XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 207 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash Flows From Operating Activities      
Net loss for the period $ (1,200,374) $ (4,627,338) $ (23,600,974)
Adjustments to reconcile net loss to cash used in operating activities      
Depreciation and amortization 5,129 27,897 150,255
Stock compensation expense on stock option grants 55,660 393,557 1,624,012
Expenses satisfied with issuance of common stock    243,254 1,202,054
Expenses satisfied with transfer of marketable securities       33,903
Imputed interest on loan payable - related parties       1,560
Write-off of mineral property assets    67,357 240,338
Adjustment for spin-off of Aurora Metals (BVI) Limited       316,498
Loss on disposal of subsidiary    2,757,511 2,757,511
Realized loss on investments       37,971
Gain on sale of rights to Matupa agreement (net)       (80,237)
(Gain) loss on extinguishment of liabilities (94,860)    919,605
Foreign exchange (gain) loss related to notes payable       (24,534)
Change in operating assets and liabilities      
Decrease (Increase) in receivables and other assets       (206,978)
(Increase) decrease in prepaid expenses and other assets (67,910) 20,344 (88,369)
Increase (decrease) in accounts payable and accrued expenses (including related party) 6,013 55,343 1,113,064
Net Cash Used in Operating Activities (1,296,342) (1,062,075) (15,604,321)
Cash Flows From Investing Activities      
Purchase of equipment (103,045)    (308,393)
Proceeds on disposal of equipment       16,761
Payment for mineral property Reclamation Bonds    80,000 (245,221)
Proceeds from disposition of marketable securities       32,850
Acquisition of mineral property costs and related equipment       (672,981)
Payment for incorporation cost       (11,511)
Net Cash Provided by (Used in) Investing Activities (103,045) 80,000 (1,188,495)
Cash Flows From Financing Activities      
Proceeds from common stock less issuance costs 5,096,473 507,100 19,140,912
Loan proceeds from related party       289,000
Net proceeds from (payments on) convertible notes and loans       969,252
Net proceeds from (payments on) advances payable    45,000 45,000
Net proceeds from (payments on) advances payable - related parties    92,000 92,000
Net Cash Provided by Financing Activities 5,096,473 644,100 20,536,164
Effect of Exchange Rate Changes on Cash 29,324 (3,790) 220,488
(Decrease) Increase in Cash 3,726,410 (341,765) 3,963,836
Cash at Beginning of Period 237,426 579,191   
Cash at End of Period $ 3,963,836 $ 237,426 $ 3,963,836