CIK:  0001037037



			SECURITIES AND EXCHANGE COMMISSION
			    Washington, D.C.  20549

			      Form 10-QSB/A No. 1

Amendment No. 1 to Quarterly Report on Form 10-QSB for the quarter 
ended September 30, 1997.

		  Commission File Number 0-22343

				Triad Park, LLC
				---------------
		(Name of Small Business Issuer in its Charter)

  Delaware                                        94-3264115
  --------                                        ----------
(State or other jurisdiction of           (IRS Employer Identification No.)
incorporation or organization)

		   3055 Triad Drive, Livermore, CA 94550
		   -------------------------------------
		  (Address of principal executive offices)

   Registrant's telephone number, including area code: (510)449-0606


	The undersigned registrant hereby amends the following item of its 
Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997, as 
set forth in the pages attached hereto:

Part 1 - Item 1 (Notes to Condensed Financial Statements)

	In accordance with the requirements of the Exchange Act, the 
registrant has caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

				Triad Park, LLC
				By: 3055 Management Corp., its Manager
Date: December 21, 1997         

				By: /s/  JAMES R. PORTER
				    James R. Porter
				    Vice President, Secretary and 
				    Chief Financial Officer


		AMENDMENT NO. 1 TO QUARTERLY REPORT ON 10-QSB 
		  FOR THE QUARTER ENDED SEPTEMBER 30, 1997

	Triad Park, LLC amends its Quarterly Report on Form 10-QSB for 
the quarter ended September 30, 1997.  Footnote 2 should be changed as 
follows to clarify the fact that all information and footnotes 
required by generally accepted accounting principles for interim 
financial statements are provided in the original 10-QSB filing.

2.      In the opinion of management, the unaudited interim financial 
statements as of September 30, 1997 and for the periods ended 
September 30, 1997 and 1996 include all adjustments, consisting only 
of those of a normal recurring nature, necessary for fair 
presentation.  The results of operations for the three and nine month 
periods ended September 30, 1997 are not necessarily indicative of the 
results to be expected for the full year.  The accompanying financial 
statements should be read in conjunction with the audited financial 
statements and notes thereto presented in the Form 10-SB Information 
Statement (Amendment No.1) filed by the Company with the Securities 
and Exchange Commission on June 20, 1997 (Form 10-SB Information 
Statement).  The balance sheet as of December 31, 1996 has been 
derived from the audited financial statements as of and for the three 
months ended December 31, 1996 and includes all information and 
footnotes required by generally accepted accounting principles for 
interim financial statements.