XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Cash flows from operating activities:    
Net income $ 7.5 $ 4.1
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 102.5 109.6
Non-cash stock-based compensation expense 25.0 21.3
Non-cash restructuring and impairment expense 1.5 0.1
Non-cash interest income   (0.1)
Gain on sale of equity investment (1.4)  
Non-cash financing expense 0.9 0.7
Non-cash impairment of equity investment   3.0
Loss on disposal of property, plant and equipment 1.9 0.9
Deferred income taxes, net (5.9) (3.0)
Charge for (release of) litigation 4.4 (12.6)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable, net (13.7) (35.9)
Inventories (24.2) (3.4)
Other current assets 0.8 2.4
Current liabilities 29.4 (10.0)
Other assets and liabilities, net 18.7 2.2
Net cash provided by operating activities 147.4 79.3
Cash flows from investing activities:    
Maturity of marketable securities   0.1
Capital expenditures (41.3) (59.2)
Purchase of molds and tooling (1.8) (1.8)
Sale of equity investment 2.1  
Acquisitions, net of cash acquired (56.6)  
Net cash used in investing activities (97.6) (60.9)
Cash flows from financing activities:    
Repayment of long-term debt (200.0) (50.0)
Borrowing from revolving credit facility 200.0  
Proceeds from issuance of common stock and from exercise of stock options, net 1.4 0.9
Purchase of treasury stock (124.6) (18.2)
Shares withheld for employees taxes (7.7) (8.8)
Debt financing costs (1.7)  
Net cash used in financing activities (132.6) (76.1)
Net change in cash and cash equivalents (82.8) (57.7)
Cash and cash equivalents at beginning of period 417.8 405.9
Cash and cash equivalents at end of period $ 335.0 $ 348.2