XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Cash flows from operating activities:      
Net income $ 5.0 $ 24.6 $ 145.5
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 145.2 135.3 150.5
Non-cash stock-based compensation expense 27.9 22.6 24.8
Non-cash restructuring and impairments expense 1.5 0.1  
Non-cash write-off of deferred financing fees     2.1
Non-cash interest income (0.1) (0.4) (0.5)
Non-cash financing expense 0.9 1.0 1.0
Non-cash realized loss on sale of investments   12.9  
Non-cash write-off of equity investment 3.0    
Non-cash acquisition tax impact     0.1
Loss on disposal of property, plant and equipment 1.4 1.9 1.7
Deferred income taxes, net (4.8) (11.2) (12.5)
Release of litigation accrual (12.6)    
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable 9.3 6.2 13.5
Inventories 9.0 (2.5) (1.2)
Other current assets 4.2 6.2 (1.5)
Accounts payable (15.6) 14.4 (28.5)
Accrued expenses and other current liabilities (2.3) (30.5) (20.5)
Other assets and liabilities, net 4.1 2.6 (6.0)
Net cash provided by operating activities 176.1 183.2 268.5
Cash flows from investing activities:      
Purchase of marketable securities   (0.5) (0.1)
Sale of marketable securities   23.6  
Maturity of marketable securities 0.3 0.2 0.1
Capital expenditures (75.2) (151.9) (186.4)
Purchase of molds and tooling (2.1) (2.4) (3.5)
Acquisitions and divestitures, net of cash acquired     (16.5)
Net cash used in investing activities (77.0) (131.0) (206.4)
Cash flows from financing activities:      
Repayment of long-term debt (50.0) (50.0) (320.6)
Issuance of long-term debt     300.0
Proceeds from issuance of common stock and from exercise of stock options, net 1.1 5.0 35.5
Purchase of treasury stock (29.0) (13.9) (42.3)
Shares withheld for employee taxes (9.3) (10.7) (10.8)
Debt financing costs     (5.2)
Net cash used in financing activities (87.2) (69.6) (43.4)
Net change in cash and cash equivalents 11.9 (17.4) 18.7
Cash and cash equivalents at beginning of period 405.9 423.3 404.6
Cash and cash equivalents at end of period 417.8 405.9 423.3
Supplemental Cash Flow Information:      
Income taxes, net 12.1 20.1 27.0
Interest $ 4.7 $ 6.1 $ 5.5