Stock-based Compensation (Tables)
|
12 Months Ended |
Dec. 27, 2015 |
Summary of Stock Options |
The following
table presents a summary of our stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
|
Shares |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Life |
|
|
Aggregate
Intrinsic
Value |
|
|
|
(000’s) |
|
|
|
|
|
(In
years) |
|
|
(In millions) |
|
Outstanding at beginning of
period
|
|
|
448 |
|
|
$ |
14.91 |
|
|
|
|
|
|
|
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(150 |
) |
|
|
11.83 |
|
|
|
|
|
|
|
|
|
Cancelled and
forfeited
|
|
|
(20 |
) |
|
|
14.25 |
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(210 |
) |
|
|
17.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of
period
|
|
|
68 |
|
|
$ |
12.82 |
|
|
|
2.9 |
|
|
$ |
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of
period
|
|
|
48 |
|
|
$ |
12.35 |
|
|
|
1.9 |
|
|
$ |
0.4 |
|
|
Schedule of Deferred Stock Units |
The following
table presents a summary of our DSUs for the year ended
December 27, 2015:
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
|
Shares |
|
|
Weighted
Average
Grant Date
Fair Value |
|
|
|
(000’s) |
|
|
|
|
Outstanding at beginning of
period
|
|
|
377 |
|
|
$ |
14.50 |
|
Granted
|
|
|
50 |
|
|
|
20.51 |
|
Vested and
released
|
|
|
(60 |
) |
|
|
10.62 |
|
Forfeited
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Outstanding at end of
period
|
|
|
367 |
|
|
$ |
15.95 |
|
|
|
|
|
|
|
|
|
|
|
Summary of Restricted Stock Units |
The following
table presents a summary of our RSUs for the year ended
December 27, 2015:
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
|
Shares |
|
|
Weighted
Average
Grant Date
Fair Value |
|
|
|
(000’s) |
|
|
|
|
Unvested at beginning of
period
|
|
|
4,826 |
|
|
$ |
14.26 |
|
Granted
|
|
|
2,272 |
|
|
|
17.26 |
|
Vested
|
|
|
(1,660 |
) |
|
|
14.58 |
|
Forfeited
|
|
|
(939 |
) |
|
|
14.75 |
|
|
|
|
|
|
|
|
|
|
Unvested at end of
period
|
|
|
4,499 |
|
|
$ |
15.53 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Performance Units |
The following
table presents a summary of our PUs for the year ended
December 27, 2015:
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
|
Shares |
|
|
Weighted
Average
Grant Date
Fair Value |
|
|
|
(000’s) |
|
|
|
|
Unvested at beginning of
period
|
|
|
1,135 |
|
|
$ |
13.88 |
|
Granted
|
|
|
520 |
|
|
|
17.18 |
|
Vested
|
|
|
(376 |
) |
|
|
13.91 |
|
Forfeited
|
|
|
(212 |
) |
|
|
14.49 |
|
|
|
|
|
|
|
|
|
|
Unvested at end of
period
|
|
|
1,067 |
|
|
$ |
14.54 |
|
|
|
|
|
|
|
|
|
|
|
Summary of Stock-Based Compensation Expense |
The following
table summarizes stock-based compensation expense by financial
statement caption, for the years ended December 27,
2015, December 28, 2014 and December 29,
2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|
December 29,
2013 |
|
|
|
(In
millions) |
|
Cost of Sales
|
|
$ |
5.2 |
|
|
$ |
5.3 |
|
|
$ |
4.9 |
|
Research and
Development
|
|
|
8.8 |
|
|
|
8.4 |
|
|
|
7.5 |
|
Selling, General and
Administrative
|
|
|
16.8 |
|
|
|
18.9 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30.8 |
|
|
$ |
32.6 |
|
|
$ |
27.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Compensation Cost Relating To Unvested Awards |
The following
table summarizes total compensation cost related to unvested awards
not yet recognized and the weighted average period over which it is
expected to be recognized as of our year end.
|
|
|
|
|
|
|
|
|
|
|
As of December 27,
2015 |
|
|
|
Unrecognized
Compensation
Cost for
Unvested
Awards |
|
|
Weighted
Average
Remaining
Recognition
Period |
|
|
|
(In
millions) |
|
|
(In
years) |
|
Options
|
|
$ |
0.1 |
|
|
|
1.4 |
|
DSUs
|
|
|
0.2 |
|
|
|
0.8 |
|
RSUs
|
|
|
52.3 |
|
|
|
2.7 |
|
PUs
|
|
|
6.0 |
|
|
|
1.9 |
|
|
Schedule of TSR Performance Based Award Fair Value Valuation Assumption |
The fair value
of our TSR performance-based awards at the date of grant was
estimated using the Monte-Carlo simulation model with the following
assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|
December 29,
2013 |
|
Stock price
|
|
$ |
17.48 |
|
|
$ |
— |
|
|
$ |
— |
|
Expected
volatility
|
|
|
34.4 |
% |
|
|
— |
% |
|
|
— |
% |
Risk-free interest
rate
|
|
|
1.0 |
% |
|
|
— |
% |
|
|
— |
% |
Dividend yield
|
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
Schedule of Options Fair Value Valuation Assumption |
The fair value
of each option grant for our stock plans is estimated on the date
of the grant using the Black-Scholes option pricing model with the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended |
|
|
|
December 27,
2015 |
|
|
December 28,
2014 |
|
|
December 29,
2013 |
|
Expected
volatility
|
|
|
— |
% |
|
|
— |
% |
|
|
50.1 |
% |
Dividend yield
|
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Risk-free interest
rate
|
|
|
— |
% |
|
|
— |
% |
|
|
0.7 |
% |
Expected life, in
years
|
|
|
— |
|
|
|
— |
|
|
|
5.33 |
|
|