XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt [Abstract]  
Schedule of long-term debt instruments
Long-term debt consists of the following:

   
December 31,
2011
  
December 31,
2010
 
        
Credit facility
 $155,000  $240,000 
Exchangeable unsecured notes, due 2102
  95,042   95,042 
Convertible senior debentures, due 2040
  98,463   96,640 
Convertible senior debentures, due 2041
  50,549   - 
    399,054   431,682 
Less current portion
  -   - 
   $399,054  $431,682 
Liability and equity components of convertible debt due 2040
The carrying values of the liability and equity components of the convertible debentures due 2040 are reflected in the Company’s consolidated balance sheets as follows:

   
December 31,
2011
  
December 31,
2010
 
Liability component:
      
Principal amount of the debentures
 $275,000  $275,000 
Unamortized discount
  (177,131)  (178,679)
Embedded derivative
  594   319 
Carrying value of liability component
 $98,463  $96,640 
          
Equity component - net carrying value
 $110,094  $110,094 
Convertible debt due 2040, interest expense
Interest expense related to the convertible debentures due 2040 is reflected on the consolidated statements of operations as follows:

   
Years ended December 31,
 
   
2011
  
2010
 
Contractual coupon interest
 $6,188  $773 
Non-cash amortization of debt discount
  1,548   188 
Non-cash amortization of deferred financing costs
  88   11 
Non-cash change in value of derivative liability
  275   (55)
Total interest expense related to the debentures
 $8,099  $917 
Aggregate annual maturities of long-term debt
Aggregate annual maturities of long-term debt, based on the terms stated in the respective agreements, are as follows:

2011
 $- 
2012
  - 
2013
  - 
2014
  - 
2015
  155,000 
Thereafter
  520,042 
Liability and equity components of convertible debt due 2041.
The carrying values of the liability and equity components of the convertible debentures due 2041 are reflected in the Company’s consolidated balance sheet as follows:

   
December 31,
2011
 
Liability component:
   
Principal amount of the debentures
 $150,000 
Unamortized discount
  (99,843)
Embedded derivative
  392 
Carrying value of liability component
 $50,549 
      
Equity component - net carrying value
 $62,246 
Convertible debt due 2041, interest expense
Interest expense related to the convertible debentures due 2041 is reflected on the consolidated statements of operations as follows:

   
Year ended
 
   
December 31, 2011
 
Contractual coupon interest
 $2,128 
Non-cash amortization of debt discount
  498 
Non-cash amortization of deferred financing costs
  29 
Non-cash change in value of derivative liability
  181 
Total interest expense related to the debentures
 $2,836