XML 20 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 29, 2021
Dec. 31, 2022
Successor      
Revenues and other income:      
Operating lease revenue $ 540,000   $ 120,000
Gamefi revenue   326,800
Revenue from solo staking   1,800
Net loss on disposal of assets  
Other income 900   1,478,800
Revenues and other income 540,900   1,927,400
Cost of revenues   (782,600)
Gross (loss) profit 540,900   1,144,800
Expenses:      
Impairment of digital assets   78,900
Impairment of intangible assets   888,900
Impairment in value of aircraft  
Interest 540,000   120,000
Professional fees, general and administrative and other 3,204,600   2,179,200
IT expenses   431,000
Depreciation  
(Reversal) provision of bad debt expense 300,000   (300,000)
Salaries and employee benefits 713,600   2,027,500
Insurance 86,200   371,800
PPP Loan forgiveness  
Maintenance  
Other taxes   6,000
Total operating expenses 4,844,400   5,803,300
Loss from operations (4,303,500)   (4,658,500)
Impairment of goodwill   (4,688,600)
Reorganization gains, net  
(Loss) Income before income tax provision/(benefit) (4,303,500)   (9,347,100)
Income tax benefits (provision) 111,800   48,900
Net (loss) income (4,191,700)   (9,298,200)
Less: Net loss attributable to non-controlling interests (237,100)   (832,200)
Net (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (3,954,600)   $ (8,466,000)
(Loss) earnings per share:      
Basic (in Dollars per share) [1] $ (0.18)   $ (0.37)
Diluted (in Dollars per share) [1] $ (0.18)   $ (0.37)
Weighted average shares used in (loss) earnings per share computations:      
Basic (in Shares) [1] 22,084,055   22,988,165
Diluted (in Shares) [1] 22,084,055   22,988,165
Net (loss) income $ (4,191,700)   $ (9,298,200)
Other comprehensive income (loss):      
Reclassification of net unrealized losses on derivative instruments to interest expense  
Tax expense related to items of other comprehensive loss  
Other comprehensive income  
Total comprehensive (loss) income (4,191,700)   (9,298,200)
Less: comprehensive loss attributable to non-controlling interests (237,100)   (832,200)
Total comprehensive (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (3,954,600)   $ (8,466,000)
Predecessor      
Revenues and other income:      
Operating lease revenue   $ 5,753,900  
Gamefi revenue    
Revenue from solo staking    
Net loss on disposal of assets   (194,900)  
Other income   2,700  
Revenues and other income   5,561,700  
Cost of revenues    
Gross (loss) profit   5,561,700  
Expenses:      
Impairment of digital assets    
Impairment of intangible assets    
Impairment in value of aircraft   4,204,400  
Interest   1,966,700  
Professional fees, general and administrative and other   3,708,500  
IT expenses    
Depreciation   1,176,100  
(Reversal) provision of bad debt expense   1,147,000  
Salaries and employee benefits   1,441,900  
Insurance   661,600  
PPP Loan forgiveness   (279,200)  
Maintenance   224,100  
Other taxes   76,700  
Total operating expenses   14,327,800  
Loss from operations   (8,766,100)  
Impairment of goodwill    
Reorganization gains, net   27,738,300  
(Loss) Income before income tax provision/(benefit)   18,972,200  
Income tax benefits (provision)   (129,800)  
Net (loss) income   18,842,400  
Less: Net loss attributable to non-controlling interests    
Net (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ 18,842,400  
(Loss) earnings per share:      
Basic (in Dollars per share) [1]   $ 2.44  
Diluted (in Dollars per share) [1]   $ 2.44  
Weighted average shares used in (loss) earnings per share computations:      
Basic (in Shares) [1]   7,729,420  
Diluted (in Shares) [1]   7,729,420  
Net (loss) income   $ 18,842,400  
Other comprehensive income (loss):      
Reclassification of net unrealized losses on derivative instruments to interest expense   2,600  
Tax expense related to items of other comprehensive loss   (600)  
Other comprehensive income   2,000  
Total comprehensive (loss) income   18,844,400  
Less: comprehensive loss attributable to non-controlling interests    
Total comprehensive (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ 18,844,400  
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.