fiscal quarter ended March 31, 2012 were $33.8 million, or $0.21 per diluted share, compared to $75.3 million, or $0.43 per diluted share for the fiscal quarter ended April 2, 2011.

As listed on the attached reconciliation schedule, net earnings attributable to Vishay stockholders for the prior year period include $10.0 million of one-time tax expense.  Adjusted net earnings per diluted share, which exclude this item, were $0.49 for the fiscal quarter ended April 2, 2011. There were no such reconciling items for the fiscal quarter ended March 31, 2012.

Commenting on the results for the first quarter of 2012, Dr. Gerald Paul, President and Chief Executive Officer, stated, “During the first quarter we experienced a positive development of orders from all end markets and sales channels. Book-to-bill overall was 1.11, for orders from our distributors 1.12 and from direct customers 1.10. Inventories of our products at our distributors were reduced by $41 million during the quarter. Revenues for the first quarter seem to have marked the bottom of the current cycle. As a result of temporary fixed cost reductions and manufacturing efficiencies, our results showed improvement over those of the previous quarter.”

Dr. Paul continued, “We were able to demonstrate our substantially improved earnings potential, even at the low revenue levels at the bottom of this cycle. With revenues trending upward again, we are confident of returning to the high profitability levels during the past two years. We have positioned Vishay for expansion by: maintaining sufficient manufacturing capacities in the critical lines anticipating a recovery of revenues; increased investment in R&D and marketing, including during the recent downturn; and by pursuing our strategy of niche business acquisitions.”

Commenting on the outlook for the second quarter of 2012, Dr. Paul stated, “We anticipate revenues between $580 and $620 million at improved margins.”
 
 
1

 

The Company expects to file its Quarterly Report on Form 10-Q for the first fiscal quarter of 2012 with the Securities and Exchange Commission after the close of the market on Wednesday, May 2, 2012. This financial report will be available at ir.vishay.com.

A conference call to discuss the 2012 first quarter financial results is scheduled for Wednesday, May 2, 2012 at 9:00 AM ET. The dial-in number for the conference call is 877-589-6174 (+1 706-643-1406 if calling from outside the United States or Canada) and the conference ID is 66875640.

There will be a replay of the conference call from 10:30 AM ET on Wednesday, May 2, 2012 through 11:59 PM ET on Tuesday, May 8, 2012. The telephone number for the replay is 800-585-8367 (+1 855-859-2056 or 404-537-3406 if calling from outside the United States or Canada) and the access code is 66875640.

There will also be a live audio webcast of the conference call. This can be accessed directly from the Investor Relations section of the Vishay website at http://ir.vishay.com.

About Vishay

Vishay Intertechnology, Inc., a Fortune 1,000 Company listed on the NYSE (VSH), is one of the world's largest manufacturers of discrete semiconductors (diodes, MOSFETs, and infrared optoelectronics) and passive electronic components (resistors, inductors, and capacitors). These components are used in virtually all types of electronic devices and equipment, in the industrial, computing, automotive, consumer, telecommunications, military, aerospace, power supplies, and medical markets. Vishay’s product innovations, successful acquisition strategy, and "one-stop shop" service have made it a global industry leader. Vishay can be found on the Internet at http://www.vishay.com.

 
 
2

 
 
This press release includes certain financial measures which are not recognized in accordance with generally accepted accounting principles (“GAAP”), including adjusted net earnings (loss) and adjusted net earnings (loss) per share, which are considered “non-GAAP financial measures” under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance and should not be viewed as an alternative to GAAP measures of performance. Non-GAAP measures such as adjusted net earnings and adjusted earnings per diluted share do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that these measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to an understanding to the Company’s intrinsic operations. These reconciling items are indicated on the accompanying reconciliation schedule and are more fully described in the Company’s financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.
 
Statements contained herein that relate to the Company's future performance, including statements with respect to forecasted revenues, margins, cash generation, internal growth and acquisition activity, and the general state of the Company, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should,” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; difficulties in implementing our cost reduction strategies; changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; uncertainty related to the effects of changes in foreign currency exchange rates; and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 
3

 

 
 
VISHAY INTERTECHNOLOGY, INC.
                 
Summary of Operations
                 
(Unaudited - In thousands, except per share amounts)
                 
                   
   
Fiscal quarters ended
 
   
March 31,
2012
   
December 31,
2011
   
April 2,
2011
 
                   
Net revenues
  $ 538,547     $ 551,391     $ 695,151  
Costs of products sold
    401,838       425,735       480,488  
Gross profit
    136,709       125,656       214,663  
  Gross margin
    25.4 %     22.8 %     30.9 %
                         
Selling, general, and administrative expenses
    86,364       92,091       92,465  
Operating income
    50,345       33,565       122,198  
  Operating margin
    9.3 %     6.1 %     17.6 %
                         
Other income (expense):
                       
  Interest expense
    (4,717 )     (5,288 )     (4,054 )
  Other
    1,308       2,537       (507 )
  Total other income (expense) - net
    (3,409 )     (2,751 )     (4,561 )
                         
Income before taxes
    46,936       30,814       117,637  
                         
Income taxes
    12,861       (388 )     42,030  
                         
Net earnings
    34,075       31,202       75,607  
                         
Less: net earnings attributable to noncontrolling interests
    263       250       320  
                         
Net earnings attributable to Vishay stockholders
  $ 33,812     $ 30,952     $ 75,287  
                         
Basic earnings per share attributable to Vishay stockholders
  $ 0.22     $ 0.20     $ 0.46  
                         
Diluted earnings per share attributable to Vishay stockholders
  $ 0.21     $ 0.19     $ 0.43  
                         
Weighted average shares outstanding - basic
    157,199       157,184       165,186  
                         
Weighted average shares outstanding - diluted
    163,944       163,863       175,661  


 
4

 

 
 
VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets
           
(In thousands)
           
             
   
March 31,
2012
   
December 31,
2011
 
Assets
 
(unaudited)
       
Current assets:
           
  Cash and cash equivalents
  $ 785,781     $ 749,088  
  Short-term investments
    137,172       249,139  
  Accounts receivable, net
    282,071       270,970  
  Inventories:
               
    Finished goods
    111,042       104,478  
    Work in process
    197,463       181,354  
    Raw materials
    132,194       131,795  
  Total inventories
    440,699       417,627  
                 
  Deferred income taxes
    24,907       24,632  
  Prepaid expenses and other current assets
    126,493       119,220  
Total current assets
    1,797,123       1,830,676  
                 
Property and equipment, at cost:
               
  Land
    92,538       91,507  
  Buildings and improvements
    508,695       493,550  
  Machinery and equipment
    2,114,001       2,079,395  
  Construction in progress
    83,560       94,717  
  Allowance for depreciation
    (1,897,354 )     (1,851,264 )
      901,440       907,905  
                 
Goodwill
    34,915       9,051  
                 
Other intangible assets, net
    143,864       103,927  
                 
Other assets
    140,678       142,171  
     Total assets
  $ 3,018,020     $ 2,993,730  


 
5

 

 
 
VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets (continued)
           
(In thousands)
           
             
   
March 31,
2012
   
December 31,
2011
 
   
(unaudited)
       
Liabilities and stockholders' equity
           
Current liabilities:
           
  Notes payable to banks
  $ 52     $ 13  
  Trade accounts payable
    135,055       154,942  
  Payroll and related expenses
    103,317       109,833  
  Other accrued expenses
    157,722       161,119  
  Income taxes
    14,537       13,881  
Total current liabilities
    410,683       439,788  
                 
Long-term debt less current portion
    389,486       399,054  
Deferred income taxes
    110,210       110,356  
Other liabilities
    118,651       117,235  
Accrued pension and other postretirement costs
    318,979       319,136  
Total liabilities
    1,348,009       1,385,569  
                 
Equity:
               
Vishay stockholders' equity
               
  Common stock
    14,491       14,374  
  Class B convertible common stock
    1,230       1,345  
  Capital in excess of par value
    2,088,352       2,086,925  
  Retained earnings (accumulated deficit)
    (469,604 )     (503,416 )
  Accumulated other comprehensive income
    30,124       3,778  
  Total Vishay stockholders' equity
    1,664,593       1,603,006  
Noncontrolling interests
    5,418       5,155  
Total equity
    1,670,011       1,608,161  
Total liabilities and equity
  $ 3,018,020     $ 2,993,730  


 
6

 

 
 
VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Statements of Cash Flows
           
(Unaudited - In thousands)
     
   
Three fiscal months ended
 
   
March 31,
2012
   
April 2,
2011
 
             
             
Operating activities
           
Net earnings
  $ 34,075     $ 75,607  
Adjustments to reconcile net earnings to
               
    net cash provided by operating activities:
               
      Depreciation and amortization
    41,993       45,033  
      (Gain) loss on disposal of property and equipment
    (996 )     (959 )
      Accretion of interest on convertible debentures
    611       376  
      Inventory write-offs for obsolescence
    5,220       5,237  
      Other
    1,416       5,665  
      Changes in operating assets and liabilities,
               
          net of effects of businesses acquired
    (59,697 )     (33,202 )
Net cash provided by operating activities
    22,622       97,757  
                 
Investing activities
               
Purchase of property and equipment
    (16,815 )     (18,600 )
Proceeds from sale of property and equipment
    2,789       1,194  
Purchase of businesses, net of cash acquired or refunded
    (85,642 )     -  
Purchase of short-term investments
    (4,444 )     (339,449 )
Maturity of short-term investments
    121,684       -  
Other investing activities
    443       (6 )
Net cash provided by (used in) investing activities
    18,015       (356,861 )
                 
Financing activities
               
Principal payments on long-term debt and capital lease obligations
    (5 )     -  
Net (payments) proceeds on revolving credit lines
    (10,000 )     -  
Net changes in short-term borrowings
    39       489  
Proceeds from stock options exercised
    174       6,793  
Excess tax benefit from stock options exercised
    -       302  
Distributions to noncontrolling interests
    -       (500 )
Net cash provided by (used in) financing activities
    (9,792 )     7,084  
Effect of exchange rate changes on cash and cash equivalents
    5,848       23,233  
                 
Net increase (decrease) in cash and cash equivalents
    36,693       (228,787 )
                 
Cash and cash equivalents at beginning of period
    749,088       897,338  
Cash and cash equivalents at end of period
  $ 785,781     $ 668,551  


 
7

 

 
 
VISHAY INTERTECHNOLOGY, INC.
                 
Reconciliation of Adjusted Earnings Per Share
                 
(Unaudited - In thousands, except per share amounts)
                 
   
Fiscal quarters ended
 
   
March 31,
2012
   
December 31,
2011
   
April 2,
2011
 
                   
GAAP net earnings attributable to Vishay stockholders
  $ 33,812     $ 30,952     $ 75,287  
                         
Reconciling items affecting tax expense (benefit):
                       
One-time tax expense (benefit)
    -       (6,538 )     10,024  
                         
Adjusted net earnings
  $ 33,812     $ 24,414     $ 85,311  
                         
Adjusted weighted average diluted shares outstanding
    163,944       163,863       175,661  
                         
Adjusted earnings per diluted share**
  $ 0.21     $ 0.15     $ 0.49  
                         
** Includes add-back of interest on exchangeable notes in periods where the notes are dilutive.
         

 
 
Source: Vishay Intertechnology, Inc.

Contact:
Vishay Intertechnology, Inc.
Peter G. Henrici
Senior Vice President, Corporate Communications
+1-610-644-1300

 
8