XML 18 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Sep. 29, 2021
Successor      
Current Assets:      
Cash and cash equivalents $ 7,263,600 $ 7,380,700  
Stable coins 3,062,100  
Digital assets 369,200  
Finance leases receivable, net  
Taxes receivable 1,095,600 1,235,200  
Prepaid expenses and other assets 761,300 645,100  
Assets held for sale  
Total current assets 12,551,800 9,261,000  
Non-current Assets:      
Goodwill 4,688,600  
Deposit for intangible assets 1,000,000  
Total non-current assets 5,688,600  
Total assets 12,551,800 14,949,600  
Current liabilities:      
Accounts payable and accrued expenses 254,700 2,961,300  
Accrued payroll 132,700 161,300  
Income taxes payable 18,500 13,700  
Deferred tax liabilities  
Subscription fee advanced from the shareholders 5,184,000  
Subscription fee advanced from the Plan Sponsor  
Liabilities subject to compromise  
Total liabilities 5,589,900 3,136,300  
Commitments and contingencies (Note 16)  
Equity (deficit):      
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding  
Common stock, $0.001 par value, 40,000,000, 40,000,000 and 13,000,000 shares authorized, 26,484,055, 22,084,055 and 7,729,420 shares outstanding at December 31, 2022, December 31, 2021 and September 29, 2021, respectively 26,500 22,100  
Paid-in capital [1] 21,372,100 16,982,700  
Accumulated deficit (13,420,400) (4,954,400)  
Stockholders' equity before treasury stock 7,978,200 12,050,400  
Treasury stock at cost, 0, 0 and 213,332 shares at December 31, 2022, December 31, 2021, and September 29, 2021  
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity (deficit) 7,978,200 12,050,400  
Non-controlling interests (1,016,300) (237,100)  
Total Equity (Deficit) 6,961,900 11,813,300  
Total liabilities and equity (deficit) $ 12,551,800 $ 14,949,600  
Predecessor      
Current Assets:      
Cash and cash equivalents     $ 10,527,200
Stable coins    
Digital assets    
Finance leases receivable, net     450,000
Taxes receivable     1,234,500
Prepaid expenses and other assets     1,884,400
Assets held for sale     31,149,300
Total current assets     45,245,400
Non-current Assets:      
Goodwill    
Deposit for intangible assets    
Total non-current assets    
Total assets     45,245,400
Current liabilities:      
Accounts payable and accrued expenses     1,513,700
Accrued payroll     232,100
Income taxes payable     19,600
Deferred tax liabilities     114,500
Subscription fee advanced from the shareholders    
Subscription fee advanced from the Plan Sponsor     10,953,100
Liabilities subject to compromise     42,029,100
Total liabilities     54,862,100
Commitments and contingencies (Note 16)    
Equity (deficit):      
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding    
Common stock, $0.001 par value, 40,000,000, 40,000,000 and 13,000,000 shares authorized, 26,484,055, 22,084,055 and 7,729,420 shares outstanding at December 31, 2022, December 31, 2021 and September 29, 2021, respectively     7,700
Paid-in capital [1]     16,811,900
Accumulated deficit     (23,399,000)
Stockholders' equity before treasury stock     (6,579,400)
Treasury stock at cost, 0, 0 and 213,332 shares at December 31, 2022, December 31, 2021, and September 29, 2021     (3,037,300)
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity (deficit)     (9,616,700)
Non-controlling interests    
Total Equity (Deficit)     (9,616,700)
Total liabilities and equity (deficit)     $ 45,245,400
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.