XML 35 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities:    
Net loss $ (16,658,500) $ (8,081,200)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Net gain on disposal of assets (326,900) 3,408,700
Net loss on sales-type finance leases 170,600 0
Non-cash income 0 (42,700)
Depreciation 11,587,500 12,637,100
Amortization 0 61,700
Provision for impairment in value of aircraft 31,007,400 2,971,500
Provision for bad debts 2,908,600 0
Non-cash interest 3,376,300 1,615,500
Settlement loss 0 2,527,000
Deferred income taxes (4,895,200) (1,390,000)
Derivative valuations 154,000 0
Changes in operating assets and liabilities:    
Accounts receivable (5,962,800) (537,400)
Finance leases receivable 263,400 (133,100)
Office lease right of use (948,300) 0
Favorable office lease acquired 863,300 0
Prepaid expenses and other 551,700 (457,800)
Taxes receivable (5,600) 22,500
Accounts payable and accrued expenses (277,300) 1,802,700
Accrued payroll 85,600 (14,800)
Accrued interest on notes payable 310,200 (147,100)
Office lease liability 336,400 0
Maintenance reserves and accrued costs (14,016,200) 3,552,600
Security deposits 0 (4,100)
Unearned revenue (32,100) 827,300
Income taxes payable (322,400) (677,200)
Net cash provided by operating activities 8,169,700 17,941,200
Investing activities:    
Proceeds from sale of aircraft and aircraft engines held for lease, net of re-sale fees 1,702,400 11,688,400
Proceeds from sale of assets held for sale, net of re-sale fees 15,107,000 4,945,200
Purchases of aircraft and aircraft engines 0 (22,844,300)
Proceeds from sale of securities 121,000 0
Acquisition of JHC, net of cash acquired 0 (2,875,100)
Net cash provided by/(used in) investing activities 16,930,400 (9,085,800)
Financing activities:    
Issuance of notes payable - MUFG Credit Facility 5,984,100 21,000,000
Repayment of notes payable - MUFG Credit Facility (44,300,000) (32,600,000)
Issuance of notes payable - Nord Term Loans 44,310,000 0
Repayment of notes payable - UK LLC SPE Financing (9,211,100) (4,300,700)
Repayment of notes payable - Nord Term Loans (13,395,600) 0
Debt issuance costs (6,527,700) (70,000)
Settlement of interest rate swap (75,200) 0
Net cash used in financing activities (23,215,500) (15,970,700)
Net increase/(decrease) in cash, cash equivalents and restricted cash 1,884,600 (7,115,300)
Cash, cash equivalents and restricted cash, beginning of year 1,542,500 8,657,800
Cash, cash equivalents and restricted cash, end of year $ 3,427,100 $ 1,542,500