XML 17 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (USD $)
9 Months Ended194 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Cash flows from operating activities   
Net loss for the period$ (3,782,688)$ (1,720,889)$ (21,555,950)
Adjustments to reconcile net loss to net cash used in operating activities:   
- depreciation and amortization22,00110,962139,230
- stock compensation expense on stock option grants  1,174,795
- imputed interest on loan payable - related party  1,560
- write-off of mineral property costs  172,981
- adjustment for spin-off of Aurora Metals (BVI) Limited  316,498
- loss on disposition of subsidiary2,757,511 2,757,511
- realized loss on investments  37,971
- gain on sale of rights to Matupa agreement, net of expenses  (80,237)
- realized loss on debt extinguishment  1,014,465
- foreign exchange (gain) loss related to notes payable  (24,534)
Changes in assets and liabilities:   
- (increase) in receivables  (206,978)
- (increase) decrease in prepaid expenses and other assets(7,016)(30,575)(47,819)
- increase (decrease) in accounts payable and accrued expenses (including related party)(732)(469,908)1,050,976
Net cash used in operating activities(986,424)(2,000,410)(14,232,328)
Cash flows from investing activities   
Purchase of equipment (17,800)(205,348)
Proceeds on disposal of equipment  16,761
(Purchases) reimbursements of Mineral Property Reclamation Bonds80,000(245,213)(245,221)
Proceeds from disposition of marketable securities  32,850
Acquisition of mineral property costs (500,000)(672,981)
Payment for incorporation cost  (11,511)
Net cash used in investing activities80,000(763,013)(1,085,450)
Cash flows from financing activities   
Proceeds from common stock less issuance costs167,1003,895,00013,704,439
Loan proceeds from related party  289,000
Net proceeds from (payments on) convertible notes and loans (500,000)969,252
Net proceeds from (payments on) advances payable257,000(50,000)257,000
Net cash provided by financing activities424,1003,295,00015,219,691
Effect of exchange rate changes on cash(3,565)1,031191,389
Increase (decrease) in cash(485,889)532,60893,302
Cash, beginning of year579,191556,957 
Cash, end of period93,3021,089,56593,302
Common Stock
   
Adjustments to reconcile net loss to net cash used in operating activities:   
- expenses satisfied with24,500210,000983,300
Marketable securities
   
Adjustments to reconcile net loss to net cash used in operating activities:   
- expenses satisfied with  33,903
Related Party Transactions
   
Cash flows from financing activities   
Net proceeds from (payments on) advances payable $ (50,000)