XML 51 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-based Compensation (Tables)
12 Months Ended
Dec. 27, 2015
Summary of Stock Options

The following table presents a summary of our stock options:

 

     Year Ended  
     December 27, 2015  
     Shares     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value
 
     (000’s)            (In years)      (In millions)  

Outstanding at beginning of period

     448      $ 14.91         

Granted

     —          —           

Exercised

     (150     11.83         

Cancelled and forfeited

     (20     14.25         

Expired

     (210     17.85         
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding at end of period

     68      $ 12.82         2.9       $ 0.5   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at end of period

     48      $ 12.35         1.9       $ 0.4   
Schedule of Deferred Stock Units

The following table presents a summary of our DSUs for the year ended December 27, 2015:

 

     Year Ended  
     December 27, 2015  
     Shares      Weighted
Average
Grant Date
Fair Value
 
     (000’s)         

Outstanding at beginning of period

     377       $ 14.50   

Granted

     50         20.51   

Vested and released

     (60      10.62   

Forfeited

     —           —     
  

 

 

    

 

 

 

Outstanding at end of period

     367       $ 15.95   
  

 

 

    

 

 

 
Summary of Restricted Stock Units

The following table presents a summary of our RSUs for the year ended December 27, 2015:

 

     Year Ended  
     December 27, 2015  
     Shares      Weighted
Average
Grant Date
Fair Value
 
     (000’s)         

Unvested at beginning of period

     4,826       $ 14.26   

Granted

     2,272         17.26   

Vested

     (1,660      14.58   

Forfeited

     (939      14.75   
  

 

 

    

 

 

 

Unvested at end of period

     4,499       $ 15.53   
  

 

 

    

 

 

 
Schedule of Performance Units

The following table presents a summary of our PUs for the year ended December 27, 2015:

 

     Year Ended  
     December 27, 2015  
     Shares      Weighted
Average
Grant Date
Fair Value
 
     (000’s)         

Unvested at beginning of period

     1,135       $ 13.88   

Granted

     520         17.18   

Vested

     (376      13.91   

Forfeited

     (212      14.49   
  

 

 

    

 

 

 

Unvested at end of period

     1,067       $ 14.54   
  

 

 

    

 

 

 
Summary of Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense by financial statement caption, for the years ended December 27, 2015, December 28, 2014 and December 29, 2013.

 

     Year Ended  
     December 27,
2015
     December 28,
2014
     December 29,
2013
 
     (In millions)  

Cost of Sales

   $ 5.2       $ 5.3       $ 4.9   

Research and Development

     8.8         8.4         7.5   

Selling, General and Administrative

     16.8         18.9         15.5   
  

 

 

    

 

 

    

 

 

 
   $ 30.8       $ 32.6       $ 27.9   
  

 

 

    

 

 

    

 

 

 
Summary of Compensation Cost Relating To Unvested Awards

The following table summarizes total compensation cost related to unvested awards not yet recognized and the weighted average period over which it is expected to be recognized as of our year end.

 

     As of December 27, 2015  
     Unrecognized
Compensation
Cost for
Unvested
Awards
     Weighted
Average
Remaining
Recognition
Period
 
     (In millions)      (In years)  

Options

   $ 0.1         1.4   

DSUs

     0.2         0.8   

RSUs

     52.3         2.7   

PUs

     6.0         1.9   
Schedule of TSR Performance Based Award Fair Value Valuation Assumption

The fair value of our TSR performance-based awards at the date of grant was estimated using the Monte-Carlo simulation model with the following assumptions:

 

     Year Ended  
     December 27,
2015
    December 28,
2014
    December 29,
2013
 

Stock price

   $ 17.48      $ —        $ —     

Expected volatility

     34.4     —       —  

Risk-free interest rate

     1.0     —       —  

Dividend yield

     —       —       —  
Schedule of Options Fair Value Valuation Assumption

The fair value of each option grant for our stock plans is estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:

 

     Year Ended  
     December 27,
2015
    December 28,
2014
    December 29,
2013
 

Expected volatility

     —       —       50.1

Dividend yield

     —       —       —  

Risk-free interest rate

     —       —       0.7

Expected life, in years

     —          —          5.33