0001213900-22-027103.txt : 20220516 0001213900-22-027103.hdr.sgml : 20220516 20220516161202 ACCESSION NUMBER: 0001213900-22-027103 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 66 CONFORMED PERIOD OF REPORT: 20220331 FILED AS OF DATE: 20220516 DATE AS OF CHANGE: 20220516 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Mega Matrix Corp. CENTRAL INDEX KEY: 0001036848 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359] IRS NUMBER: 943263974 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-13387 FILM NUMBER: 22929094 BUSINESS ADDRESS: STREET 1: 1440 CHAPIN AVE STE 310 CITY: BURLINGAME STATE: CA ZIP: 94010 BUSINESS PHONE: 6503401888 MAIL ADDRESS: STREET 1: 1440 CHAPIN AVENUE SUITE 310 CITY: BURLINGAME STATE: CA ZIP: 94010 FORMER COMPANY: FORMER CONFORMED NAME: AEROCENTURY CORP DATE OF NAME CHANGE: 19970610 FORMER COMPANY: FORMER CONFORMED NAME: AEROMAX INC DATE OF NAME CHANGE: 19970331 10-Q 1 f10q0322_megamatrix.htm QUARTERLY REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the quarterly period ended March 31, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-13387

 

MEGA MATRIX CORP.

(Exact name of registrant as specified in its charter)

  

Delaware   94-3263974
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)
     

3000 El Camino Real,
Bldg. 4, Suite 200, Palo Alto, CA

  94306
(Address of principal executive offices)   (Zip Code)

 

(650) 340-1888

(Registrant’s telephone number, including area code)

 

AEROCENTURY CORP.

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report) 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share     MTMT   NYSE American Exchange LLC

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No

 

The number of shares of registrant’s common stock outstanding as of May 10, 2022 was 22,084,055. 

 

 

 

 

 

 

MEGA MATRIX CORP.

 

FORM 10-Q

For the Quarterly Period Ended March 31, 2022

 

Table of Contents

 

  Page No.
SPECIAL NOTE REGARDING FORWARD- LOOKING STATEMENTS ii
   
PART I - FINANCIAL INFORMATION
   
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) 1
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 21
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 26
ITEM 4. CONTROLS AND PROCEDURES 27
     
PART II - OTHER INFORMATION
   
ITEM 1. LEGAL PROCEEDINGS 28
ITEM 1A. RISK FACTORS 28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 30
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 30
ITEM 4. MINE SAFETY DISCLOSURES 30
ITEM 5. OTHER INFORMATION 30
ITEM 6. EXHIBITS 30
     
SIGNATURES 31

 

i

 

 

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this report other than statements of historical fact are forward-looking statements for purposes of these provisions, including any statements of the Company’s plans and objectives for future operations, the Company’s future financial or economic performance (including known or anticipated trends), and the assumptions underlying or related to the foregoing. Statements that include the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “estimates,” “potential,” or “continue,” or the negative thereof, or other comparable terminology, are forward-looking statements. These risks and uncertainties include, but are not limited to, the factors described in the section captioned “Risk Factors” in our Annual Report on Form 10-K (“Form 10-K”), filed with the Securities and Exchange Commission (SEC) on March 30, 2022. Forward-looking statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. You should read these factors and the other cautionary statements made in this report and in the documents we incorporate by reference into this report as being applicable to all related forward-looking statements wherever they appear in this report or the documents we incorporate by reference into this report. If one or more of these factors materialize, or if any underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements.

 

Any forward-looking statements contained in this Quarterly Report are only estimates or predictions of future events based on information currently available to our management and management’s current beliefs about the potential outcome of future events. Whether these future events will occur as management anticipates, whether we will achieve our business objectives, and whether our revenues, operating results or financial condition will improve in future periods are subject to numerous risks. There are a number of important factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements. These important factors include those that we discuss under the heading “Risk Factors” in this Quarterly Report and in other reports filed from time to time with the SEC that are incorporated by reference into this Quarterly Report. You should read these factors and the other cautionary statements made in this Quarterly Report and in the documents which we incorporate by reference into this Quarterly Report as being applicable to all related forward-looking statements wherever they appear in this Quarterly Report or the documents we incorporate by reference into this Quarterly Report. If one or more of these factors materialize, or if any underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements.

 

All forward-looking statements and descriptions of risks included in this report are made as of the date hereof based on information available to the Company as of the date hereof, and except as required by applicable law, the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You should, however, consult the risks and other disclosures described in the reports the Company files from time to time with the SEC after the date of this report for updated information.

 

NOTE

 

On December 30, 2021, we implemented a five (5) for one (1) forward stock split (the “Forward Stock Split”) of our issued and outstanding common stock, par value $0.001 per share. References to our common stock in this report have been adjusted to give effect to the Forward Stock Split.

 

On March 25, 2022, we changed our name from Aerocentury Corp. to Mega Matrix Corp. to better reflect our expansion into Metaverse and the GameFi businesses. All references in this Quarterly Report, unless the context indicates otherwise, to “AeroCentury” refers to AeroCentury Corp. and the “Company,” “we,” “us,” and “our” refers to AeroCentury together with its consolidated subsidiaries prior to March 25, 2022 and renamed “Mega Matrix Corp.” commencing on March 25, 2022, and, except where expressly noted otherwise or the context otherwise requires, its consolidated subsidiaries.

 

ii

 

 

PART I - Financial Information

 

Item 1. Financial Statements

 

MEGA MATRIX CORP.

(formerly “AeroCentury Corp.”)

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(US Dollar, except for share and per share data, unless otherwise stated)

 

   March 31,   December 31, 
   2022   2021 
ASSETS        
Cash and cash equivalents  $5,006,900   $7,380,700 
Digital assets   319,700    
-
 
Finance leases receivable, net   200,000    
-
 
Taxes receivable   1,201,000    1,235,200 
Prepaid expenses and other assets   561,700    645,100 
Goodwill   4,688,600    4,688,600 
Intangible assets   972,200    
-
 
Deposit for intangible assets   
-
    1,000,000 
Total assets  $12,950,100   $14,949,600 
           
LIABILITIES AND EQUITY          
Liabilities:          
Accounts payable and accrued expenses  $1,568,100   $2,961,300 
Accrued payroll   164,800    161,300 
Income taxes payable   15,200    13,700 
Total liabilities   1,748,100    3,136,300 
           
Commitments and contingencies (Note 12)   
 
    
 
 
           
Equity:          
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding   
-
    
-
 
Common stock, $0.001 par value, 40,000,000 shares authorized, 22,084,055 and 22,084,055 shares outstanding at March 31, 2022 and December 31, 2021   22,100    22,100 
Paid-in capital   16,982,700    16,982,700 
Accumulated deficit   (5,490,700)   (4,954,400)
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity   11,514,100    12,050,400 
Non-controlling interests   (312,100)   (237,100)
Total equity   11,202,000    11,813,300 
Total liabilities and equity  $12,950,100   $14,949,600 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

 

MEGA MATRIX CORP.

(formerly “AeroCentury Corp.”)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(US Dollar, except for share and per share data, unless otherwise stated)

 

   Successor   Predecessor 
   Three Months Ended March 31,
2022
   Three Months Ended March 31,
2021
 
Revenues and other income:        
Gamefi revenue  $323,600   $
-
 
Operating lease revenue   120,000    2,737,200 
Net loss on disposal of assets   
-
    (201,700)
Other losses   
-
    (1,300)
    443,600    2,534,200 
Cost of revenues   (27,800)   
-
 
Gross profit   415,800    2,534,200 
           
Expenses:          
Impairment in value of aircraft   
-
    1,940,400 
Interest   120,000    1,914,700 
Professional fees, general and administrative and other   551,900    1,595,100 
Depreciation   
-
    699,300 
(Reversal) provision of bad debt expense   (300,000)   821,000 
Salaries and employee benefits   632,500    506,300 
Insurance   86,200    247,900 
Maintenance   
-
    145,000 
Other taxes   
-
    25,600 
Total expenses   1,090,600    7,895,300 
           
Loss before income tax provision   (674,800)   (5,361,100)
           
Income tax provision   (1,500)   (49,200)
Net loss  $(676,300)  $(5,410,300)
Less: Net loss attributable to non-controlling interests   140,000    
-
 
Net loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders  $(536,300)  $(5,410,300)
Loss per share:          
Basic*  $(0.02)  $(0.70)
Diluted*  $(0.02)  $(0.70)
Weighted average shares used in loss per share computations:          
Basic*   22,084,055    7,729,420 
Diluted*   22,084,055    7,729,420 
           
Net loss  $(676,300)  $(5,410,300)
Other comprehensive income (loss):          
Reclassification of net unrealized losses on derivative instruments to interest expense   
-
    2,600 
Tax expense related to items of other comprehensive loss   
-
    (600)
Other comprehensive income   
-
    2,000 
Total comprehensive loss   (676,300)   (5,408,300)
Less: comprehensive loss attributable to non-controlling interests   140,000    
-
 
Total comprehensive loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders  $(536,300)  $(5,408,300)

 

* Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

MEGA MATRIX CORP.

(formerly “AeroCentury Corp.”)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)

(US Dollar, except for share data, unless otherwise stated)

 

  

Mega Matrix Corp.   (formerly “AeroCentury Corp.”)

Stockholder’s Equity

         
   Common Stock               Accumulated    Non-     
   Number of
Stocks*
   Amount*   Paid-in
Capital*
   Accumulated Deficit   Treasury
Stock
   Other Comprehensive
Loss
   Controlling
Interests
   Total 
Balance, December 31, 2020 (Predecessor)   7,729,420   $7,700   $16,776,900   $(31,361,600   $(3,037,300)  $(2,000)  $
-
   $(17,616,300)
Net loss   -    
-
    
-
    (5,410,300)   -    -    -    (5,410,300)
Accumulated other comprehensive income   -    
-
    
-
    
-
    
-
    2,000    
-
    2,000 
Balance, March 31, 2021 (Predecessor)   7,729,420   $7,700   $16,776,900   $(36,771,900)  $(3,037,300)  $
-
   $
-
   $(23,024,600)
                                         
Balance, December 31, 2021 (Successor)   22,084,055   $22,100   $16,982,700   $(4,954,400)  $
-
   $
-
   $(237,100)  $11,813,300 
Share based compensation   -    -    
-
    
-
    
-
    
-
    65,000    65,000 
Net loss   -    
-
    
-
    

(536,300

)   
-
    
-
    (140,000)   

(676,300

)
Balance, March 31, 2022 (Successor)   22,084,055   $22,100   $16,982,700   $

(5,490,700

)  $
-
   $
-
   $(312,100)  $

11,202,000

 

 

* Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

MEGA MATRIX CORP.

(formerly “AeroCentury Corp.”)

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(US Dollar, unless otherwise stated)

 

   Successor   Predecessor 
   Three Months Ended
March 31,
2022
   Three Months Ended
March 31,
2021
 
Operating activities:        
Net cash used in operating activities   (2,373,800)   (176,700)
           
Investing activities:          
Proceeds from sale of aircraft and aircraft engines held for lease, net of re-sale fees   
-
    10,850,700 
Net cash provided by investing activities   
-
    10,850,700 
           
Financing activities:          
Repayment of notes payable – MUFG Credit Facility and Drake Loan   
-
    (11,011,700)
Repayment of notes payable – Nord Loans   
-
    (703,100)
Issuance of notes payable – PPP Loan   
-
    170,000 
Debt issuance costs   
-
    (5,200)
Net cash used in financing activities   
-
    (11,550,000)
Net decrease in cash and cash equivalents   (2,373,800)   (876,000)
Cash and cash equivalents, beginning of period   7,380,700    5,100,900 
Cash and cash equivalents, end of period  $5,006,900   $4,224,900 

 

During the three months ended March 31, 2022 and 2021, the Company paid interest totaling $120,000 and $186,500, respectively. During the three months ended March 31, 2022 and 2021, the Company paid income taxes totaling $nil and $4,000, respectively. 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

MEGA MATRIX CORP.

(formerly “AeroCentury Corp.”)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(US Dollar, except for share data and per share data, unless otherwise stated)

 

1. ORGANIZATION AND PRINCIPAL ACTIVITIES

 

Mega Matrix Corp. (the “Company”, formerly “AeroCentury Corp.” and “ACY”) is a Delaware corporation incorporated in 1997. Through the Company’s emergence from bankruptcy on September 30, 2021, and new investors and management, the Company became a holding company located in Palo Alto, California, with two subsidiaries: Mega Metaverse Corp., a California corporation (“Mega”) and JetFleet Holdings Corp., a California corporation (“JHC”). On January 1, 2022, JetFleet Management Corp. (“JMC”), a wholly-owned subsidiary of JHC, was merged with and into JHC, with JHC being the surviving entity. As part of the merger, JHC changed its name to JetFleet Management Corp. On March 25, 2022, the Company changed its name from “AeroCentury Corp” to “Mega Matrix Corp.” (“Name Change”) to better reflect its expansion into Metaverse and GameFi business. In connection with the Name Change, the Company changed its ticker symbol from “ACY” to “MTMT” on the NYSE American, effective on March 28, 2022. All references to the “Company,” or “AeroCentury” refers to AeroCentury Corp. together with its consolidated subsidiaries prior to March 25, 2022 and renamed “Mega Matrix Corp.” commencing on March 25, 2022. 

 

In August 2016, the Company formed two wholly-owned subsidiaries, ACY 19002 Limited (“ACY 19002”) and ACY 19003 Limited (“ACY 19003”) for the purpose of acquiring aircraft using a combination of cash and third-party financing (“UK LLC SPE Financing” or “special-purpose financing”) separate from the Company’s credit facility (the “MUFG Credit Facility”). The UK LLC SPE Financing was repaid in full in February 2019 as part of a refinancing involving new non-recourse term loans totaling approximately $44.3 million (“Nord Loans”) made to ACY 19002, ACY 19003, and two other newly formed special-purpose subsidiaries of the Company, ACY SN 15129 LLC (“ACY 15129”) and ACY E-175 LLC (“ACY E-175”), which were formed for the purpose of refinancing four of the Company’s aircraft using the Nord Loans. The Company sold its membership interest in ACY E-175 in March 2021.

 

On October 20, 2021, the Company setup Mega Metaverse Corp. (“Mega”), a wholly owned subsidiary incorporated in California. In December 2021, the Company launched its GameFi business in the metaverse ecosystem through Mega and released its first NFT game “Mano” in late March of 2022. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” model that the players can earn while they play in the Company’s metaverse universe “alSpace”. Our alSpace metaverse platform is still currently being developed and undergoing upgrades. It is our intent that the alSpace universe will (i) support our NFT games to launch; (ii) provide an engine and studio where creators can create their own game and use alSpace; and (iii) create a marketplace where players and users place their in-game NFT and other NFT to sell and trade. Failure to develop a robust alSpace metaverse universe will adversely affect our business objectives.

 

On December 23, 2021, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment to the Certificate of Incorporation to (i) implement a 5-for-1 forward stock split of its issued and outstanding shares of common stock (the “Stock Split”), and (ii) to increase the number of authorized shares of common stock of the Company from 13,000,000 to 40,000,000, effective December 30, 2021.

 

Chapter 11 Bankruptcy Emergence

 

On March 29, 2021 (the “Petition Date”), the Company and certain of its subsidiaries in the U.S. (collectively, the “Debtors” and the “Debtors-in-Possession”) filed voluntary petitions for relief (collectively, the “Petitions”) under Chapter 11 of Title 11 (“Chapter 11”) of the U.S. Bankruptcy Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Chapter 11 cases (the “Chapter 11 Case”) are being jointly administered under the caption In re: AeroCentury Corp., et al., Case No. 21-10636.

 

The Plan was confirmed by the Bankruptcy Court on August 31, 2021, and the Company emerged from the bankruptcy proceedings on September 30, 2021 (“the Effective Date”).

 

Fresh Start Accounting

 

Upon emergence from bankruptcy, the Company adopted fresh start accounting in accordance with Accounting Standards Codification (ASC) Topic 852 – Reorganizations (ASC 852) and became a new entity for financial reporting purposes. As a result, the consolidated financial statements after the Effective Date are not comparable with the consolidated financial statements on or before that date as indicated by the “black line” division in the financial statements and footnote tables, which emphasizes the lack of comparability between amounts presented. References to “Successor” relate to our financial position and results of operations after the Effective Date. References to “Predecessor” refer to the financial position and results of operations of the Company and its subsidiaries on or before the Effective Date.

 

5

 

 

During the Predecessor period, ASC 852 was applied in preparing the consolidated financial statements. ASC 852 requires the financial statements, for periods subsequent to the commencement of the Chapter 11 Cases, to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. ASC 852 requires certain additional reporting for financial statements prepared between the bankruptcy filing date and the date of emergence from bankruptcy, including: (i) Reclassification of pre-petition liabilities that are unsecured, under-secured or where it cannot be determined that the liabilities are fully secured, to a separate line item on the consolidated balance sheet called, “Liabilities subject to compromise”; and (ii) Segregation of “Reorganization items, net” as a separate line on the consolidated statements of comprehensive loss, included within income from continuing operations.

 

Upon application of fresh start accounting, we allocated the reorganization value to our individual assets and liabilities, except for deferred income taxes, based on their estimated fair values in conformity with ASC Topic 805, Business Combinations. The amount of deferred taxes was determined in accordance with ASC Topic 740, Income Taxes.

 

2. SUMMARY OF PRINCIPAL ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements are presented on a consolidated basis in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or for any other period. All intercompany balances and transactions have been eliminated in consolidation.

 

Non-controlling interests

 

Non-controlling interests represent the equity interests of JMC that are not attributable, either directly or indirectly, to the Company. As of March 31, 2022 and December 31, 2021, non-controlling equity holders held 49% and 24.17% equity interest in JHC, respectively.

 

Liquidity

 

As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.

 

Impact of COVID-19

 

The Company’s business could be adversely affected by the effects of epidemic. COVID-19, a novel strain of coronavirus, has spread around the world. The ongoing COVID-19 Pandemic has had an overwhelming effect on all forms of transportation globally, but most acutely for the airline industry. The combined effect of fear of infection during air travel and international and domestic travel restrictions has caused a dramatic decrease in passenger loads in all areas of the world, not just in those countries with active clusters of COVID-19, but in airline ticket net bookings (i.e. bookings made less bookings canceled) of flights as well. This has led to significant cash flow issues for airlines, including some of the Company’s customers. The Predecessor provided lease payment reductions to customers, and also sold aircraft to the customers who failed to make scheduled lease payments.

 

In the short term, the COVID-19 pandemic has created uncertainties and risks. Based on the current situation, the Company does not expect a significant impact on the operations and financial results in the long run. The extent to which COVID-19 impacts the results of operations will depend on the future development of the circumstances, which is highly uncertain and cannot be predicted with confidence at this time.

 

6

 

 

Use of Estimates

 

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with US GAAP. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable for making judgments that are not readily apparent from other sources.

 

The most significant estimates with regards to these consolidated financial statements are accounting for realization of goodwill, the amount and timing of future cash flows associated with each asset that are used to evaluate whether assets are impaired, accounting for income taxes, and the amounts recorded as allowances for doubtful accounts.

 

Digital assets

 

Digital assets (including Binance Coin (BNB), USD Coin (USDC) and USD Tether (USDT)) are included in current assets in the accompanying unaudited condensed consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its GameFi business are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows, while digital assets awarded to the Company through its GameFi are included within operating activities on the accompanying unaudited condensed consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting. As of March 31, 2022, the Company did not sell its digital assets for cash.

 

Intangible assets

 

Purchased intangible assets primarily consist of software, which are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable lives continue to be amortized over their estimated useful lives using the straight-line method based on their estimated useful lives. The estimated useful lives of software is 3 years.

 

7

 

 

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2022 and 2021, respectively.

 

Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts

 

Revenue from GameFi business  

 

In late March 2022, the Company released its first NFT game “Mano” in the Mega’s metaverse universe platform
“alSpace”. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in the alSpace.

 

The Company earns transaction fees from players based on a fixed number of Binance Coin (BNB) of each transaction when they want to upgrade or reset their NFT in Mano. When a player executes a game transaction through Binance Smart Chain (“BSC”), transaction fee is recognized upon the completion of this game transaction. Only a single performance obligation is identified for each game transaction, and the performance obligation is satisfied on the trade date because that is when the underlying game service is identified, the pricing of transaction fee is agreed upon and the promised services are delivered to customers. All of the Company’s revenues from contracts with customers are recognized at a point in time. The game service could not be cancelled once it’s executed and is not refundable, so returns and allowances are not applicable. The Company recognizes revenues on a gross basis as the Company is determined to be the primary obligor in fulfilling the trade order initiated by the player.

 

The revenue is in the form of BNB, which is a cryptocurrency that is primarily used in payment of paying transactions and trading fees through BSC. BNB is convertible to cash or other digital assets. The BNB is collected just in time in the accounts of MetaMask Wallet of the Company. As of March 31, 2022, the Company had no accounts receivable due from players.

 

Revenue from leasing of aircraft assets

 

Revenue from leasing of aircraft assets pursuant to operating leases is recognized on a straight-line basis over the terms of the applicable lease agreements. Deferred payments are recorded as accrued rent when the cash rent received is lower than the straight-line revenue recognized. Such receivables decrease over the term of the applicable leases. Interest income is recognized on finance leases based on the interest rate implicit in the lease and the outstanding balance of the lease receivable.

 

Maintenance reserves retained by the Company at lease-end are recognized as maintenance reserves revenue.

 

In instances where collectability is not reasonably assured, the Company recognizes revenue as cash payments are received. The Company estimates and charges to income a provision for bad debts based on its experience with each specific customer, the amount and length of payment arrearages, and its analysis of the lessee’s overall financial condition. If the financial condition of any of the Company’s customers deteriorates, it could result in actual losses exceeding any estimated allowances.

 

The Company had an allowance for doubtful accounts of $nil and $300,000 at March 31, 2022 and December 31, 2021, respectively.

 

8

 

 

Comprehensive Loss

 

The Company accounts for former interest rate cash flow hedges by reclassifying accumulated other comprehensive income into earnings in the periods in which the expected transactions occur or when it is probable that the hedged transactions will no longer occur, and are included in interest expense.

  

Taxes

 

As part of the process of preparing the Company’s consolidated financial statements, management estimates income taxes in each of the jurisdictions in which the Company operates. This process involves estimating the Company’s current tax exposure under the most recent tax laws and assessing temporary differences resulting from differing treatment of items for tax and US GAAP purposes. These differences result in deferred tax assets and liabilities, which are included in the balance sheet. In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2021, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

 

Interest Rate Hedging

 

During the first quarter of 2019, the Company entered into certain derivative instruments to mitigate its exposure to variable interest rates under the Nord Loan debt and a portion of the MUFG Indebtedness. Hedge accounting is applied to such a transaction only if specific criteria have been met, the transaction is deemed to be “highly effective” and the transaction has been designated as a hedge at its inception. Under hedge accounting treatment, generally, the effects of derivative transactions are recorded in earnings for the period in which the hedge transaction affects earnings. A change in value of a hedging instrument is reported as a component of other comprehensive income/(loss) and is reclassified into earnings in the period in which the transaction being hedged affects earnings.

 

If at any time after designation of a cash flow hedge, such as those entered into by the Company, it is no longer probable that the forecasted cash flows will occur, hedge accounting is no longer permitted and a hedge is “de-designated.” After de-designation, if it is still considered reasonably possible that the forecasted cash flows will occur, the amount previously recognized in other comprehensive income/(loss) will continue to be reversed as the forecasted transactions affect earnings. However, if after de-designation it is probable that the forecasted transactions will not occur, amounts deferred in accumulated other comprehensive income/(loss) will be recognized in earnings immediately.

 

In October 2019, the Company became aware that, as a result of certain defaults under its MUFG Credit Facility, certain of the forecasted transactions related to its MUFG Credit Facility interest rate swaps were no longer probable of occurring, hence, those swaps were de-designated from hedge accounting at that time. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Loan. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020.

 

In March 2020, the Company determined that the future hedged interest payments related to its five remaining Nord Loan interest rate hedges (the “Nord Swaps”) were no longer probable of occurring, and consequently de-designated all five swaps from hedge accounting. Additionally, in December 2020, the Company determined that the interest cash flows that were associated with its three remaining swaps were probable of not occurring after February 2021.

 

9

 

 

Reclassifications

 

Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net income or cash flows.

 

Recent Accounting Pronouncements

 

ASU 2016-13

 

The Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326), in June 2016 (“ASU 2016-13”). ASU 2016-13 provides that financial assets measured at amortized cost are to be presented as a net amount, reflecting a reduction for a valuation allowance to present the amount expected to be collected (the “current expected credit loss” model of reporting). As such, expected credit losses will be reflected in the carrying value of assets and losses will be recognized before they become probable, as is required under the Company’s present accounting practice. In the case of assets held as available for sale, the amount of the valuation allowance will be limited to an amount that reflects the marketable value of the debt instrument. This amendment to US GAAP is effective in the first quarter of 2023 for calendar-year SEC filers that are smaller reporting companies as of the one-time determination date. Early adoption is permitted beginning in 2019. The Company plans to adopt the new guidance on January 1, 2023 and has not determined the impact of this adoption on its consolidated financial statements.

 

3. EMERGENCE FROM THE CHAPTER 11 CASES

 

On March 29, 2021, the Company and certain of its subsidiaries in the U.S. filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court. The Chapter 11 Cases are being jointly administered under the caption In re: AeroCentury Corp., et al., Case No. 21-10636.

 

On July 14, 2021, the Debtors filed the Combined Disclosure Statement and Joint Chapter 11 Plan of Reorganization of AeroCentury Corp, and Its Affiliated Debtors Docket No. 0282, with the Bankruptcy Court (the “Combined Plan Statement”). On August 16, 2021, the Company filed the Notice of Filing of Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors, Docket No. 0266, with the Bankruptcy Court (as may be later amended or supplemented, the “Plan Supplement”). On August 30, 2021, the Company filed the Second Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors, Docket No. 0288, with the Bankruptcy Court. On August 31, 2021, the Bankruptcy Court entered an order, Docket No. 282 (the “Confirmation Order”), confirming the Plan as set forth in the Combined Plan Statement and Plan Supplement.

 

The principal terms of the Plan Sponsor Agreement were below:

 

Plan Sponsor Equity Investment. The Plan Sponsor Agreement provided for the issuance by the Company of 2,870,927 of Common Stock (“New ACY Shares”) at a purchase price equal to $3.85 per share, for an aggregate purchase price of US$11 million. The New ACY Shares issuance resulted in post-issuance pro forma ownership percentages of the Company common stock of (a) 65% held by the Plan Sponsor, and (b) 35% held by existing shareholders of the Company on the Effective Date (the “Legacy ACY Shareholders”).

 

New Capital Structure for JetFleet Holding Corp. (“JHC”). On the Effective Date, the following transactions relating to JHC equity ownership was executed:

 

  a) Cancellation of the Company’s Equity in JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.

 

  b) JHC Common Stock Issuance to Plan Sponsor and JHC Management. Plan Sponsor acquired 35,000 shares of common stock of JHC, and certain employees of JHC (“JHC Management”) who would be appointed to continue the legacy aircraft leasing business of the Company through JHC shall acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC would be purchased at a price of $1 per share.

 

  c) JHC Series A Preferred Stock Issuance to the Company. The Company used $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase new JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, should be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. The JHC Series A Preferred Stockholders shall in the aggregate constitute 74.83% of the voting equity of JHC, voting as a single class together with the outstanding JHC Common Stock.

 

  d) Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders. A trust (“Legacy Trust”) was established for the benefit of the Legacy ACY Shareholders, and JHC issued new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock was redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period.

 

10

 

 

On September 30, 2021 (“Effective Date”) and pursuant to the Plan Sponsor Agreement, the Company entered into and consummated (the “Closing”) the transactions contemplated by a Securities Purchase Agreement (the “Securities Purchase Agreement”) with the Plan Sponsor, and Yucheng Hu, in the capacity as the representative for the Plan Sponsor  thereunder, pursuant to which the Company issued and sold, and the Plan Sponsor purchased, 14,354,635 shares of common stock (given effect to five for one forward stock split), par value $0.001 per share, of the Company (the “ACY Common Stock”) at $0.77 (given effect to five for one forward stock split) for each share of Common Stock, for an aggregate purchase price of approximately $11,053,100 (the “Purchase Price”). The Securities Purchase Agreement contained customary representations, warranties and covenants by the parties to such agreement.

 

On the Effective Date, the Debtors satisfied all conditions precedent required for consummation of the Plan as set forth in the Plan, the Plan became effective in accordance with its terms and the Debtors emerged from the Chapter 11 Cases without any need for further action or order of the Bankruptcy Court.

  

4. GOODWILL FROM FRESH START ACCOUNTING

 

In connection with our emergence from bankruptcy and in accordance with ASC Topic 852, the Company qualified for and adopted fresh start accounting on the Effective Date. We were required to adopt fresh start accounting because (i) the holders of existing voting shares of the Predecessor received less than 50% of the voting shares of the Successor, and (ii) the reorganization value of our assets immediately prior to confirmation of the Plan was less than the post-petition liabilities and allowed claims.

 

The adoption of fresh start accounting resulted in a new reporting entity for financial reporting purposes with no beginning retained earnings or deficit. The issuance of new shares of common stock of the Successor caused a related change of control of the Company under ASC 852.

 

Upon the application of fresh start accounting, the Company allocated the reorganization value to its individual assets based on their estimated fair values. Each asset and liability existing as of the Effective Date, other than deferred taxes, have been stated at the fair value, and determined at appropriate risk-adjusted interest rates. Deferred taxes were determined in conformity with applicable accounting standards. The excess of enterprise value of the Successor over the fair value of net assets was recorded as goodwill.

 

Reorganization value represents the fair value of the Successor’s assets before considering liabilities. Our reorganization value is derived from an estimate of enterprise value. Enterprise value represents the estimated fair value of an entity’s long-term debt and shareholders’ equity. In support of the Plan, the enterprise value of the Successor was estimated to be approximately $18.9 million. The valuation analysis was prepared using financial information and financial projections and applying standard valuation techniques, including a risked net asset value analysis.

 

The Effective Date estimated fair values of certain of the Company’s assets and liabilities differed materially from their recorded values as reflected on the historical balance sheets. As a result of the application of fresh start accounting and the effects of the implementation of the Plan, the Company’s consolidated financial statements on or after September 30, 2021 are not comparable to the Company’s consolidated financial statements as of or prior to that date.

 

Reorganization Value

 

The enterprise value of the Successor Company was estimated to be between $18.0 million and $20.0 million. Based on the estimates and assumptions discussed below, the Company estimated the enterprise value to be $18.9 million as of the Effective Date.

 

Management, with the assistance of its valuation advisors, estimated the enterprise value (“EV”) of the Successor Company, using various valuation methodologies, including a Discounted Cash Flow analysis (DCF), the Guideline Public Company Method (GPCM), and the Guideline Transaction Method (GTM). Under the DCF analysis, the enterprise value was estimated by discounting the projections’ unlevered free cash flow by the Weighted Average Cost of Capital (WACC), the Company’s estimated rate of return. A terminal value was estimated by applying a Gordon Growth Model to the normalized level of cash flows in the terminal period. The Gordon Growth Model was based on the WACC and the perpetual growth rate, and the terminal value was added back to the discounted cash flows.

 

11

 

 

Under the GPCM, the Company’s enterprise value was estimated by performing an analysis of publicly traded companies that operate in a similar industry. A range of Enterprise Value / EBITDA (EV/EBITDA) multiples were selected based on the financial and operating attributes of the Company relative to the comparable publicly traded companies. The selected range of multiples were applied to the Company’s forecasted EBITDA to estimate the enterprise value of the Company.

 

The GTM approach is similar to the GPCM, in that it relies on EV/EBITDA multiples but rather than of publicly traded companies, the multiples are based on precedent transactions. A range of multiples was derived by analyzing the operating and financial attributes of the acquired companies and the implied EV/EBITDA multiples. This range of multiples were then applied to the forecasted EBITDA of the Company to arrive an enterprise value.

 

The following table reconciles the enterprise value to the fair value of net assets as of the Effective Date:

 

   September 30,
2021
 
Enterprise value  $18,883,100 
      
Cash and cash equivalents  $10,625,600 
Accounts receivable   450,000 
Finance leases receivable, net   1,234,500 
Taxes receivable   1,884,400 
Fair value of net assets  $14,194,500 
Goodwill  $4,688,600 

 

5. DIGITAL ASSETS  

 

Digital asset holdings were comprised of the following:

 

   March 31,   December 31, 
   2022   2021 
         
USDC  $255,000   $
                   -
 
BNB   54,500    
-
 
USDT   10,200    
-
 
   $319,700   $
-
 

 

Additional information about digital assets

 

For the three months ended March 31, 2022, the Company received BNB primarily through GameFi business. The Company generated USDC and USDT from the exchange of BNB. The following table presents additional information about digital assets for the three months ended March 31, 2022:

 

   March 31, 
   2022 
     
Opening balance  $
-
 
Receipt of BNB from GameFi business   323,600 
Exchange of BNB into USDC   (255,000)
Exchange of BNB into USDT   (10,200)
Payment of services and charges   (3,900)
   $54,500 

 

12

 

 

6. FINANCE LEASE RECEIVABLE

 

The Company’s leases are normally “triple net leases” under which the lessee is obligated to bear all costs, including tax, maintenance and insurance, on the leased assets during the term of the lease. In most cases, the lessee is obligated to provide a security deposit or letter of credit to secure its performance obligations under the lease, and in some cases, is required to pay maintenance reserves based on utilization of the aircraft, which reserves are available for qualified maintenance costs during the lease term and may or may not be refundable at the end of the lease. Typically, the leases also contain minimum return conditions, as well as an economic adjustment payable by the lessee (and in some instances by the lessor) for amounts by which the various aircraft or engine components are worse or better than a targeted condition set forth in the lease. Some leases contain renewal or purchase options, although the Company’s sales-type leases contain a bargain purchase option at lease end which the Company expects the lessees to exercise or require that the lessee purchase the aircraft at lease-end for a specified price.

 

Because all of the Company’s leases transfer use and possession of the asset to the lessee and contain no other substantial undertakings by the Company, the Company has concluded that all of its lease contracts qualify for lease accounting. Certain lessee payments of what would otherwise be lessor costs (such as insurance and property taxes) are excluded from both revenue and expense.

 

The Company evaluates the expected return on its leased assets by considering both the rents receivable over the lease term, any expected additional consideration at lease end, and the residual value of the asset at the end of the lease. In some cases, the Company depreciates the asset to the expected residual value because it expects to sell the asset at lease end; in other cases, it may expect to re-lease the asset to the same or another lessee and the depreciation term and related residual value will differ from the initial lease term and initial residual value. Residual value is estimated by considering future estimates provided by independent appraisers, although it may be adjusted by the Company based on expected return conditions or location, specific lessee considerations, or other market information.

 

For the three months ended March 31, 2022 and 2021, the Company recorded impairment losses totaling $nil and $1,940,400, respectively, for nil and five of its aircraft held for sale that were written down to their sales prices, less cost of sale.

 

(a) Assets Held for Lease

 

At March 31, 2022 and December 31, 2021, the Company had one regional jet aircraft held for lease.

 

The Company did not purchase or sell any aircraft held for lease during the three months ended March 31, 2022 and 2021. As a result of its Chapter 11 filing in March 2021 and the Company’s consequent lack of authority to sell certain assets without the approval of the Bankruptcy Court, as of March 31, 2021, the Company reclassified four off-lease aircraft, comprised of three regional jet aircraft and one turboprop aircraft, from held for sale to held for lease. The Company has two turboprop aircraft that are being sold in parts and are held for sale in the ordinary course of its business.

 

(b) Sales-Type and Finance Leases

 

In January 2020, the Company amended the leases for three of its assets that were subject to sales-type leases with two customers. The amendments provided for (i) the exercise of a purchase option of one aircraft to the customer in January 2020, which resulted in a gain of $12,700, (ii) application of collected maintenance reserves and a security deposit held by the Company to past due amounts for the other two aircraft, (iii) payments totaling $585,000 in January 2020 for two of the leases and (iv) the reduction of future payments due under the two finance leases. Because of the uncertainty of collection of amounts receivable under the finance leases, the Company did not recognize interest income on the finance lease receivables (i.e., they are accounted for on a non-accrual basis) and their asset value is based on the collateral value of the aircraft that secure the finance leases, net of projected sales costs.

 

13

 

 

For the three months ended March 31, 2021, the Company had two sales-type leases, which were substantially modified in January 2020 to reduce the amount of monthly payments and purchase option amounts due under the leases. Although the modifications would ordinarily have given rise to income or loss resulting from the changed term of the agreements, the lessee’s poor compliance with the lease terms has led the Company to value the sales-type leases at the fair value of the collateral and, as such, the modifications did not give rise to any effect on income other than that related to the collateral value of the financed aircraft. The Company recorded a bad debt allowance of $821,000 related to one of the two sales-type finance leases as a result of its May 2021 agreement to sell the aircraft to the customer (“Sale Order”). The two leases remain treated as sales-type leases. As a result of the Sale Order approved by the Bankruptcy Court in May 2021, the Company reclassified all of its aircraft under sales-type and finance leases to held for sale.

 

At March 31, 2022 and December 31, 2021, the net investment included in sales-type leases and direct financing leases receivable were as follows:

 

   March 31,   December 31, 
   2022   2021 
         
Gross minimum lease payments receivable  $200,000   $300,000 
Allowance for doubtful accounts   
-
    (300,000)
Finance leases receivable  $200,000   $
-
 

 

As of March 31, 2022 and December 31, 2021, there were no minimum future payments receivable under finance leases.

 

7. INTANGIBLE ASSETS

 

Intangible assets were comprised of the following:

 

   March 31,   December 31, 
   2022   2021 
         
Software  $1,000,000   $
           -
 
Less: accumulated amortization   (27,800)   
-
 
   $972,200   $
-
 

 

For the three months ended March 31, 2022 and 2021, the amortization expenses were $27,800 and $nil, respectively. The amortization was charged to the cost of revenues.

 

14

 

 

8. OPERATING SEGMENTS  

 

ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by the revenue of different services.

 

For the three months ended March 31, 2022, the Company had two business segments which were comprised of 1) the leasing of regional aircraft to foreign and domestic regional airlines, and 2) the newly launched GameFi business. For the three months ended March 31, 2021, the Company had one business segment which was the leasing of regional aircraft to foreign and domestic regional airlines.

 

The following tables present summary information of operations by segment for the three months ended March 31, 2022 and 2021, respectively:

 

  

For the Three Months Ended

March 31, 2022 (Successor)

 
   GameFi   Leasing     
   Business   Business   Total 
Revenue  $323,600   $120,000   $443,600 
Gross profit  $295,800   $120,000   $415,800 
Expenses  $478,600   $612,000   $1,090,600 
Loss before income tax provision  $(182,800)  $(492,000)  $(674,800)
Net loss  $(183,200)  $(493,100)  $(676,300)

 

  

For the Three Months Ended

March 31, 2021 (Predecessor)

 
   GameFi   Leasing    
   Business   Business   Total 
Revenue  $
           -
   $2,534,200   $2,534,200 
Gross profit  $
-
   $2,534,200   $2,534,200 
Expenses  $
-
   $7,895,300   $7,895,300 
Loss before income tax provision  $
-
   $(5,361,100)  $(5,361,100)
Net loss  $
-
   $(5,410,300)  $(5,410,300)

 

The following tables present total assets by segment for as of March 31, 2022 and December 31, 2021:

 

   March 31,   December 31, 
   2022   2021 
         
GameFi Business  $5,367,500   $6,788,900 
Lease Business   2,894,000    3,472,100 
Unallocated   4,688,600    4,688,600 
   $12,950,100   $14,949,600 

 

15

 

 

9. DERIVATIVE INSTRUMENTS

 

In the first quarter of 2019, the Company entered into eight fixed pay/receive variable interest rate swaps. The Company entered into the interest rate swaps in order to reduce its exposure to the risk of increased interest rates.

 

The Company estimates the fair value of derivative instruments using a discounted cash flow technique and uses creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period.

 

The Company designated seven of its interest rate swaps as cash flow hedges upon entering into the swaps. Changes in the fair value of the hedged swaps were included in other comprehensive income/(loss), which amounts are reclassified into earnings in the period in which the transaction being hedged affected earnings (i.e., with future settlements of the interest rate swaps). One of the interest rate swaps was not eligible under its terms for hedge treatment and was terminated in 2019 when the associated asset was sold and the related debt was paid off. Changes in fair value of non-hedge derivatives are reflected in earnings in the periods in which they occur.

 

(a) MUFG Swaps

 

The two interest rate swaps entered into by AeroCentury (the “MUFG Swaps”) were intended to protect against the exposure to interest rate increases on $50 million of the Company’s MUFG Credit Facility debt prior to its sale to Drake during the fourth quarter of 2020. The MUFG Swaps had notional amounts totaling $50 million and were to extend through the maturity of the MUFG Credit Facility in February 2023. Under the ISDA agreement for these interest rate swaps, defaults under the MUFG Credit Facility give the swap counterparty the right to terminate the interest rate swaps with any breakage costs being the liability of the Company.

 

In October 2019, the Company determined that it was no longer probable that forecasted cash flows for its two interest rate swaps with a nominal value of $50 million would occur as scheduled as a result of the Company’s defaults under the MUFG Credit Facility. Therefore, those swaps were no longer subject to hedge accounting and changes in fair market value thereafter were recognized in earnings as they occurred. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation, recorded as interest expense and derivative termination liability, in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Indebtedness.

 

The derivative termination liability was included in the liabilities subject to compromise. As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have derivative termination liability as of March 31, 2022 and December 31, 2021.

 

(b) Nord Swaps

 

With respect to the interest rate swaps entered into by the LLC Borrowers (“the Nord Swaps”), the swaps were deemed necessary so that the anticipated cash flows of such entities, which arise entirely from the lease rents for the aircraft owned by such entities, would be sufficient to make the required Nord Loan principal and interest payments, thereby preventing default so long as the lessees met their lease rent payment obligations.

 

The Nord Swaps were entered into by the LLC Borrowers and provided for reduced notional amounts that mirrored the amortization under the Nord Loans entered into by the LLC Borrowers, effectively converting each of the related Nord Loans from a variable to a fixed interest rate, ranging from 5.38% to 6.30%. Each of Nord Swaps extended for the duration of the corresponding Nord Loan. Two of the swaps had maturities in the four quarter of 2020 and were terminated when the associated assets were sold and the related debt was paid off. The other three LLC Swaps had maturities in 2025, but were sold in March 2021 as part of the Company’s sale of its membership interest in ACY E-175.

 

16

 

 

In March 2020, the Company determined that the future hedged interest payments related to its Nord Swaps were no longer probable of occurring, as a result of lease payment defaults for the aircraft owned by ACY 19002 and ACY 19003 and conversations with the lessee for the three aircraft owned by ACY E-175 regarding likely rent concessions, and consequently de-designated all five Nord Swaps as hedges because the lease payments were used to service the Nord Loans associated with the swaps. As a result of de-designation, future changes in market value were recognized in ordinary income and AOCI was reclassified to ordinary income as the forecasted transactions occurred. In December 2020, the Company determined that the payments after February 2021 for the three remaining swaps were probable not to occur as a result of the Company’s agreement to sell its interest in ACY E-175 during the first quarter of 2021. Accumulated other comprehensive income of $2,600 related to the Nord Swaps was recognized as an expense in the first quarters of 2021, respectively.

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Change in value of undesignated interest rate swaps  $
              -
   $(48,700)
Reclassification from other comprehensive income to interest expense   
-
    
2,600
 
Included in interest expense  $
-
   $(46,100)

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Reclassification from other comprehensive income to interest expense  $
                -
   $2,600 
           
Change in accumulated other comprehensive income  $
-
   $2,600 

 

At March 31, 2022 and December 31, 2021, the Company had no interest rate swaps.

 

17

 

 

10. LEASE LIABILITIES AND RIGHT OF USE ASSETS

 

The Company was a lessee under a lease of the office space it occupies in Burlingame, California, which expired in June 2020. The lease also provided for two, successive one-year lease extension options for amounts that were substantially below the market rent for the property. The lease provided for monthly rental payments according to a fixed schedule of increasing rent payments. As a result of the below-market extension options, the Company determined that it was reasonably certain that it would extend the lease and, therefore, included such extended term in its calculation of the right of use asset (“ROU Asset”) and lease liability recognized in connection with the lease.

 

In addition to a fixed monthly payment schedule, the office lease also included an obligation for the Company to make future variable payments for certain common areas and building operating and lessor costs, which were recognized as expense in the periods in which they are incurred. As a direct pass-through of applicable expense, such costs were not allocated as a component of the lease.

 

Effective January 1, 2020, the Company reduced both the size of the office space leased and the amount of rent payable in the future. As such, the Company recognized a reduction in both the capitalized amount related to the surrendered office space and a proportionate amount of the liability associated with its future lease obligations. In January 2020, the Company recorded a loss of $160,000 related to the reduction in its ROU Asset, net of the reduction in its operating lease liability.

 

In March 2020, the Company elected not to exercise the extension options for its office lease. The lease liability associated with the office lease was calculated at March 31, 2020 by discounting the fixed, minimum lease payments over the remaining lease term, including the below-market extension periods, at a discount rate of 7.25%, which represents the Company’s estimate of the incremental borrowing rate for a collateralized loan for the type of underlying asset that was the subject of the office lease at the time the lease liability was evaluated. As a result of non-exercise of its extension option, the Company reduced the lease liability to reflect only the three remaining rent payments in the second quarter of 2020.

 

In July 2020, the lease for the Company’s office lease was extended for one month to July 31, 2020 at a rate of $10,000. The Company signed a lease for a smaller office suite in the same building effective August 1, 2020. The lease provided for a term of 30 months expiring on January 31, 2023, at a monthly base rate of approximately $7,400, with no rent due during the first six months. The Company recognized an ROU asset and lease liability of $169,800, both of which were non-cash items and are not reflected in the consolidated statement of cash flows. No cash was paid at the inception of the lease, and a discount rate of 3% was used, based on the interest rates available on secured commercial real estate loans available at the time. Upon emergence from bankruptcy on September 30, 2021, the Company terminated the office lease agreement, and the Company had no right of use assets or lease liabilities as of March 31, 2022 and December 31, 2021.

 

The Company recognized rental expenses as follows:

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Fixed rental expense during the year  $42,500   $17,700 
Variable lease expense   
-
    6,500 
Lease expenses  $42,500   $24,200 

 

18

 

 

11. FAIR VALUE MEASUREMENT

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs, to the extent possible. The fair value hierarchy under US GAAP is based on three levels of inputs.

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis

 

The Company estimates the fair value of derivative instruments using a discounted cash flow technique and has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance.

 

The Successor of the Company had no interest rate swaps on March 31, 2022 and December 31, 2021. For the three months ended March 31, 2021, the Predecessor of the Company recorded $48,700 as realized through the income statement as a decrease in interest expense.

 

There were no transfers into or out of Level 3 during the three months ended March 31, 2022 and December 31, 2021.

 

Assets Measured and Recorded at Fair Value on a Non-recurring Basis

 

The Company determines fair value of long-lived assets held and used, such as aircraft and aircraft engines held for lease and these and other assets held for sale, by reference to independent appraisals, quoted market prices (e.g., offers to purchase) and other factors. The independent appraisals utilized the market approach which uses recent sales of comparable assets, making appropriate adjustments to reflect differences between them and the subject property being analyzed.   Certain assumptions are used in the management’s estimate of the fair value of aircraft including the adjustments made to comparable assets, identifying market data of similar assets, and estimating cost to sell. These are considered Level 3 within the fair value hierarchy. An impairment charge is recorded when the Company believes that the carrying value of an asset will not be recovered through future net cash flows and that the asset’s carrying value exceeds its fair value.

 

During the first quarter of 2021, the Predecessor of the Company recorded an impairment loss of $1,940,400 on its two assets held for sale, based on expected sales proceeds, which had an aggregate fair value of $347,400.

 

The Successor of the Company did not record impairment against assets held for sale for the three months ended March 31, 2022.

 

There were no transfers into or out of Level 3 during the three months ended March 31, 2022.

 

Fair Value of Other Financial Instruments  

 

The Company’s financial instruments, other than cash and cash equivalents, consist principally of finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments. The fair value of accounts receivable, accounts payable and the Company’s maintenance reserves and accrued maintenance costs approximates the carrying value of these financial instruments because of their short-term maturity. The fair value of finance lease receivables approximates the carrying value. The fair value of the Company’s derivative instruments is discussed in Note 9 and in this note above in “Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis.”

 

19

 

 

Borrowings under the Company’s Drake Loan bore floating rates of interest that reset periodically to a market benchmark rate plus a credit margin. The Company believes the effective interest rate under the Drake Loan approximates current market rates, and therefore that the outstanding principal and accrued interest of $89,296,000 at December 31, 2020 approximate their fair values on such date. The fair value of the Company’s outstanding balance of its Drake Loan is categorized as a Level 3 input under the US GAAP fair value hierarchy. 

 

As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments as of March 31, 2022 and December 31, 2021.

 

There were no transfers in or out of assets or liabilities measured at fair value under Level 3 during the three months ended March 31, 2022 or 2021.

 

12. COMMITMENTS AND CONTINGENCIES

 

In the ordinary course of the Company’s business, the Company may be subject to lawsuits, arbitrations and administrative proceedings from time to time. The Company believes that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on the Company’s business, financial condition, liquidity or results of operations.

 

13. INCOME TAXES 

 

The Company recorded income tax expense of $1,500 in the first quarter of 2022, or negative 0.22% (of pre-tax loss, compared to $49,200 income tax expense, or negative 0.92% of pre-tax loss in the first quarter of 2021. The difference in the effective federal income tax rate from the normal statutory rate in the first quarter of 2022 was primarily related to the recording of a valuation on U.S. deferred tax assets.

 

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2022, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

 

14.SUBSEQUENT EVENTS

 

None

 

20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

  

The following discussion and analysis should be read together with the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2021 and the audited consolidated financial statements and notes included therein (collectively, the “2021 Annual Report”), as well as the Company’s unaudited condensed consolidated financial statements and the related notes included in this report. Pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K promulgated by the SEC, in preparing this discussion and analysis, the Company has presumed that readers have access to and have read the disclosure under the same heading contained in the 2021 Annual Report. This discussion and analysis contains forward-looking statements. Please see the cautionary note regarding these statements at the beginning of this report.

 

Overview

 

We are engaged in the GameFi business in the metaverse ecosystem which was launched in late March 2022. In addition, to a lesser extent, we are engaged in the provision of aircraft advisory and management services since September 30, 2021.

 

On October 20, 2021, we set up Mega Metaverse Corp. (“Mega”), a wholly owned subsidiary incorporated in California. In December 2021, we launched our GameFi business in the metaverse ecosystem through Mega, and released our first NFT game “Mano” on March 25, 2022. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in Mega’s metaverse universe “alSpace”.

 

Mano is played using our NFT alBots, Genesis alBots and non-Genesis alBots. Both types of alBots can be traded in our alSpace marketplace. Genesis alBots are better designed and have more functions and capabilities, which we believe will create greater demand and collection value. Non-Genesis alBots with ordinary design do not have as much value because of its limited energy level. As of March 31, 2022, we randomly distributed sixty-six (66) Genesis alBots to early reservation holders. In addition, we also distributed some non-Genesis alBots to our team members and developers for beta testing and are restricted from trading. Players with Genesis alBots can get higher rewards in terms of Mano coin, a token issued by the Company in the alSpace.

 

Currently we earn fees from our Mano game as follows:

 

-Resetting Genesis alBots. Through game play, the energy level of the Genesis alBots will be depleted. To reset the energy level, a player can pay a fee to reset Genesis alBots back to its original maximum energy level. Players cannot reset non-Genesis alBots.
   
-Transaction Fee. We charge a transaction fee for each purchase of virtual equipment and tools from our online store. These virtual equipment and tools can be applied to all categories of alBots.

 

  - Synthesis Fee. Our players can clone or convert their alBots using Mano coins. By cloning an alBot, a player can randomly extract certain genes/attributes from the alBot and create a new NFT which we call Genome. Each alBot can only make seven (7) clones, however, Genesis alBots can be reset to make seven (7) additional clones. In addition, players can convert its alBots into a Genome. Once the alBot is converted into a Genome, the original alBot is consumed. Players can synthesize two Genomes to create a new alBots based on the genes/attributes contained in the Genomes. In addition, the Genomes can be traded or sold in the alSpace marketplace. We charge a transaction fee for this synthesis process.

 

   
alBots   Genome

 

For the three months ended March 31, 2022, we generated revenues of $0.3 million in transaction fees from our Mano game.

 

Previously, we have historically provided leasing and financing services to regional airlines worldwide and have been principally engaged in leasing mid-life regional aircraft to customers worldwide under operating leases and finance leases. In addition to leasing activities, we have also sold aircraft from our operating lease portfolio to third parties, including other leasing companies, financial services companies, and airlines. Our operating performance was driven by the composition of its aircraft portfolio, the terms of its leases, and the interest rate of its debt, as well as asset sales.

 

21

 

 

On March 29, 2021, we and our subsidiaries filed a voluntary petition for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. The filing was made in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) Case No. 21-10636 (the “Chapter 11 Case”). We also filed motions with the Bankruptcy Court seeking authorization to continue to operate our business as “debtor-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.

 

On September 30, 2021, we emerged from bankruptcy with a restructured balance sheet, a new management team, and a new purpose to focus on new lines of business other than the aircraft leasing business.

 

On September 30, 2021 (the “Effective Date”) and pursuant to the Plan Sponsor Agreement, we entered into and consummated the transactions contemplated by a Securities Purchase Agreement with the Plan Sponsor, and Yucheng Hu, in the capacity as the representative for the Plan Sponsor thereunder, pursuant to which we issued and sold, and the Plan Sponsor purchased, 14,354,635 shares of common stock (given effect to five for one forward stock split), par value $0.001 per share, of the Company (the “ACY Common Stock”) at $0.77 (given effect to five for one forward stock split) for each share of Common Stock, for an aggregate purchase price of approximately $11,053,100 (the “Purchase Price”). The Securities Purchase Agreement contained customary representations, warranties and covenants by the parties to such agreement.

 

The principal terms of the Plan Sponsor Agreement are below:

 

  Plan Sponsor Equity Investment. The Plan Sponsor Agreement provides for the issuance by the Company of 14,354,635 shares of common stock (given effect to five for one forward stock split) (“New ACY Shares”) at a purchase price equal to $0.77 (given effect to five for one forward stock split), for an aggregate purchase price of approximately $11 million. The New ACY Shares issuance would result in post-issuance pro forma ownership percentages of the Company common stock of (a) 65% held by the Plan Sponsor, and (b) 35% held by existing shareholders of the Company on the Effective Date (the “Legacy ACY Shareholders”).

 

22

 

 

  Refundability of the Deposit. In the event the purchase of the New ACY Shares does not close as a result of Plan Sponsor’s failure to comply with the terms of Plan Sponsor Agreement, the Deposit will be forfeited to the Company. In the event the purchase of the New ACY Shares does not close as a result of Debtors’ failure to comply with the terms of the Plan Sponsor Agreement or the failure of the conditions precedent set forth in the Plan Sponsor Agreement, the Deposit will be refunded to Plan Sponsor. If Bankruptcy Court or any regulatory authority having the authority to block the consummation of the purchase of the New ACY Shares do not approve of the purchase of the New ACY Shares, the Deposit will be refunded to Plan Sponsor.

 

  Breakup Fee. If the Bankruptcy Court accepts and approves an exit financing transaction for the Company with a party other than the Plan Sponsor (an “Alternative Transaction”) then the Company shall pay Plan Sponsor, upon the closing of such Alternative Transaction, in addition to the return of the Deposit, a breakup fee equal to $1,000,000.

 

  New Capital Structure for JetFleet Holding Corp. (“JHC”). On the Effective Date, the following transactions relating to JHC equity ownership shall be executed:

 

  a) Cancellation of the Company’s Equity in JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.
     
  b) JHC Common Stock Issuance to Plan Sponsor and JHC Management. Plan Sponsor shall acquire 35,000 shares of common stock of JHC, and certain employees of JHC (“JHC Management”) who will be appointed to continue the legacy aircraft leasing business of the Company through JHC shall have the right to acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC will be purchased at a price of $1 per share. In January 2022, JHC Management completed the purchase of 65,000 shares of common stock of JHC.
     
  c) JHC Series A Preferred Stock Issuance to the Company. The Company will use $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase 104,082 shares of JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, shall be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. As of March 31, 2022 and December 31, 2021, the JHC Series A Preferred Stockholders shall in the aggregate constitute 49% and 74.83% of the voting equity of JHC, respectively, voting as a single class together with the outstanding JHC Common Stock.
     
  d) Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders. A trust (“Legacy Trust”) will be established for the benefit of the Legacy ACY Shareholders, and JHC will issue new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock will be redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period.

 

On December 23, 2021, we filed with the Secretary of State of the State of Delaware a Certificate of Amendment to our Certificate of Incorporation to (i) implement a 5-for-1 forward stock split of our issued and outstanding shares of common stock (the “Stock Split”), and (ii) to increase the number of authorized shares of our common stock from 13,000,000 to 40,000,000, effective December 30, 2021.

 

On March 18, 2022, we filed a Certificate of Amendment to our Second Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware, amending Article I to change our name from AeroCentury Corp. to Mega Matrix Corp., effective March 25, 2022 (the “Name Change”). In connection with the Name Change, our ticker symbol was changed from “ACY” to “MTMT” on the NYSE American, effective March 28, 2022.

 

On March 25, 2022, we released our first NFT game “Mano” through Mega, our wholly owned subsidiary. Our alSpace metaverse platform is still currently being developed and undergoing upgrades. It is our intent that the alSpace universe will (i) support our NFT games to launch; (ii) provide an engine and studio where creators can create their own game and use alSpace; and (iii) create a marketplace where players and users place their in-game NFT and other NFT to sell and trade.    

 

23

 

 

Results of Operations

 

Revenues and Other Income

 

Revenues and other income decreased by 82% to $0.4 million in the three months ended March 31, 2022 from $2.5 million in the three months ended March 31, 2021. The decrease was primarily a result of a decrease of $2.6 million, or 96%, in operating lease revenues to $0.1 million in the three months ended March 31, 2022 from $2.7 million in the three months ended March 31, 2021 as a result of reduced rent income from the sale of aircraft during the fourth quarter of 2020 and the whole year of 2021, partially offset by an increase of $0.3 million generated from our newly launched GameFi business.

 

Expenses

 

For the three months ended March 31, 2022 and 2021, the Company had total operating expenses of $1.1 million and $7.9 million, respectively. The changes in expenses were primarily caused by changes in impairment in value of aircraft, interest expense, professional fees, general and administrative expenses, depreciation expenses and bad debt expenses.

 

During the three months ended March 31, 2022, the Company did not record impairment charges as the Company did not have assets for sale for the relevant period. During the three months ended March 31, 2021, the Company recorded impairment charges totaling $1.9 million on two assets held for sale, based on expected sales proceeds. 

 

The Company’s interest expense decreased by $1.8 million, or 94% to $0.1 million in the three months ended March 31, 2022 from $1.9 million in the three months ended March 31, 2021, as a result of the Company’s Chapter 11 filing in late March 2021, after which the Company did not accrue interest on the Drake Indebtedness. In addition, the Company sold five aircraft in August 2021 and the proceeds, totaling $41.6 million, were used to pay down the Drake Indebtedness.

 

Professional fees, general and administrative and other expenses decreased by $1.0 million, or 65% to $0.6 million in the three months ended March 31, 2022 from $1.6 million in the three months ended March 31, 2021, primarily due to increased amortization of legal fees related to the Company’s Drake Indebtedness and legal fees related to the Company’s Chapter 11 filing for the three months ended March 31, 2021.

 

Depreciation expenses decreased by $0.7 million, or 100% to $nil in the three months ended March 31, 2022 from $0.7 million in the three months ended March 31, 2021 primarily as a result of the reclassification of aircraft from held for lease to held for sale during the fourth quarter of 2020 and second quarter of 2021.

 

We recorded a reversal of bad debt expenses of $0.3 million, as compared with a provision of bad debt expenses of $0.8 million. For the three months ended March 31, 2022, we reversed the bad debt expenses because the Company collected part of the financial lease receivable, and believed it highly probable to collect the remaining balance. For the three months ended March 31, 2021, we recorded bad debt expenses as a result of payment delinquencies by the Company’s two customers of aircraft subject to sales-type finance leases.

 

24

 

 

Income tax provision

 

The Company recorded income tax expense of $1,500 in the first quarter of 2022, or negative 0.22% (of pre-tax loss, compared to $49,200 income tax expense, or negative 0.92% of pre-tax loss in the first quarter of 2021. The difference in the effective federal income tax rate from the normal statutory rate in the first quarter of 2021 was primarily related to the recording of a valuation on U.S. deferred tax assets.

 

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company’s current three-year cumulative loss through March 31, 2022, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company’s new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

  

Liquidity and Capital Resources

 

As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.

 

Cash Flow

 

Currently, the Company’s primary uses of cash are for (i) salaries, employee benefits and general and administrative expenses, (ii) professional fees and legal expenses; and (iii) purchases of research and development services in relation with our newly launched GameFi business.

 

Actual results could deviate substantially from the assumptions management has made in forecasting the Company’s future cash flow. There are a number of factors that may cause actual results to deviate from these forecasts. If these assumptions prove to be incorrect and the Company’s cash requirements exceed its cash flow, the Company would need to pursue additional sources of financing to satisfy these requirements, which may not be available when needed, on acceptable terms or at all.

 

The following is a discussion of historical cash flows from operating, investing and financing activities:

 

Operating activities

 

The Company’s net cash outflow from operations was $2.4 million for the three months ended March 31, 2022, which was mainly attributable to payment of $0.6 million for salaries and welfare, and payment of $2.0 million for professional fees and legal expenses with our launch of GameFi business.

 

The Company’s net cash outflow from operations was $0.2 million for the three months ended March 31, 2021, which was mainly attributable payment of $1.4 million for professional fees and legal expenses, $0.5 million for salaries and employee benefits, $0.2 million for interest, $0.1 million for maintenance and $0.1 million for aircraft insurance, partially offset by collection of finance lease income of $2.1 million. 

 

25

 

 

Investing activities

 

For the three months ended March 31, 2022, the Company did not provide or use any cash from investing activities.

 

For the three months ended March 31, 2021, the Company received net cash of $10.9 million from asset sales.

 

Financing activities

 

For the three months ended March 31, 2022, the Company did not provide or use any cash from financing activities.

 

During the three months ended March 31, 2021, the Company borrowed $1.9 million in the form of paid-in-kind interest that was added to the outstanding principal balance under the MUFG Indebtedness and Drake Indebtedness. During the same period, the Company repaid $11.0 million of its total outstanding debt under the Drake Indebtedness and MUFG Indebtedness, respectively. Such repayments were funded by the sale of assets. During the three months ended March 31, 2021, the Company’s special-purpose entities repaid $0.7 million of the Nord Loans, and paid approximately $5,000 for debt issuance and amendment fees.

 

Critical Accounting Policies, Judgments and Estimates

 

The Company’s discussion and analysis of its financial condition and results of operations are based upon the unaudited condensed consolidated financial statements included in this report, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities at the date of the financial statements or during the applicable reporting period. In the event that actual results differ from these estimates or the Company adjusts these estimates in future periods, the Company’s operating results and financial position could be materially affected. For a further discussion of Critical Accounting Policies, Judgments and Estimates, refer to Note 2 to the Company’s unaudited condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

26

 

 

ITEM 4 - CONTROLS AND PROCEDURES  

 

Evaluation of Disclosure Controls and Procedures  

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, as of the end of the period covered by this report, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Act of 1934. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be included in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, relating to the Company, including our consolidated subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared. Based upon that evaluation, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has concluded that, due to the material weakness described below, as of March 31, 2022, our disclosure controls and procedures were not effective.

 

We previously identified a material weakness in our internal control over financial reporting relating to our tax review control for complex transactions in 2020. We are in the process of enhancing our tax review control related to unusual transactions that we may encounter, but that control has not operated for a sufficient time to determine if the control was effective as of March 31, 2022.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurances with respect to financial statement preparation and presentation. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal controls over financial reporting during the three months ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

27

 

 

PART II - OTHER INFORMATION

 

ITEM 1 - LEGAL PROCEEDINGS

  

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. To the best knowledge of management, there are no material legal proceedings pending against the Company.

 

ITEM 1A - RISK FACTORS

 

An investment in our common stock involves a high degree of risk. You should carefully consider the risks set forth below in this report and in the section captioned “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 30, 2022, before making an investment decision. If any of the risks actually occur, our business, financial condition or results of operations could suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment. You should read the section captioned “Special Note Regarding Forward Looking Statements” above for a discussion of what types of statements are forward-looking statements, as well as the significance of such statements in the context of this report.

 

Acceptance and/or widespread use of cryptocurrencies is uncertain.

 

We anticipate that a substantial portion of our revenues will be in the form of cryptocurrencies. Currently, there is a limited use of any cryptocurrency in the retail and commercial marketplace, thus contributing to price volatility that could adversely affect an investment in our securities. Banks and other established financial institutions may also refuse to process funds for cryptocurrency transactions or process wire transfers to or from cryptocurrency exchanges, cryptocurrency-related companies or service providers, or maintain accounts for persons or entities transacting in cryptocurrency. Conversely, a significant portion of cryptocurrency demand is generated by investors seeking a long-term store of value or speculators seeking to profit from the short- or long-term holding of the asset. Price volatility undermines the role of cryptocurrencies as a medium of exchange, as retailers are much less likely to accept it as a form of payment. As such, market capitalization for various cryptocurrencies as a medium of exchange and payment method may always be low. The relative lack of acceptance of cryptocurrencies in the retail and commercial marketplace, or a reduction of such use, limits the ability of end users to use them to pay for goods and services. Such a lack of acceptance or decline in acceptances could have a material adverse effect on our ability to pursue our business operations, which could have a material adverse effect on our business, prospects or operations and potentially the value of cryptocurrencies we acquire or hold for our own account.

 

The value of cryptocurrency and fluctuations in the price of cryptocurrency could materially and adversely affect our business and operations. Prices of cryptocurrencies are extremely volatile, and if our cryptocurrencies are converted into dollars when such values are low, we may not recognize the income from the conversion of the cryptocurrencies that we were expecting.

 

Because we may hold cryptocurrencies as investments, the fluctuating prices of cryptocurrencies represent significant uncertainties for our business. The market prices of cryptocurrencies, which have historically been volatile and subject to fluctuations, are determined primarily using data from various exchanges, over-the-counter markets and derivative platforms. Furthermore, such prices may be subject to factors such as those that impact commodities, more so than business activities, which could be affected by additional influence from fraudulent or illegitimate actors, real or perceived scarcity, and political, economic, regulatory or other conditions. Pricing may be the result of, and may continue to result in, speculation regarding future appreciation in the value of cryptocurrencies, which will make their market prices more volatile. In addition, if our acquired cryptocurrencies are converted into dollars when their values are low, we may not recognize the income from the conversion of the cryptocurrencies that we were expecting. There can be no assurance that fluctuations in the trading price of cryptocurrencies will not occur in the future. Further, the extreme swings in value can make it difficult for us to develop reasonable financial plans and projections with respect to our business and future GameFi development.

 

28

 

 


Our ability to adopt technology in response to changing security needs or trends poses a challenge to the safekeeping of our cryptocurrency.

 

Holders of cryptocurrency need to continuously adapt to technological change in order to secure and safeguard their cryptocurrency. We rely on MetaMask, a third-party software cryptocurrency wallet, to safeguard our cryptocurrency holdings from theft, loss, destruction or other issues relating to hackers and technological attack. We believe that it may become a more appealing target of security threats as the size of our cryptocurrency holdings grow. To the extent that either our third-party storage site or we are unable to identify and mitigate or stop new security threats, our cryptocurrency holdings may be subject to theft, loss, destruction or other attack, which could adversely affect an investment in us.

 

Regulatory changes or actions may alter the nature of an investment in us or restrict the use of cryptocurrencies in a manner that adversely affects our business, prospects or operations and profitability.

 

As cryptocurrencies have grown in both popularity and market size, governments around the world have reacted, and continue to react, differently to cryptocurrencies. In the United States, while Congress and various federal agencies have increased their focus on the cryptocurrency sector during the past year, cryptocurrencies continue to be subject to extensive, and in some cases overlapping, unclear, and evolving, regulatory requirements. As such, we are unable to predict the nature or extent of new and proposed legislation and regulation affecting the cryptocurrency industry. Increasing regulation and regulatory scrutiny may result in increased costs, management having to devote increased time and attention to regulatory matters, or result in limits on the use cases of cryptocurrencies, which could decrease their value. Regulatory developments may require us to comply with new regulatory requirements, which would increase our operating costs or adversely affect our business operations, including our new GameFi business. In addition, ongoing and future regulatory actions could significantly restrict or eliminate the market for or uses of cryptocurrencies and otherwise materially impact our business, prospects, operations and financial condition, as well as on the value and trading prices of our securities.

 

Incorrect or fraudulent cryptocurrency transactions may be irreversible, and stolen or incorrectly transferred cryptocurrency may be irretrievable. As a result, any incorrectly executed cryptocurrency transactions could render us liable to lawsuits or criminal charges to the extent company facilitates bad transactions, and thus, adversely affect our business operations and financial condition.

 

It is possible that, through computer or human error, theft or criminal action, our cryptocurrency could be transferred in incorrect amounts or to unauthorized third parties or accounts. In general, cryptocurrency transactions are irreversible, and stolen or incorrectly transferred cryptocurrencies may be irretrievable, and we may have extremely limited or no effective means of recovering any losses as a result of an incorrect transfer or theft. As a result, any incorrectly executed or fraudulent cryptocurrency transactions could adversely affect our business, operating results and financial condition.

 

Cryptocurrency transactions are not, from an administrative perspective, reversible without the consent and active participation of the recipient of the transaction or, in theory, control or consent of a majority of the processing power on the cryptocurrency network. Once a transaction has been verified and recorded in a block that is added to the Blockchain, an incorrect transfer of cryptocurrency or a theft of cryptocurrency generally will not be reversible and we may not be capable of seeking compensation for any such transfer or theft. Although our transfers of cryptocurrency will regularly be made to or from vendors, consultants, services providers, etc. it is possible that, through computer or human error, or through theft or criminal action, our cryptocurrency could be transferred from us in incorrect amounts or to unauthorized third parties. To the extent that we are unable to seek a corrective transaction with such third-party or are incapable of identifying the third-party that has received our cryptocurrency through error or theft, we will be unable to revert or otherwise recover incorrectly transferred cryptocurrency. To the extent that we are unable to seek redress for such error or theft, such loss could adversely affect an investment in us. In addition, incorrectly executed cryptocurrency transactions could render the Company liable to lawsuits or criminal charges to the extent company facilitates bad transactions, and thus, adversely affect an investment in us.

 

In addition, there is a risk that part or all of our cryptocurrency holdings could be lost, stolen or destroyed. We believe that our cryptocurrency holdings will be an appealing target to hackers or malware distributors seeking to destroy, damage or steal our cryptocurrency. We cannot guarantee that we, or our third party storage site, will be able to prevent such loss, damage or theft, whether caused intentionally, accidentally or by act of God. Access to our cryptocurrency could also be restricted by natural events (such as an earthquake or flood) or human actions (such as a terrorist attack). Any of these events may adversely affect our operations and, consequently, an investment in us.

 

29

 

 

Because there has been limited precedent set for financial accounting for cryptocurrencies and other digital assets, the determinations that we have made for how to account for digital assets transactions may be subject to change.

 

There has been limited precedent set for the financial accounting for cryptocurrencies, including Binance Coin, and other digital assets and related revenue recognition, and no official guidance has yet been provided by the Financial Accounting Standards Board or the SEC. As such, it is unclear how companies may in the future be required to account for digital asset transactions and assets and related revenue recognition. A change in regulatory or financial accounting standards could result in the necessity to change the accounting methods we currently intend to employ in respect of our anticipated revenues and assets and restate any financial statements produced based on those methods. Such a restatement could adversely affect our business, prospects, financial condition and results of operations.

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4 - MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5 - OTHER INFORMATION

 

None.

 

ITEM 6 - EXHIBITS

 

The following exhibits are filed as part of this Report.

 

Exhibit No.   Description
31.1*   Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act
31.2*   Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act
32.1*   Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act
32.2*   Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act
101.INS*   Inline XBRL Instance Document.
101.SCH*   Inline XBRL Taxonomy Extension Schema Document.
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith

 

30

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 16, 2022

Mega Matrix Corp.

     
  By: /s/ Yucheng Hu
    Yucheng Hu
   

Chief Executive Officer

(Principal Executive Officer)

 

  By: /s/ Qin (Carol) Wang
    Qin (Carol) Wang
   

Chief Financial Officer

(Principal Financial Officer)

 

 

 

31

 

 

false --12-31 Q1 0001036848 0001036848 2022-01-01 2022-03-31 0001036848 2022-05-10 0001036848 2022-03-31 0001036848 2021-12-31 0001036848 mtmt:SuccessorOneMember 2022-01-01 2022-03-31 0001036848 mtmt:PredecessorOneMember 2021-01-01 2021-03-31 0001036848 us-gaap:CommonStockMember 2020-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001036848 us-gaap:RetainedEarningsMember 2020-12-31 0001036848 us-gaap:TreasuryStockMember 2020-12-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001036848 us-gaap:NoncontrollingInterestMember 2020-12-31 0001036848 2020-12-31 0001036848 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001036848 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001036848 2021-01-01 2021-03-31 0001036848 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-03-31 0001036848 us-gaap:CommonStockMember 2021-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001036848 us-gaap:RetainedEarningsMember 2021-03-31 0001036848 us-gaap:TreasuryStockMember 2021-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-03-31 0001036848 2021-03-31 0001036848 us-gaap:CommonStockMember 2021-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001036848 us-gaap:RetainedEarningsMember 2021-12-31 0001036848 us-gaap:TreasuryStockMember 2021-12-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001036848 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001036848 us-gaap:TreasuryStockMember 2022-01-01 2022-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001036848 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001036848 us-gaap:CommonStockMember 2022-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001036848 us-gaap:RetainedEarningsMember 2022-03-31 0001036848 us-gaap:TreasuryStockMember 2022-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2022-03-31 0001036848 mtmt:SuccessorOneMember 2022-03-31 0001036848 mtmt:PredecessorOneMember 2021-03-31 0001036848 2016-08-01 2016-08-31 0001036848 pf0:MinimumMember 2021-12-23 0001036848 pf0:MaximumMember 2021-12-23 0001036848 mtmt:JHCMember 2022-03-31 0001036848 mtmt:JHCMember 2021-12-31 0001036848 2020-03-31 0001036848 mtmt:SponsorMember 2022-03-31 0001036848 mtmt:SponsorMember 2021-09-30 0001036848 2021-09-30 0001036848 mtmt:SponsorMember 2021-09-01 2021-09-30 0001036848 mtmt:SuccessorOneMember pf0:MinimumMember 2022-01-01 2022-03-31 0001036848 mtmt:SuccessorOneMember pf0:MaximumMember 2022-01-01 2022-03-31 0001036848 mtmt:PredecessorOneMember mtmt:ReorganizationValueMember 2021-09-30 0001036848 mtmt:USDCMember 2022-03-31 0001036848 mtmt:USDCMember 2021-12-31 0001036848 mtmt:BNBMember 2022-03-31 0001036848 mtmt:BNBMember 2021-12-31 0001036848 mtmt:USDTMember 2022-03-31 0001036848 mtmt:USDTMember 2021-12-31 0001036848 2020-01-01 2020-01-31 0001036848 2021-05-01 2021-05-31 0001036848 2021-01-01 2021-09-30 0001036848 mtmt:GameFiBusinessMember 2022-01-01 2022-03-31 0001036848 mtmt:LeasingBusinessMember 2022-01-01 2022-03-31 0001036848 mtmt:GameFiBusinessMember 2021-01-01 2021-03-31 0001036848 mtmt:LeasingBusinessMember 2021-01-01 2021-03-31 0001036848 2021-01-01 2021-12-31 0001036848 2020-01-01 2020-12-31 0001036848 2019-10-31 0001036848 mtmt:MUFGSwapsMember 2020-01-01 2020-03-31 0001036848 2020-03-01 2020-03-31 0001036848 pf0:MinimumMember 2022-03-31 0001036848 pf0:MaximumMember 2022-03-31 0001036848 mtmt:SuccessorOneMember 2021-01-01 2021-03-31 0001036848 mtmt:PredecessorOneMember 2022-01-01 2022-03-31 0001036848 2020-01-31 0001036848 2020-07-01 2020-07-31 0001036848 2020-07-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure
EX-31.1 2 f10q0322ex31-1_megamatrix.htm CERTIFICATION

Exhibit 31.1

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

 

I, Yucheng Hu, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Mega Matrix Corp. (the “Company”);

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

4.The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5.The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: May 16, 2022

 

  By: /s/ Yucheng Hu
  Name:  Yucheng Hu
  Title:   Chief Executive Officer
(Principal Executive Officer)

 

 

EX-31.2 3 f10q0322ex31-2_megamatrix.htm CERTIFICATION

Exhibit 31.2

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

 

I, Qin (Carol) Wang, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Mega Matrix Corp. (the “Company”);

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

4.The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5.The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: May 16, 2022

 

  By: /s/ Qin (Carol) Wang
  Name:  Qin (Carol) Wang
  Title:   Chief Financial Officer
(Principal Financial Officer)
EX-32.1 4 f10q0322ex32-1_megamatrix.htm CERTIFICATION

Exhibit 32.1

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Mega Matrix Corp. (the “Company”) on Form 10-Q for the quarter ended March 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yucheng Hu, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 16, 2022

 

  By: /s/ Yucheng Hu
  Name:   Yucheng Hu
  Title:   Chief Executive Officer
EX-32.2 5 f10q0322ex32-2_megamatrix.htm CERTIFICATION

Exhibit 32.2

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Mega Matrix Corp. (the “Company”) on Form 10-Q for the quarter ended March 31, 2022, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Qin (Carol) Wang, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 16, 2022

 

  By: /s/ Qin (Carol) Wang
  Name:  Qin (Carol) Wang
  Title:   Chief Financial Officer
EX-101.SCH 6 mtmt-20220331.xsd XBRL SCHEMA FILE 001 - Statement - Unaudited Condensed Consolidated Balance Sheets link:presentationLink link:definitionLink link:calculationLink 002 - Statement - Unaudited Condensed Consolidated Balance Sheets (Parentheticals) link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss link:presentationLink link:definitionLink link:calculationLink 003 - Statement - Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss Alternate 0 link:presentationLink link:definitionLink link:calculationLink 004 - Statement - Unaudited Condensed Consolidated Statements of Changes in Equity (Deficit) link:presentationLink link:definitionLink link:calculationLink 005 - Statement - Unaudited Condensed Consolidated Statements of Cash Flows link:presentationLink link:definitionLink link:calculationLink 006 - Disclosure - Organization and Principal Activities link:presentationLink link:definitionLink link:calculationLink 007 - Disclosure - Summary of Principal Accounting Policies link:presentationLink link:definitionLink link:calculationLink 008 - Disclosure - Emergence from the Chapter 11 Cases link:presentationLink link:definitionLink link:calculationLink 009 - Disclosure - Goodwill from fresh Start Accounting link:presentationLink link:definitionLink link:calculationLink 010 - Disclosure - Digital Assets link:presentationLink link:definitionLink link:calculationLink 011 - Disclosure - Finance Lease Receivable link:presentationLink link:definitionLink link:calculationLink 012 - Disclosure - Intangible Assets link:presentationLink link:definitionLink link:calculationLink 013 - Disclosure - Operating Segments link:presentationLink link:definitionLink link:calculationLink 014 - Disclosure - Derivative Instruments link:presentationLink link:definitionLink link:calculationLink 015 - Disclosure - Lease Liabilities and Right of Use Assets link:presentationLink link:definitionLink link:calculationLink 016 - Disclosure - Fair Value Measurement link:presentationLink link:definitionLink link:calculationLink 017 - Disclosure - Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 018 - Disclosure - Income Taxes link:presentationLink link:definitionLink link:calculationLink 019 - Disclosure - Subsequent Events link:presentationLink link:definitionLink link:calculationLink 020 - Disclosure - Accounting Policies, by Policy (Policies) link:presentationLink link:definitionLink link:calculationLink 021 - Disclosure - Goodwill from fresh Start Accounting (Tables) link:presentationLink link:definitionLink link:calculationLink 022 - Disclosure - Digital Assets (Tables) link:presentationLink link:definitionLink link:calculationLink 023 - Disclosure - Finance Lease Receivable (Tables) link:presentationLink link:definitionLink link:calculationLink 024 - Disclosure - Intangible Assets (Tables) link:presentationLink link:definitionLink link:calculationLink 025 - Disclosure - Operating Segments (Tables) link:presentationLink link:definitionLink link:calculationLink 026 - Disclosure - Derivative Instruments (Tables) link:presentationLink link:definitionLink link:calculationLink 027 - Disclosure - Lease Liabilities and Right of Use Assets (Tables) link:presentationLink link:definitionLink link:calculationLink 028 - Disclosure - Organization and Principal Activities (Details) link:presentationLink link:definitionLink link:calculationLink 029 - Disclosure - Summary of Principal Accounting Policies (Details) link:presentationLink link:definitionLink link:calculationLink 030 - Disclosure - Emergence from the Chapter 11 Cases (Details) link:presentationLink link:definitionLink link:calculationLink 031 - Disclosure - Goodwill from fresh Start Accounting (Details) link:presentationLink link:definitionLink link:calculationLink 032 - Disclosure - Goodwill from fresh Start Accounting (Details) - Schedule of reconciles the enterprise value to the fair value of net assets of effective date link:presentationLink link:definitionLink link:calculationLink 033 - Disclosure - Digital Assets (Details) - Schedule of digital asset holdings link:presentationLink link:definitionLink link:calculationLink 034 - Disclosure - Digital Assets (Details) - Schedule of additional information about bitcoins link:presentationLink link:definitionLink link:calculationLink 035 - Disclosure - Finance Lease Receivable (Details) link:presentationLink link:definitionLink link:calculationLink 036 - Disclosure - Finance Lease Receivable (Details) - Schedule of net investment included in sales-type leases and direct financing leases receivable link:presentationLink link:definitionLink link:calculationLink 037 - Disclosure - Intangible Assets (Details) link:presentationLink link:definitionLink link:calculationLink 038 - Disclosure - Intangible Assets (Details) - Schedule of intangible assets link:presentationLink link:definitionLink link:calculationLink 039 - Disclosure - Operating Segments (Details) - Schedule of operations by segment link:presentationLink link:definitionLink link:calculationLink 040 - Disclosure - Operating Segments (Details) - Schedule total assets by segment link:presentationLink link:definitionLink link:calculationLink 041 - Disclosure - Derivative Instruments (Details) link:presentationLink link:definitionLink link:calculationLink 042 - Disclosure - Derivative Instruments (Details) - Schedule of the amount in its net income (loss) and comprehensive income (loss) link:presentationLink link:definitionLink link:calculationLink 043 - Disclosure - Lease Liabilities and Right of Use Assets (Details) link:presentationLink link:definitionLink link:calculationLink 044 - Disclosure - Lease Liabilities and Right of Use Assets (Details) - Schedule of company recognized rental expenses link:presentationLink link:definitionLink link:calculationLink 045 - Disclosure - Fair Value Measurement (Details) link:presentationLink link:definitionLink link:calculationLink 046 - Disclosure - Income Taxes (Details) link:presentationLink link:definitionLink link:calculationLink 000 - Document - Document And Entity Information link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 7 mtmt-20220331_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 mtmt-20220331_def.xml XBRL DEFINITION FILE EX-101.LAB 9 mtmt-20220331_lab.xml XBRL LABEL FILE EX-101.PRE 10 mtmt-20220331_pre.xml XBRL PRESENTATION FILE GRAPHIC 11 image_001.jpg GRAPHIC begin 644 image_001.jpg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image_002.jpg GRAPHIC begin 644 image_002.jpg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htm IDEA: XBRL DOCUMENT v3.22.1
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2022
May 10, 2022
Document Information Line Items    
Entity Registrant Name MEGA MATRIX CORP.  
Trading Symbol MTMT  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   22,084,055
Amendment Flag false  
Entity Central Index Key 0001036848  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Mar. 31, 2022  
Document Fiscal Year Focus 2022  
Document Fiscal Period Focus Q1  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-13387  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 94-3263974  
Entity Address, Address Line One 3000 El Camino Real  
Entity Address, Address Line Two Bldg. 4, Suite 200  
Entity Address, City or Town Palo Alto  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94306  
City Area Code (650)  
Local Phone Number 340-1888  
Title of 12(b) Security Common Stock, par value $0.001 per share  
Security Exchange Name NYSE  
Entity Interactive Data Current Yes  

XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and cash equivalents $ 5,006,900 $ 7,380,700
Digital assets 319,700
Finance leases receivable, net 200,000
Taxes receivable 1,201,000 1,235,200
Prepaid expenses and other assets 561,700 645,100
Goodwill 4,688,600 4,688,600
Intangible assets 972,200
Deposit for intangible assets 1,000,000
Total assets 12,950,100 14,949,600
Liabilities:    
Accounts payable and accrued expenses 1,568,100 2,961,300
Accrued payroll 164,800 161,300
Income taxes payable 15,200 13,700
Total liabilities 1,748,100 3,136,300
Commitments and contingencies (Note 12)
Equity:    
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.001 par value, 40,000,000 shares authorized, 22,084,055 and 22,084,055 shares outstanding at March 31, 2022 and December 31, 2021 22,100 22,100
Paid-in capital 16,982,700 16,982,700
Accumulated deficit (5,490,700) (4,954,400)
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity 11,514,100 12,050,400
Non-controlling interests (312,100) (237,100)
Total equity 11,202,000 11,813,300
Total liabilities and equity $ 12,950,100 $ 14,949,600
XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2022
Dec. 31, 2021
Statement of Financial Position [Abstract]    
Preferred stock par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 40,000,000 40,000,000
Common stock, shares outstanding 22,084,055 22,084,055
XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Successor    
Revenues and other income:    
Gamefi revenue $ 323,600  
Operating lease revenue 120,000  
Net loss on disposal of assets  
Other losses  
Other income 443,600  
Cost of revenues (27,800)  
Gross profit 415,800  
Expenses:    
Impairment in value of aircraft  
Interest 120,000  
Professional fees, general and administrative and other 551,900  
Depreciation  
(Reversal) provision of bad debt expense (300,000)  
Salaries and employee benefits 632,500  
Insurance 86,200  
Maintenance  
Other taxes  
Total expenses 1,090,600  
Loss before income tax provision (674,800)  
Income tax provision (1,500)  
Net loss (676,300)  
Less: Net loss attributable to non-controlling interests 140,000  
Net loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (536,300)  
Loss per share:    
Basic (in Dollars per share) [1] $ (0.02)  
Diluted (in Dollars per share) [1] $ (0.02)  
Weighted average shares used in loss per share computations:    
Basic (in Shares) [1] 22,084,055  
Diluted (in Shares) [1] 22,084,055  
Net loss $ (676,300)  
Other comprehensive income (loss):    
Reclassification of net unrealized losses on derivative instruments to interest expense  
Tax expense related to items of other comprehensive loss  
Other comprehensive income  
Total comprehensive loss (676,300)  
Less: comprehensive loss attributable to non-controlling interests 140,000  
Total comprehensive loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (536,300)  
Predecessor    
Revenues and other income:    
Gamefi revenue  
Operating lease revenue   2,737,200
Net loss on disposal of assets   (201,700)
Other losses   (1,300)
Other income   2,534,200
Cost of revenues  
Gross profit   2,534,200
Expenses:    
Impairment in value of aircraft   1,940,400
Interest   1,914,700
Professional fees, general and administrative and other   1,595,100
Depreciation   699,300
(Reversal) provision of bad debt expense   821,000
Salaries and employee benefits   506,300
Insurance   247,900
Maintenance   145,000
Other taxes   25,600
Total expenses   7,895,300
Loss before income tax provision   (5,361,100)
Income tax provision   (49,200)
Net loss   (5,410,300)
Less: Net loss attributable to non-controlling interests  
Net loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ (5,410,300)
Loss per share:    
Basic (in Dollars per share) [1]   $ (0.7)
Diluted (in Dollars per share) [1]   $ (0.7)
Weighted average shares used in loss per share computations:    
Basic (in Shares) [1]   7,729,420
Diluted (in Shares) [1]   7,729,420
Net loss   $ (5,410,300)
Other comprehensive income (loss):    
Reclassification of net unrealized losses on derivative instruments to interest expense   2,600
Tax expense related to items of other comprehensive loss   (600)
Other comprehensive income   2,000
Total comprehensive loss   (5,408,300)
Less: comprehensive loss attributable to non-controlling interests  
Total comprehensive loss attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ (5,408,300)
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.
XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Changes in Equity (Deficit) - USD ($)
Common Stock
Paid-in Capital
Accumulated Deficits
Treasury Stock
Accumulated Other Comprehensive Loss
Non Controlling interests
Total
Balances at Dec. 31, 2020 $ 7,700 [1] $ 16,776,900 [1] $ 31,361,600 $ (3,037,300) $ (2,000) $ (17,616,300)
Balances (in Shares) at Dec. 31, 2020 [1] 7,729,420            
Net loss (5,410,300)       (5,410,300)
Accumulated other comprehensive income 2,000 2,000
Balance at Mar. 31, 2021 $ 7,700 [1] 16,776,900 [1] (36,771,900) (3,037,300) (23,024,600)
Balance (in Shares) at Mar. 31, 2021 [1] 7,729,420            
Balances at Dec. 31, 2021 $ 22,100 [1] 16,982,700 [1] (4,954,400) (237,100) 11,813,300
Balances (in Shares) at Dec. 31, 2021 [1] 22,084,055            
Share based compensation   65,000 65,000
Net loss (536,300) (140,000) (676,300)
Balance at Mar. 31, 2022 $ 22,100 [1] $ 16,982,700 [1] $ (5,490,700) $ (312,100) $ 11,202,000
Balance (in Shares) at Mar. 31, 2022 [1] 22,084,055            
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.
XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Successor    
Operating activities:    
Net cash used in operating activities $ (2,373,800)  
Investing activities:    
Proceeds from sale of aircraft and aircraft engines held for lease, net of re-sale fees  
Net cash provided by investing activities  
Financing activities:    
Repayment of notes payable – MUFG Credit Facility and Drake Loan  
Repayment of notes payable – Nord Loans  
Issuance of notes payable – PPP Loan  
Debt issuance costs  
Net cash used in financing activities  
Net decrease in cash and cash equivalents (2,373,800)  
Cash and cash equivalents, beginning of period 7,380,700  
Cash and cash equivalents, end of period $ 5,006,900  
Predecessor    
Operating activities:    
Net cash used in operating activities   $ (176,700)
Investing activities:    
Proceeds from sale of aircraft and aircraft engines held for lease, net of re-sale fees   10,850,700
Net cash provided by investing activities   10,850,700
Financing activities:    
Repayment of notes payable – MUFG Credit Facility and Drake Loan   (11,011,700)
Repayment of notes payable – Nord Loans   (703,100)
Issuance of notes payable – PPP Loan   170,000
Debt issuance costs   (5,200)
Net cash used in financing activities   (11,550,000)
Net decrease in cash and cash equivalents   (876,000)
Cash and cash equivalents, beginning of period   5,100,900
Cash and cash equivalents, end of period   $ 4,224,900
XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Principal Activities
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
ORGANIZATION AND PRINCIPAL ACTIVITIES
1. ORGANIZATION AND PRINCIPAL ACTIVITIES

 

Mega Matrix Corp. (the “Company”, formerly “AeroCentury Corp.” and “ACY”) is a Delaware corporation incorporated in 1997. Through the Company’s emergence from bankruptcy on September 30, 2021, and new investors and management, the Company became a holding company located in Palo Alto, California, with two subsidiaries: Mega Metaverse Corp., a California corporation (“Mega”) and JetFleet Holdings Corp., a California corporation (“JHC”). On January 1, 2022, JetFleet Management Corp. (“JMC”), a wholly-owned subsidiary of JHC, was merged with and into JHC, with JHC being the surviving entity. As part of the merger, JHC changed its name to JetFleet Management Corp. On March 25, 2022, the Company changed its name from “AeroCentury Corp” to “Mega Matrix Corp.” (“Name Change”) to better reflect its expansion into Metaverse and GameFi business. In connection with the Name Change, the Company changed its ticker symbol from “ACY” to “MTMT” on the NYSE American, effective on March 28, 2022. All references to the “Company,” or “AeroCentury” refers to AeroCentury Corp. together with its consolidated subsidiaries prior to March 25, 2022 and renamed “Mega Matrix Corp.” commencing on March 25, 2022. 

 

In August 2016, the Company formed two wholly-owned subsidiaries, ACY 19002 Limited (“ACY 19002”) and ACY 19003 Limited (“ACY 19003”) for the purpose of acquiring aircraft using a combination of cash and third-party financing (“UK LLC SPE Financing” or “special-purpose financing”) separate from the Company’s credit facility (the “MUFG Credit Facility”). The UK LLC SPE Financing was repaid in full in February 2019 as part of a refinancing involving new non-recourse term loans totaling approximately $44.3 million (“Nord Loans”) made to ACY 19002, ACY 19003, and two other newly formed special-purpose subsidiaries of the Company, ACY SN 15129 LLC (“ACY 15129”) and ACY E-175 LLC (“ACY E-175”), which were formed for the purpose of refinancing four of the Company’s aircraft using the Nord Loans. The Company sold its membership interest in ACY E-175 in March 2021.

 

On October 20, 2021, the Company setup Mega Metaverse Corp. (“Mega”), a wholly owned subsidiary incorporated in California. In December 2021, the Company launched its GameFi business in the metaverse ecosystem through Mega and released its first NFT game “Mano” in late March of 2022. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” model that the players can earn while they play in the Company’s metaverse universe “alSpace”. Our alSpace metaverse platform is still currently being developed and undergoing upgrades. It is our intent that the alSpace universe will (i) support our NFT games to launch; (ii) provide an engine and studio where creators can create their own game and use alSpace; and (iii) create a marketplace where players and users place their in-game NFT and other NFT to sell and trade. Failure to develop a robust alSpace metaverse universe will adversely affect our business objectives.

 

On December 23, 2021, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment to the Certificate of Incorporation to (i) implement a 5-for-1 forward stock split of its issued and outstanding shares of common stock (the “Stock Split”), and (ii) to increase the number of authorized shares of common stock of the Company from 13,000,000 to 40,000,000, effective December 30, 2021.

 

Chapter 11 Bankruptcy Emergence

 

On March 29, 2021 (the “Petition Date”), the Company and certain of its subsidiaries in the U.S. (collectively, the “Debtors” and the “Debtors-in-Possession”) filed voluntary petitions for relief (collectively, the “Petitions”) under Chapter 11 of Title 11 (“Chapter 11”) of the U.S. Bankruptcy Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Chapter 11 cases (the “Chapter 11 Case”) are being jointly administered under the caption In re: AeroCentury Corp., et al., Case No. 21-10636.

 

The Plan was confirmed by the Bankruptcy Court on August 31, 2021, and the Company emerged from the bankruptcy proceedings on September 30, 2021 (“the Effective Date”).

 

Fresh Start Accounting

 

Upon emergence from bankruptcy, the Company adopted fresh start accounting in accordance with Accounting Standards Codification (ASC) Topic 852 – Reorganizations (ASC 852) and became a new entity for financial reporting purposes. As a result, the consolidated financial statements after the Effective Date are not comparable with the consolidated financial statements on or before that date as indicated by the “black line” division in the financial statements and footnote tables, which emphasizes the lack of comparability between amounts presented. References to “Successor” relate to our financial position and results of operations after the Effective Date. References to “Predecessor” refer to the financial position and results of operations of the Company and its subsidiaries on or before the Effective Date.

 

During the Predecessor period, ASC 852 was applied in preparing the consolidated financial statements. ASC 852 requires the financial statements, for periods subsequent to the commencement of the Chapter 11 Cases, to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. ASC 852 requires certain additional reporting for financial statements prepared between the bankruptcy filing date and the date of emergence from bankruptcy, including: (i) Reclassification of pre-petition liabilities that are unsecured, under-secured or where it cannot be determined that the liabilities are fully secured, to a separate line item on the consolidated balance sheet called, “Liabilities subject to compromise”; and (ii) Segregation of “Reorganization items, net” as a separate line on the consolidated statements of comprehensive loss, included within income from continuing operations.

 

Upon application of fresh start accounting, we allocated the reorganization value to our individual assets and liabilities, except for deferred income taxes, based on their estimated fair values in conformity with ASC Topic 805, Business Combinations. The amount of deferred taxes was determined in accordance with ASC Topic 740, Income Taxes.

XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Principal Accounting Policies
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
SUMMARY OF PRINCIPAL ACCOUNTING POLICIES
2. SUMMARY OF PRINCIPAL ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements are presented on a consolidated basis in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or for any other period. All intercompany balances and transactions have been eliminated in consolidation.

 

Non-controlling interests

 

Non-controlling interests represent the equity interests of JMC that are not attributable, either directly or indirectly, to the Company. As of March 31, 2022 and December 31, 2021, non-controlling equity holders held 49% and 24.17% equity interest in JHC, respectively.

 

Liquidity

 

As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.

 

Impact of COVID-19

 

The Company’s business could be adversely affected by the effects of epidemic. COVID-19, a novel strain of coronavirus, has spread around the world. The ongoing COVID-19 Pandemic has had an overwhelming effect on all forms of transportation globally, but most acutely for the airline industry. The combined effect of fear of infection during air travel and international and domestic travel restrictions has caused a dramatic decrease in passenger loads in all areas of the world, not just in those countries with active clusters of COVID-19, but in airline ticket net bookings (i.e. bookings made less bookings canceled) of flights as well. This has led to significant cash flow issues for airlines, including some of the Company’s customers. The Predecessor provided lease payment reductions to customers, and also sold aircraft to the customers who failed to make scheduled lease payments.

 

In the short term, the COVID-19 pandemic has created uncertainties and risks. Based on the current situation, the Company does not expect a significant impact on the operations and financial results in the long run. The extent to which COVID-19 impacts the results of operations will depend on the future development of the circumstances, which is highly uncertain and cannot be predicted with confidence at this time.

 

Use of Estimates

 

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with US GAAP. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable for making judgments that are not readily apparent from other sources.

 

The most significant estimates with regards to these consolidated financial statements are accounting for realization of goodwill, the amount and timing of future cash flows associated with each asset that are used to evaluate whether assets are impaired, accounting for income taxes, and the amounts recorded as allowances for doubtful accounts.

 

Digital assets

 

Digital assets (including Binance Coin (BNB), USD Coin (USDC) and USD Tether (USDT)) are included in current assets in the accompanying unaudited condensed consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its GameFi business are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows, while digital assets awarded to the Company through its GameFi are included within operating activities on the accompanying unaudited condensed consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting. As of March 31, 2022, the Company did not sell its digital assets for cash.

 

Intangible assets

 

Purchased intangible assets primarily consist of software, which are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable lives continue to be amortized over their estimated useful lives using the straight-line method based on their estimated useful lives. The estimated useful lives of software is 3 years.

 

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2022 and 2021, respectively.

 

Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts

 

Revenue from GameFi business  

 

In late March 2022, the Company released its first NFT game “Mano” in the Mega’s metaverse universe platform
“alSpace”. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in the alSpace.

 

The Company earns transaction fees from players based on a fixed number of Binance Coin (BNB) of each transaction when they want to upgrade or reset their NFT in Mano. When a player executes a game transaction through Binance Smart Chain (“BSC”), transaction fee is recognized upon the completion of this game transaction. Only a single performance obligation is identified for each game transaction, and the performance obligation is satisfied on the trade date because that is when the underlying game service is identified, the pricing of transaction fee is agreed upon and the promised services are delivered to customers. All of the Company’s revenues from contracts with customers are recognized at a point in time. The game service could not be cancelled once it’s executed and is not refundable, so returns and allowances are not applicable. The Company recognizes revenues on a gross basis as the Company is determined to be the primary obligor in fulfilling the trade order initiated by the player.

 

The revenue is in the form of BNB, which is a cryptocurrency that is primarily used in payment of paying transactions and trading fees through BSC. BNB is convertible to cash or other digital assets. The BNB is collected just in time in the accounts of MetaMask Wallet of the Company. As of March 31, 2022, the Company had no accounts receivable due from players.

 

Revenue from leasing of aircraft assets

 

Revenue from leasing of aircraft assets pursuant to operating leases is recognized on a straight-line basis over the terms of the applicable lease agreements. Deferred payments are recorded as accrued rent when the cash rent received is lower than the straight-line revenue recognized. Such receivables decrease over the term of the applicable leases. Interest income is recognized on finance leases based on the interest rate implicit in the lease and the outstanding balance of the lease receivable.

 

Maintenance reserves retained by the Company at lease-end are recognized as maintenance reserves revenue.

 

In instances where collectability is not reasonably assured, the Company recognizes revenue as cash payments are received. The Company estimates and charges to income a provision for bad debts based on its experience with each specific customer, the amount and length of payment arrearages, and its analysis of the lessee’s overall financial condition. If the financial condition of any of the Company’s customers deteriorates, it could result in actual losses exceeding any estimated allowances.

 

The Company had an allowance for doubtful accounts of $nil and $300,000 at March 31, 2022 and December 31, 2021, respectively.

 

Comprehensive Loss

 

The Company accounts for former interest rate cash flow hedges by reclassifying accumulated other comprehensive income into earnings in the periods in which the expected transactions occur or when it is probable that the hedged transactions will no longer occur, and are included in interest expense.

  

Taxes

 

As part of the process of preparing the Company’s consolidated financial statements, management estimates income taxes in each of the jurisdictions in which the Company operates. This process involves estimating the Company’s current tax exposure under the most recent tax laws and assessing temporary differences resulting from differing treatment of items for tax and US GAAP purposes. These differences result in deferred tax assets and liabilities, which are included in the balance sheet. In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2021, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

 

Interest Rate Hedging

 

During the first quarter of 2019, the Company entered into certain derivative instruments to mitigate its exposure to variable interest rates under the Nord Loan debt and a portion of the MUFG Indebtedness. Hedge accounting is applied to such a transaction only if specific criteria have been met, the transaction is deemed to be “highly effective” and the transaction has been designated as a hedge at its inception. Under hedge accounting treatment, generally, the effects of derivative transactions are recorded in earnings for the period in which the hedge transaction affects earnings. A change in value of a hedging instrument is reported as a component of other comprehensive income/(loss) and is reclassified into earnings in the period in which the transaction being hedged affects earnings.

 

If at any time after designation of a cash flow hedge, such as those entered into by the Company, it is no longer probable that the forecasted cash flows will occur, hedge accounting is no longer permitted and a hedge is “de-designated.” After de-designation, if it is still considered reasonably possible that the forecasted cash flows will occur, the amount previously recognized in other comprehensive income/(loss) will continue to be reversed as the forecasted transactions affect earnings. However, if after de-designation it is probable that the forecasted transactions will not occur, amounts deferred in accumulated other comprehensive income/(loss) will be recognized in earnings immediately.

 

In October 2019, the Company became aware that, as a result of certain defaults under its MUFG Credit Facility, certain of the forecasted transactions related to its MUFG Credit Facility interest rate swaps were no longer probable of occurring, hence, those swaps were de-designated from hedge accounting at that time. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Loan. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020.

 

In March 2020, the Company determined that the future hedged interest payments related to its five remaining Nord Loan interest rate hedges (the “Nord Swaps”) were no longer probable of occurring, and consequently de-designated all five swaps from hedge accounting. Additionally, in December 2020, the Company determined that the interest cash flows that were associated with its three remaining swaps were probable of not occurring after February 2021.

 

Reclassifications

 

Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net income or cash flows.

 

Recent Accounting Pronouncements

 

ASU 2016-13

 

The Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326), in June 2016 (“ASU 2016-13”). ASU 2016-13 provides that financial assets measured at amortized cost are to be presented as a net amount, reflecting a reduction for a valuation allowance to present the amount expected to be collected (the “current expected credit loss” model of reporting). As such, expected credit losses will be reflected in the carrying value of assets and losses will be recognized before they become probable, as is required under the Company’s present accounting practice. In the case of assets held as available for sale, the amount of the valuation allowance will be limited to an amount that reflects the marketable value of the debt instrument. This amendment to US GAAP is effective in the first quarter of 2023 for calendar-year SEC filers that are smaller reporting companies as of the one-time determination date. Early adoption is permitted beginning in 2019. The Company plans to adopt the new guidance on January 1, 2023 and has not determined the impact of this adoption on its consolidated financial statements.

XML 21 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Emergence from the Chapter 11 Cases
3 Months Ended
Mar. 31, 2022
Emergence From The Chapter [Abstract]  
EMERGENCE FROM THE CHAPTER 11 CASES
3. EMERGENCE FROM THE CHAPTER 11 CASES

 

On March 29, 2021, the Company and certain of its subsidiaries in the U.S. filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court. The Chapter 11 Cases are being jointly administered under the caption In re: AeroCentury Corp., et al., Case No. 21-10636.

 

On July 14, 2021, the Debtors filed the Combined Disclosure Statement and Joint Chapter 11 Plan of Reorganization of AeroCentury Corp, and Its Affiliated Debtors Docket No. 0282, with the Bankruptcy Court (the “Combined Plan Statement”). On August 16, 2021, the Company filed the Notice of Filing of Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors, Docket No. 0266, with the Bankruptcy Court (as may be later amended or supplemented, the “Plan Supplement”). On August 30, 2021, the Company filed the Second Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors, Docket No. 0288, with the Bankruptcy Court. On August 31, 2021, the Bankruptcy Court entered an order, Docket No. 282 (the “Confirmation Order”), confirming the Plan as set forth in the Combined Plan Statement and Plan Supplement.

 

The principal terms of the Plan Sponsor Agreement were below:

 

Plan Sponsor Equity Investment. The Plan Sponsor Agreement provided for the issuance by the Company of 2,870,927 of Common Stock (“New ACY Shares”) at a purchase price equal to $3.85 per share, for an aggregate purchase price of US$11 million. The New ACY Shares issuance resulted in post-issuance pro forma ownership percentages of the Company common stock of (a) 65% held by the Plan Sponsor, and (b) 35% held by existing shareholders of the Company on the Effective Date (the “Legacy ACY Shareholders”).

 

New Capital Structure for JetFleet Holding Corp. (“JHC”). On the Effective Date, the following transactions relating to JHC equity ownership was executed:

 

  a) Cancellation of the Company’s Equity in JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.

 

  b) JHC Common Stock Issuance to Plan Sponsor and JHC Management. Plan Sponsor acquired 35,000 shares of common stock of JHC, and certain employees of JHC (“JHC Management”) who would be appointed to continue the legacy aircraft leasing business of the Company through JHC shall acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC would be purchased at a price of $1 per share.

 

  c) JHC Series A Preferred Stock Issuance to the Company. The Company used $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase new JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, should be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. The JHC Series A Preferred Stockholders shall in the aggregate constitute 74.83% of the voting equity of JHC, voting as a single class together with the outstanding JHC Common Stock.

 

  d) Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders. A trust (“Legacy Trust”) was established for the benefit of the Legacy ACY Shareholders, and JHC issued new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock was redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period.

 

On September 30, 2021 (“Effective Date”) and pursuant to the Plan Sponsor Agreement, the Company entered into and consummated (the “Closing”) the transactions contemplated by a Securities Purchase Agreement (the “Securities Purchase Agreement”) with the Plan Sponsor, and Yucheng Hu, in the capacity as the representative for the Plan Sponsor  thereunder, pursuant to which the Company issued and sold, and the Plan Sponsor purchased, 14,354,635 shares of common stock (given effect to five for one forward stock split), par value $0.001 per share, of the Company (the “ACY Common Stock”) at $0.77 (given effect to five for one forward stock split) for each share of Common Stock, for an aggregate purchase price of approximately $11,053,100 (the “Purchase Price”). The Securities Purchase Agreement contained customary representations, warranties and covenants by the parties to such agreement.

 

On the Effective Date, the Debtors satisfied all conditions precedent required for consummation of the Plan as set forth in the Plan, the Plan became effective in accordance with its terms and the Debtors emerged from the Chapter 11 Cases without any need for further action or order of the Bankruptcy Court.

XML 22 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill from fresh Start Accounting
3 Months Ended
Mar. 31, 2022
Goodwill From Fresh Start Accounting [Abstract]  
GOODWILL FROM FRESH START ACCOUNTING
4. GOODWILL FROM FRESH START ACCOUNTING

 

In connection with our emergence from bankruptcy and in accordance with ASC Topic 852, the Company qualified for and adopted fresh start accounting on the Effective Date. We were required to adopt fresh start accounting because (i) the holders of existing voting shares of the Predecessor received less than 50% of the voting shares of the Successor, and (ii) the reorganization value of our assets immediately prior to confirmation of the Plan was less than the post-petition liabilities and allowed claims.

 

The adoption of fresh start accounting resulted in a new reporting entity for financial reporting purposes with no beginning retained earnings or deficit. The issuance of new shares of common stock of the Successor caused a related change of control of the Company under ASC 852.

 

Upon the application of fresh start accounting, the Company allocated the reorganization value to its individual assets based on their estimated fair values. Each asset and liability existing as of the Effective Date, other than deferred taxes, have been stated at the fair value, and determined at appropriate risk-adjusted interest rates. Deferred taxes were determined in conformity with applicable accounting standards. The excess of enterprise value of the Successor over the fair value of net assets was recorded as goodwill.

 

Reorganization value represents the fair value of the Successor’s assets before considering liabilities. Our reorganization value is derived from an estimate of enterprise value. Enterprise value represents the estimated fair value of an entity’s long-term debt and shareholders’ equity. In support of the Plan, the enterprise value of the Successor was estimated to be approximately $18.9 million. The valuation analysis was prepared using financial information and financial projections and applying standard valuation techniques, including a risked net asset value analysis.

 

The Effective Date estimated fair values of certain of the Company’s assets and liabilities differed materially from their recorded values as reflected on the historical balance sheets. As a result of the application of fresh start accounting and the effects of the implementation of the Plan, the Company’s consolidated financial statements on or after September 30, 2021 are not comparable to the Company’s consolidated financial statements as of or prior to that date.

 

Reorganization Value

 

The enterprise value of the Successor Company was estimated to be between $18.0 million and $20.0 million. Based on the estimates and assumptions discussed below, the Company estimated the enterprise value to be $18.9 million as of the Effective Date.

 

Management, with the assistance of its valuation advisors, estimated the enterprise value (“EV”) of the Successor Company, using various valuation methodologies, including a Discounted Cash Flow analysis (DCF), the Guideline Public Company Method (GPCM), and the Guideline Transaction Method (GTM). Under the DCF analysis, the enterprise value was estimated by discounting the projections’ unlevered free cash flow by the Weighted Average Cost of Capital (WACC), the Company’s estimated rate of return. A terminal value was estimated by applying a Gordon Growth Model to the normalized level of cash flows in the terminal period. The Gordon Growth Model was based on the WACC and the perpetual growth rate, and the terminal value was added back to the discounted cash flows.

 

Under the GPCM, the Company’s enterprise value was estimated by performing an analysis of publicly traded companies that operate in a similar industry. A range of Enterprise Value / EBITDA (EV/EBITDA) multiples were selected based on the financial and operating attributes of the Company relative to the comparable publicly traded companies. The selected range of multiples were applied to the Company’s forecasted EBITDA to estimate the enterprise value of the Company.

 

The GTM approach is similar to the GPCM, in that it relies on EV/EBITDA multiples but rather than of publicly traded companies, the multiples are based on precedent transactions. A range of multiples was derived by analyzing the operating and financial attributes of the acquired companies and the implied EV/EBITDA multiples. This range of multiples were then applied to the forecasted EBITDA of the Company to arrive an enterprise value.

 

The following table reconciles the enterprise value to the fair value of net assets as of the Effective Date:

 

   September 30,
2021
 
Enterprise value  $18,883,100 
      
Cash and cash equivalents  $10,625,600 
Accounts receivable   450,000 
Finance leases receivable, net   1,234,500 
Taxes receivable   1,884,400 
Fair value of net assets  $14,194,500 
Goodwill  $4,688,600 
XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Digital Assets
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
DIGITAL ASSETS
5. DIGITAL ASSETS  

 

Digital asset holdings were comprised of the following:

 

   March 31,   December 31, 
   2022   2021 
         
USDC  $255,000   $
                   -
 
BNB   54,500    
-
 
USDT   10,200    
-
 
   $319,700   $
-
 

 

Additional information about digital assets

 

For the three months ended March 31, 2022, the Company received BNB primarily through GameFi business. The Company generated USDC and USDT from the exchange of BNB. The following table presents additional information about digital assets for the three months ended March 31, 2022:

 

   March 31, 
   2022 
     
Opening balance  $
-
 
Receipt of BNB from GameFi business   323,600 
Exchange of BNB into USDC   (255,000)
Exchange of BNB into USDT   (10,200)
Payment of services and charges   (3,900)
   $54,500 
XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Finance Lease Receivable
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
FINANCE LEASE RECEIVABLE
6. FINANCE LEASE RECEIVABLE

 

The Company’s leases are normally “triple net leases” under which the lessee is obligated to bear all costs, including tax, maintenance and insurance, on the leased assets during the term of the lease. In most cases, the lessee is obligated to provide a security deposit or letter of credit to secure its performance obligations under the lease, and in some cases, is required to pay maintenance reserves based on utilization of the aircraft, which reserves are available for qualified maintenance costs during the lease term and may or may not be refundable at the end of the lease. Typically, the leases also contain minimum return conditions, as well as an economic adjustment payable by the lessee (and in some instances by the lessor) for amounts by which the various aircraft or engine components are worse or better than a targeted condition set forth in the lease. Some leases contain renewal or purchase options, although the Company’s sales-type leases contain a bargain purchase option at lease end which the Company expects the lessees to exercise or require that the lessee purchase the aircraft at lease-end for a specified price.

 

Because all of the Company’s leases transfer use and possession of the asset to the lessee and contain no other substantial undertakings by the Company, the Company has concluded that all of its lease contracts qualify for lease accounting. Certain lessee payments of what would otherwise be lessor costs (such as insurance and property taxes) are excluded from both revenue and expense.

 

The Company evaluates the expected return on its leased assets by considering both the rents receivable over the lease term, any expected additional consideration at lease end, and the residual value of the asset at the end of the lease. In some cases, the Company depreciates the asset to the expected residual value because it expects to sell the asset at lease end; in other cases, it may expect to re-lease the asset to the same or another lessee and the depreciation term and related residual value will differ from the initial lease term and initial residual value. Residual value is estimated by considering future estimates provided by independent appraisers, although it may be adjusted by the Company based on expected return conditions or location, specific lessee considerations, or other market information.

 

For the three months ended March 31, 2022 and 2021, the Company recorded impairment losses totaling $nil and $1,940,400, respectively, for nil and five of its aircraft held for sale that were written down to their sales prices, less cost of sale.

 

(a) Assets Held for Lease

 

At March 31, 2022 and December 31, 2021, the Company had one regional jet aircraft held for lease.

 

The Company did not purchase or sell any aircraft held for lease during the three months ended March 31, 2022 and 2021. As a result of its Chapter 11 filing in March 2021 and the Company’s consequent lack of authority to sell certain assets without the approval of the Bankruptcy Court, as of March 31, 2021, the Company reclassified four off-lease aircraft, comprised of three regional jet aircraft and one turboprop aircraft, from held for sale to held for lease. The Company has two turboprop aircraft that are being sold in parts and are held for sale in the ordinary course of its business.

 

(b) Sales-Type and Finance Leases

 

In January 2020, the Company amended the leases for three of its assets that were subject to sales-type leases with two customers. The amendments provided for (i) the exercise of a purchase option of one aircraft to the customer in January 2020, which resulted in a gain of $12,700, (ii) application of collected maintenance reserves and a security deposit held by the Company to past due amounts for the other two aircraft, (iii) payments totaling $585,000 in January 2020 for two of the leases and (iv) the reduction of future payments due under the two finance leases. Because of the uncertainty of collection of amounts receivable under the finance leases, the Company did not recognize interest income on the finance lease receivables (i.e., they are accounted for on a non-accrual basis) and their asset value is based on the collateral value of the aircraft that secure the finance leases, net of projected sales costs.

 

For the three months ended March 31, 2021, the Company had two sales-type leases, which were substantially modified in January 2020 to reduce the amount of monthly payments and purchase option amounts due under the leases. Although the modifications would ordinarily have given rise to income or loss resulting from the changed term of the agreements, the lessee’s poor compliance with the lease terms has led the Company to value the sales-type leases at the fair value of the collateral and, as such, the modifications did not give rise to any effect on income other than that related to the collateral value of the financed aircraft. The Company recorded a bad debt allowance of $821,000 related to one of the two sales-type finance leases as a result of its May 2021 agreement to sell the aircraft to the customer (“Sale Order”). The two leases remain treated as sales-type leases. As a result of the Sale Order approved by the Bankruptcy Court in May 2021, the Company reclassified all of its aircraft under sales-type and finance leases to held for sale.

 

At March 31, 2022 and December 31, 2021, the net investment included in sales-type leases and direct financing leases receivable were as follows:

 

   March 31,   December 31, 
   2022   2021 
         
Gross minimum lease payments receivable  $200,000   $300,000 
Allowance for doubtful accounts   
-
    (300,000)
Finance leases receivable  $200,000   $
-
 

 

As of March 31, 2022 and December 31, 2021, there were no minimum future payments receivable under finance leases.

XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS
7. INTANGIBLE ASSETS

 

Intangible assets were comprised of the following:

 

   March 31,   December 31, 
   2022   2021 
         
Software  $1,000,000   $
           -
 
Less: accumulated amortization   (27,800)   
-
 
   $972,200   $
-
 

 

For the three months ended March 31, 2022 and 2021, the amortization expenses were $27,800 and $nil, respectively. The amortization was charged to the cost of revenues.

XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
OPERATING SEGMENTS
8. OPERATING SEGMENTS  

 

ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by the revenue of different services.

 

For the three months ended March 31, 2022, the Company had two business segments which were comprised of 1) the leasing of regional aircraft to foreign and domestic regional airlines, and 2) the newly launched GameFi business. For the three months ended March 31, 2021, the Company had one business segment which was the leasing of regional aircraft to foreign and domestic regional airlines.

 

The following tables present summary information of operations by segment for the three months ended March 31, 2022 and 2021, respectively:

 

  

For the Three Months Ended

March 31, 2022 (Successor)

 
   GameFi   Leasing     
   Business   Business   Total 
Revenue  $323,600   $120,000   $443,600 
Gross profit  $295,800   $120,000   $415,800 
Expenses  $478,600   $612,000   $1,090,600 
Loss before income tax provision  $(182,800)  $(492,000)  $(674,800)
Net loss  $(183,200)  $(493,100)  $(676,300)

 

  

For the Three Months Ended

March 31, 2021 (Predecessor)

 
   GameFi   Leasing    
   Business   Business   Total 
Revenue  $
           -
   $2,534,200   $2,534,200 
Gross profit  $
-
   $2,534,200   $2,534,200 
Expenses  $
-
   $7,895,300   $7,895,300 
Loss before income tax provision  $
-
   $(5,361,100)  $(5,361,100)
Net loss  $
-
   $(5,410,300)  $(5,410,300)

 

The following tables present total assets by segment for as of March 31, 2022 and December 31, 2021:

 

   March 31,   December 31, 
   2022   2021 
         
GameFi Business  $5,367,500   $6,788,900 
Lease Business   2,894,000    3,472,100 
Unallocated   4,688,600    4,688,600 
   $12,950,100   $14,949,600 
XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Instruments
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE INSTRUMENTS
9. DERIVATIVE INSTRUMENTS

 

In the first quarter of 2019, the Company entered into eight fixed pay/receive variable interest rate swaps. The Company entered into the interest rate swaps in order to reduce its exposure to the risk of increased interest rates.

 

The Company estimates the fair value of derivative instruments using a discounted cash flow technique and uses creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period.

 

The Company designated seven of its interest rate swaps as cash flow hedges upon entering into the swaps. Changes in the fair value of the hedged swaps were included in other comprehensive income/(loss), which amounts are reclassified into earnings in the period in which the transaction being hedged affected earnings (i.e., with future settlements of the interest rate swaps). One of the interest rate swaps was not eligible under its terms for hedge treatment and was terminated in 2019 when the associated asset was sold and the related debt was paid off. Changes in fair value of non-hedge derivatives are reflected in earnings in the periods in which they occur.

 

(a) MUFG Swaps

 

The two interest rate swaps entered into by AeroCentury (the “MUFG Swaps”) were intended to protect against the exposure to interest rate increases on $50 million of the Company’s MUFG Credit Facility debt prior to its sale to Drake during the fourth quarter of 2020. The MUFG Swaps had notional amounts totaling $50 million and were to extend through the maturity of the MUFG Credit Facility in February 2023. Under the ISDA agreement for these interest rate swaps, defaults under the MUFG Credit Facility give the swap counterparty the right to terminate the interest rate swaps with any breakage costs being the liability of the Company.

 

In October 2019, the Company determined that it was no longer probable that forecasted cash flows for its two interest rate swaps with a nominal value of $50 million would occur as scheduled as a result of the Company’s defaults under the MUFG Credit Facility. Therefore, those swaps were no longer subject to hedge accounting and changes in fair market value thereafter were recognized in earnings as they occurred. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation, recorded as interest expense and derivative termination liability, in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Indebtedness.

 

The derivative termination liability was included in the liabilities subject to compromise. As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have derivative termination liability as of March 31, 2022 and December 31, 2021.

 

(b) Nord Swaps

 

With respect to the interest rate swaps entered into by the LLC Borrowers (“the Nord Swaps”), the swaps were deemed necessary so that the anticipated cash flows of such entities, which arise entirely from the lease rents for the aircraft owned by such entities, would be sufficient to make the required Nord Loan principal and interest payments, thereby preventing default so long as the lessees met their lease rent payment obligations.

 

The Nord Swaps were entered into by the LLC Borrowers and provided for reduced notional amounts that mirrored the amortization under the Nord Loans entered into by the LLC Borrowers, effectively converting each of the related Nord Loans from a variable to a fixed interest rate, ranging from 5.38% to 6.30%. Each of Nord Swaps extended for the duration of the corresponding Nord Loan. Two of the swaps had maturities in the four quarter of 2020 and were terminated when the associated assets were sold and the related debt was paid off. The other three LLC Swaps had maturities in 2025, but were sold in March 2021 as part of the Company’s sale of its membership interest in ACY E-175.

 

In March 2020, the Company determined that the future hedged interest payments related to its Nord Swaps were no longer probable of occurring, as a result of lease payment defaults for the aircraft owned by ACY 19002 and ACY 19003 and conversations with the lessee for the three aircraft owned by ACY E-175 regarding likely rent concessions, and consequently de-designated all five Nord Swaps as hedges because the lease payments were used to service the Nord Loans associated with the swaps. As a result of de-designation, future changes in market value were recognized in ordinary income and AOCI was reclassified to ordinary income as the forecasted transactions occurred. In December 2020, the Company determined that the payments after February 2021 for the three remaining swaps were probable not to occur as a result of the Company’s agreement to sell its interest in ACY E-175 during the first quarter of 2021. Accumulated other comprehensive income of $2,600 related to the Nord Swaps was recognized as an expense in the first quarters of 2021, respectively.

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Change in value of undesignated interest rate swaps  $
              -
   $(48,700)
Reclassification from other comprehensive income to interest expense   
-
    
2,600
 
Included in interest expense  $
-
   $(46,100)

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Reclassification from other comprehensive income to interest expense  $
                -
   $2,600 
           
Change in accumulated other comprehensive income  $
-
   $2,600 

 

At March 31, 2022 and December 31, 2021, the Company had no interest rate swaps.

XML 28 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Liabilities and Right of Use Assets
3 Months Ended
Mar. 31, 2022
Disclosure Text Block [Abstract]  
LEASE LIABILITIES AND RIGHT OF USE ASSETS
10. LEASE LIABILITIES AND RIGHT OF USE ASSETS

 

The Company was a lessee under a lease of the office space it occupies in Burlingame, California, which expired in June 2020. The lease also provided for two, successive one-year lease extension options for amounts that were substantially below the market rent for the property. The lease provided for monthly rental payments according to a fixed schedule of increasing rent payments. As a result of the below-market extension options, the Company determined that it was reasonably certain that it would extend the lease and, therefore, included such extended term in its calculation of the right of use asset (“ROU Asset”) and lease liability recognized in connection with the lease.

 

In addition to a fixed monthly payment schedule, the office lease also included an obligation for the Company to make future variable payments for certain common areas and building operating and lessor costs, which were recognized as expense in the periods in which they are incurred. As a direct pass-through of applicable expense, such costs were not allocated as a component of the lease.

 

Effective January 1, 2020, the Company reduced both the size of the office space leased and the amount of rent payable in the future. As such, the Company recognized a reduction in both the capitalized amount related to the surrendered office space and a proportionate amount of the liability associated with its future lease obligations. In January 2020, the Company recorded a loss of $160,000 related to the reduction in its ROU Asset, net of the reduction in its operating lease liability.

 

In March 2020, the Company elected not to exercise the extension options for its office lease. The lease liability associated with the office lease was calculated at March 31, 2020 by discounting the fixed, minimum lease payments over the remaining lease term, including the below-market extension periods, at a discount rate of 7.25%, which represents the Company’s estimate of the incremental borrowing rate for a collateralized loan for the type of underlying asset that was the subject of the office lease at the time the lease liability was evaluated. As a result of non-exercise of its extension option, the Company reduced the lease liability to reflect only the three remaining rent payments in the second quarter of 2020.

 

In July 2020, the lease for the Company’s office lease was extended for one month to July 31, 2020 at a rate of $10,000. The Company signed a lease for a smaller office suite in the same building effective August 1, 2020. The lease provided for a term of 30 months expiring on January 31, 2023, at a monthly base rate of approximately $7,400, with no rent due during the first six months. The Company recognized an ROU asset and lease liability of $169,800, both of which were non-cash items and are not reflected in the consolidated statement of cash flows. No cash was paid at the inception of the lease, and a discount rate of 3% was used, based on the interest rates available on secured commercial real estate loans available at the time. Upon emergence from bankruptcy on September 30, 2021, the Company terminated the office lease agreement, and the Company had no right of use assets or lease liabilities as of March 31, 2022 and December 31, 2021.

 

The Company recognized rental expenses as follows:

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Fixed rental expense during the year  $42,500   $17,700 
Variable lease expense   
-
    6,500 
Lease expenses  $42,500   $24,200 
XML 29 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT
11. FAIR VALUE MEASUREMENT

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs, to the extent possible. The fair value hierarchy under US GAAP is based on three levels of inputs.

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis

 

The Company estimates the fair value of derivative instruments using a discounted cash flow technique and has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance.

 

The Successor of the Company had no interest rate swaps on March 31, 2022 and December 31, 2021. For the three months ended March 31, 2021, the Predecessor of the Company recorded $48,700 as realized through the income statement as a decrease in interest expense.

 

There were no transfers into or out of Level 3 during the three months ended March 31, 2022 and December 31, 2021.

 

Assets Measured and Recorded at Fair Value on a Non-recurring Basis

 

The Company determines fair value of long-lived assets held and used, such as aircraft and aircraft engines held for lease and these and other assets held for sale, by reference to independent appraisals, quoted market prices (e.g., offers to purchase) and other factors. The independent appraisals utilized the market approach which uses recent sales of comparable assets, making appropriate adjustments to reflect differences between them and the subject property being analyzed.   Certain assumptions are used in the management’s estimate of the fair value of aircraft including the adjustments made to comparable assets, identifying market data of similar assets, and estimating cost to sell. These are considered Level 3 within the fair value hierarchy. An impairment charge is recorded when the Company believes that the carrying value of an asset will not be recovered through future net cash flows and that the asset’s carrying value exceeds its fair value.

 

During the first quarter of 2021, the Predecessor of the Company recorded an impairment loss of $1,940,400 on its two assets held for sale, based on expected sales proceeds, which had an aggregate fair value of $347,400.

 

The Successor of the Company did not record impairment against assets held for sale for the three months ended March 31, 2022.

 

There were no transfers into or out of Level 3 during the three months ended March 31, 2022.

 

Fair Value of Other Financial Instruments  

 

The Company’s financial instruments, other than cash and cash equivalents, consist principally of finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments. The fair value of accounts receivable, accounts payable and the Company’s maintenance reserves and accrued maintenance costs approximates the carrying value of these financial instruments because of their short-term maturity. The fair value of finance lease receivables approximates the carrying value. The fair value of the Company’s derivative instruments is discussed in Note 9 and in this note above in “Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis.”

 

Borrowings under the Company’s Drake Loan bore floating rates of interest that reset periodically to a market benchmark rate plus a credit margin. The Company believes the effective interest rate under the Drake Loan approximates current market rates, and therefore that the outstanding principal and accrued interest of $89,296,000 at December 31, 2020 approximate their fair values on such date. The fair value of the Company’s outstanding balance of its Drake Loan is categorized as a Level 3 input under the US GAAP fair value hierarchy. 

 

As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments as of March 31, 2022 and December 31, 2021.

 

There were no transfers in or out of assets or liabilities measured at fair value under Level 3 during the three months ended March 31, 2022 or 2021.

XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES
12. COMMITMENTS AND CONTINGENCIES

 

In the ordinary course of the Company’s business, the Company may be subject to lawsuits, arbitrations and administrative proceedings from time to time. The Company believes that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on the Company’s business, financial condition, liquidity or results of operations.

XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes
3 Months Ended
Mar. 31, 2022
Income Tax Disclosure [Abstract]  
INCOME TAXES
13. INCOME TAXES 

 

The Company recorded income tax expense of $1,500 in the first quarter of 2022, or negative 0.22% (of pre-tax loss, compared to $49,200 income tax expense, or negative 0.92% of pre-tax loss in the first quarter of 2021. The difference in the effective federal income tax rate from the normal statutory rate in the first quarter of 2022 was primarily related to the recording of a valuation on U.S. deferred tax assets.

 

In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2022, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Subsequent Events
3 Months Ended
Mar. 31, 2022
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
14.SUBSEQUENT EVENTS

 

None

XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements are presented on a consolidated basis in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or for any other period. All intercompany balances and transactions have been eliminated in consolidation.

 

Noncontrolling interests

Non-controlling interests

 

Non-controlling interests represent the equity interests of JMC that are not attributable, either directly or indirectly, to the Company. As of March 31, 2022 and December 31, 2021, non-controlling equity holders held 49% and 24.17% equity interest in JHC, respectively.

 

Liquidity

Liquidity

 

As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.

 

Impact of COVID-19

Impact of COVID-19

 

The Company’s business could be adversely affected by the effects of epidemic. COVID-19, a novel strain of coronavirus, has spread around the world. The ongoing COVID-19 Pandemic has had an overwhelming effect on all forms of transportation globally, but most acutely for the airline industry. The combined effect of fear of infection during air travel and international and domestic travel restrictions has caused a dramatic decrease in passenger loads in all areas of the world, not just in those countries with active clusters of COVID-19, but in airline ticket net bookings (i.e. bookings made less bookings canceled) of flights as well. This has led to significant cash flow issues for airlines, including some of the Company’s customers. The Predecessor provided lease payment reductions to customers, and also sold aircraft to the customers who failed to make scheduled lease payments.

 

In the short term, the COVID-19 pandemic has created uncertainties and risks. Based on the current situation, the Company does not expect a significant impact on the operations and financial results in the long run. The extent to which COVID-19 impacts the results of operations will depend on the future development of the circumstances, which is highly uncertain and cannot be predicted with confidence at this time.

 

Use of Estimates

Use of Estimates

 

The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with US GAAP. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable for making judgments that are not readily apparent from other sources.

 

The most significant estimates with regards to these consolidated financial statements are accounting for realization of goodwill, the amount and timing of future cash flows associated with each asset that are used to evaluate whether assets are impaired, accounting for income taxes, and the amounts recorded as allowances for doubtful accounts.

 

Digital assets

Digital assets

 

Digital assets (including Binance Coin (BNB), USD Coin (USDC) and USD Tether (USDT)) are included in current assets in the accompanying unaudited condensed consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its GameFi business are accounted for in connection with the Company’s revenue recognition policy disclosed below.

 

Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows, while digital assets awarded to the Company through its GameFi are included within operating activities on the accompanying unaudited condensed consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting. As of March 31, 2022, the Company did not sell its digital assets for cash.

 

Intangible assets

Intangible assets

 

Purchased intangible assets primarily consist of software, which are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable lives continue to be amortized over their estimated useful lives using the straight-line method based on their estimated useful lives. The estimated useful lives of software is 3 years.

 

Impairment of Long-lived Assets

Impairment of long-lived assets

 

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2022 and 2021, respectively.

 

Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts

Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts

 

Revenue from GameFi business  

 

In late March 2022, the Company released its first NFT game “Mano” in the Mega’s metaverse universe platform
“alSpace”. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in the alSpace.

 

The Company earns transaction fees from players based on a fixed number of Binance Coin (BNB) of each transaction when they want to upgrade or reset their NFT in Mano. When a player executes a game transaction through Binance Smart Chain (“BSC”), transaction fee is recognized upon the completion of this game transaction. Only a single performance obligation is identified for each game transaction, and the performance obligation is satisfied on the trade date because that is when the underlying game service is identified, the pricing of transaction fee is agreed upon and the promised services are delivered to customers. All of the Company’s revenues from contracts with customers are recognized at a point in time. The game service could not be cancelled once it’s executed and is not refundable, so returns and allowances are not applicable. The Company recognizes revenues on a gross basis as the Company is determined to be the primary obligor in fulfilling the trade order initiated by the player.

 

The revenue is in the form of BNB, which is a cryptocurrency that is primarily used in payment of paying transactions and trading fees through BSC. BNB is convertible to cash or other digital assets. The BNB is collected just in time in the accounts of MetaMask Wallet of the Company. As of March 31, 2022, the Company had no accounts receivable due from players.

 

Revenue from leasing of aircraft assets

 

Revenue from leasing of aircraft assets pursuant to operating leases is recognized on a straight-line basis over the terms of the applicable lease agreements. Deferred payments are recorded as accrued rent when the cash rent received is lower than the straight-line revenue recognized. Such receivables decrease over the term of the applicable leases. Interest income is recognized on finance leases based on the interest rate implicit in the lease and the outstanding balance of the lease receivable.

 

Maintenance reserves retained by the Company at lease-end are recognized as maintenance reserves revenue.

 

In instances where collectability is not reasonably assured, the Company recognizes revenue as cash payments are received. The Company estimates and charges to income a provision for bad debts based on its experience with each specific customer, the amount and length of payment arrearages, and its analysis of the lessee’s overall financial condition. If the financial condition of any of the Company’s customers deteriorates, it could result in actual losses exceeding any estimated allowances.

 

The Company had an allowance for doubtful accounts of $nil and $300,000 at March 31, 2022 and December 31, 2021, respectively.

 

Comprehensive Loss

Comprehensive Loss

 

The Company accounts for former interest rate cash flow hedges by reclassifying accumulated other comprehensive income into earnings in the periods in which the expected transactions occur or when it is probable that the hedged transactions will no longer occur, and are included in interest expense.

  

Taxes

Taxes

 

As part of the process of preparing the Company’s consolidated financial statements, management estimates income taxes in each of the jurisdictions in which the Company operates. This process involves estimating the Company’s current tax exposure under the most recent tax laws and assessing temporary differences resulting from differing treatment of items for tax and US GAAP purposes. These differences result in deferred tax assets and liabilities, which are included in the balance sheet. In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2021, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.

 

Interest Rate Hedging

Interest Rate Hedging

 

During the first quarter of 2019, the Company entered into certain derivative instruments to mitigate its exposure to variable interest rates under the Nord Loan debt and a portion of the MUFG Indebtedness. Hedge accounting is applied to such a transaction only if specific criteria have been met, the transaction is deemed to be “highly effective” and the transaction has been designated as a hedge at its inception. Under hedge accounting treatment, generally, the effects of derivative transactions are recorded in earnings for the period in which the hedge transaction affects earnings. A change in value of a hedging instrument is reported as a component of other comprehensive income/(loss) and is reclassified into earnings in the period in which the transaction being hedged affects earnings.

 

If at any time after designation of a cash flow hedge, such as those entered into by the Company, it is no longer probable that the forecasted cash flows will occur, hedge accounting is no longer permitted and a hedge is “de-designated.” After de-designation, if it is still considered reasonably possible that the forecasted cash flows will occur, the amount previously recognized in other comprehensive income/(loss) will continue to be reversed as the forecasted transactions affect earnings. However, if after de-designation it is probable that the forecasted transactions will not occur, amounts deferred in accumulated other comprehensive income/(loss) will be recognized in earnings immediately.

 

In October 2019, the Company became aware that, as a result of certain defaults under its MUFG Credit Facility, certain of the forecasted transactions related to its MUFG Credit Facility interest rate swaps were no longer probable of occurring, hence, those swaps were de-designated from hedge accounting at that time. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Loan. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020.

 

In March 2020, the Company determined that the future hedged interest payments related to its five remaining Nord Loan interest rate hedges (the “Nord Swaps”) were no longer probable of occurring, and consequently de-designated all five swaps from hedge accounting. Additionally, in December 2020, the Company determined that the interest cash flows that were associated with its three remaining swaps were probable of not occurring after February 2021.

 

Reclassification

Reclassifications

 

Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net income or cash flows.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

ASU 2016-13

 

The Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326), in June 2016 (“ASU 2016-13”). ASU 2016-13 provides that financial assets measured at amortized cost are to be presented as a net amount, reflecting a reduction for a valuation allowance to present the amount expected to be collected (the “current expected credit loss” model of reporting). As such, expected credit losses will be reflected in the carrying value of assets and losses will be recognized before they become probable, as is required under the Company’s present accounting practice. In the case of assets held as available for sale, the amount of the valuation allowance will be limited to an amount that reflects the marketable value of the debt instrument. This amendment to US GAAP is effective in the first quarter of 2023 for calendar-year SEC filers that are smaller reporting companies as of the one-time determination date. Early adoption is permitted beginning in 2019. The Company plans to adopt the new guidance on January 1, 2023 and has not determined the impact of this adoption on its consolidated financial statements.

XML 34 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill from fresh Start Accounting (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill From Fresh Start Accounting [Abstract]  
Schedule of reconciles the enterprise value to the fair value of net assets of effective date
   September 30,
2021
 
Enterprise value  $18,883,100 
      
Cash and cash equivalents  $10,625,600 
Accounts receivable   450,000 
Finance leases receivable, net   1,234,500 
Taxes receivable   1,884,400 
Fair value of net assets  $14,194,500 
Goodwill  $4,688,600 
XML 35 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Digital Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of digital asset holdings
   March 31,   December 31, 
   2022   2021 
         
USDC  $255,000   $
                   -
 
BNB   54,500    
-
 
USDT   10,200    
-
 
   $319,700   $
-
 

 

Schedule of additional information about bitcoins
   March 31, 
   2022 
     
Opening balance  $
-
 
Receipt of BNB from GameFi business   323,600 
Exchange of BNB into USDC   (255,000)
Exchange of BNB into USDT   (10,200)
Payment of services and charges   (3,900)
   $54,500 
XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Finance Lease Receivable (Tables)
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of net investment included in sales-type leases and direct financing leases receivable
   March 31,   December 31, 
   2022   2021 
         
Gross minimum lease payments receivable  $200,000   $300,000 
Allowance for doubtful accounts   
-
    (300,000)
Finance leases receivable  $200,000   $
-
 

 

XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
   March 31,   December 31, 
   2022   2021 
         
Software  $1,000,000   $
           -
 
Less: accumulated amortization   (27,800)   
-
 
   $972,200   $
-
 

 

XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of operations by segment
  

For the Three Months Ended

March 31, 2022 (Successor)

 
   GameFi   Leasing     
   Business   Business   Total 
Revenue  $323,600   $120,000   $443,600 
Gross profit  $295,800   $120,000   $415,800 
Expenses  $478,600   $612,000   $1,090,600 
Loss before income tax provision  $(182,800)  $(492,000)  $(674,800)
Net loss  $(183,200)  $(493,100)  $(676,300)

 

  

For the Three Months Ended

March 31, 2021 (Predecessor)

 
   GameFi   Leasing    
   Business   Business   Total 
Revenue  $
           -
   $2,534,200   $2,534,200 
Gross profit  $
-
   $2,534,200   $2,534,200 
Expenses  $
-
   $7,895,300   $7,895,300 
Loss before income tax provision  $
-
   $(5,361,100)  $(5,361,100)
Net loss  $
-
   $(5,410,300)  $(5,410,300)

 

Schedule total assets by segment
   March 31,   December 31, 
   2022   2021 
         
GameFi Business  $5,367,500   $6,788,900 
Lease Business   2,894,000    3,472,100 
Unallocated   4,688,600    4,688,600 
   $12,950,100   $14,949,600 
XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of the amount in its net income (loss) and comprehensive income (loss)
   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Change in value of undesignated interest rate swaps  $
              -
   $(48,700)
Reclassification from other comprehensive income to interest expense   
-
    
2,600
 
Included in interest expense  $
-
   $(46,100)

 

   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Reclassification from other comprehensive income to interest expense  $
                -
   $2,600 
           
Change in accumulated other comprehensive income  $
-
   $2,600 

 

XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Liabilities and Right of Use Assets (Tables)
3 Months Ended
Mar. 31, 2022
Disclosure Text Block [Abstract]  
Schedule of company recognized rental expenses
   Successor   Predecessor 
   Three
Months
Ended
March 31,
2022
   Three
Months
Ended
March 31,
2021
 
Fixed rental expense during the year  $42,500   $17,700 
Variable lease expense   
-
    6,500 
Lease expenses  $42,500   $24,200 
XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Organization and Principal Activities (Details) - USD ($)
$ in Millions
1 Months Ended
Aug. 31, 2016
Dec. 23, 2021
Organization and Principal Activities (Details) [Line Items]    
Non-recourse term loans (in Dollars) $ 44.3  
Minimum [Member]    
Organization and Principal Activities (Details) [Line Items]    
Common stock, shares authorized   13,000,000
Maximum [Member]    
Organization and Principal Activities (Details) [Line Items]    
Common stock, shares authorized   40,000,000
XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Principal Accounting Policies (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Mar. 31, 2020
Summary of Principal Accounting Policies (Details) [Line Items]        
Total net assets $ 11,200,000      
Useful lives of software 3 years      
Allowance for doubtful accounts   $ 300,000    
Obligation incurred     $ 3,100,000  
Accumulated other comprehensive loss       $ 1,167,700
JHC [Member]        
Summary of Principal Accounting Policies (Details) [Line Items]        
Non-controlling equity holders held 49.00% 24.17%    
XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Emergence from the Chapter 11 Cases (Details) - USD ($)
1 Months Ended 3 Months Ended
Sep. 30, 2021
Mar. 31, 2022
Emergence from the Chapter 11 Cases (Details) [Line Items]    
Common stock (in Shares)   2,870,927
Purchase price per share $ 0.77 $ 3.85
Aggregate of purchase price (in Dollars)   $ 11,000,000
Ownership percentage   35.00%
Capital structure, description   ●New Capital Structure for JetFleet Holding Corp. (“JHC”). On the Effective Date, the following transactions relating to JHC equity ownership was executed:   a) Cancellation of the Company’s Equity in JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.     b) JHC Common Stock Issuance to Plan Sponsor and JHC Management. Plan Sponsor acquired 35,000 shares of common stock of JHC, and certain employees of JHC (“JHC Management”) who would be appointed to continue the legacy aircraft leasing business of the Company through JHC shall acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC would be purchased at a price of $1 per share.     c) JHC Series A Preferred Stock Issuance to the Company. The Company used $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase new JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, should be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. The JHC Series A Preferred Stockholders shall in the aggregate constitute 74.83% of the voting equity of JHC, voting as a single class together with the outstanding JHC Common Stock.   d)Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders. A trust (“Legacy Trust”) was established for the benefit of the Legacy ACY Shareholders, and JHC issued new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock was redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period.
Sponsor [Member]    
Emergence from the Chapter 11 Cases (Details) [Line Items]    
Purchase price per share $ 0.001  
Aggregate of purchase price (in Dollars) $ 11,053,100  
Ownership percentage   65.00%
Issuance of common stock (in Shares) 14,354,635  
XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill from fresh Start Accounting (Details)
$ in Millions
3 Months Ended
Mar. 31, 2022
USD ($)
Goodwill from fresh Start Accounting (Details) [Line Items]  
Voting percentage 50.00%
Enterprise value $ 18.9
Successor [Member]  
Goodwill from fresh Start Accounting (Details) [Line Items]  
Enterprise value 18.9
Successor [Member] | Minimum [Member]  
Goodwill from fresh Start Accounting (Details) [Line Items]  
Enterprise value 18.0
Successor [Member] | Maximum [Member]  
Goodwill from fresh Start Accounting (Details) [Line Items]  
Enterprise value $ 20.0
XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill from fresh Start Accounting (Details) - Schedule of reconciles the enterprise value to the fair value of net assets of effective date - Predecessor [Member] - Reorganization Value [Member]
Sep. 30, 2021
USD ($)
Goodwill from fresh Start Accounting (Details) - Schedule of reconciles the enterprise value to the fair value of net assets of effective date [Line Items]  
Enterprise value $ 18,883,100
Cash and cash equivalents 10,625,600
Accounts receivable 450,000
Finance leases receivable, net 1,234,500
Taxes receivable 1,884,400
Fair value of net assets 14,194,500
Goodwill $ 4,688,600
XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Digital Assets (Details) - Schedule of digital asset holdings - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Digital Assets (Details) - Schedule of digital asset holdings [Line Items]    
Digital asset $ 319,700
USDC [Member]    
Digital Assets (Details) - Schedule of digital asset holdings [Line Items]    
Digital asset 255,000
BNB [Member]    
Digital Assets (Details) - Schedule of digital asset holdings [Line Items]    
Digital asset 54,500
USDT [Member]    
Digital Assets (Details) - Schedule of digital asset holdings [Line Items]    
Digital asset $ 10,200
XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Digital Assets (Details) - Schedule of additional information about bitcoins
Mar. 31, 2022
USD ($)
Schedule of additional information about bitcoins [Abstract]  
Opening balance
Receipt of BNB from GameFi business 323,600
Exchange of BNB into USDC (255,000)
Exchange of BNB into USDT (10,200)
Payment of services and charges (3,900)
Total $ 54,500
XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Finance Lease Receivable (Details) - USD ($)
1 Months Ended 3 Months Ended
May 31, 2021
Jan. 31, 2020
Mar. 31, 2022
Mar. 31, 2021
Receivables [Abstract]        
Impairment losses     $ 1,940,400
Gain   $ 12,700    
Payments totaling   $ 585,000    
Bad debt allowance $ 821,000      
XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Finance Lease Receivable (Details) - Schedule of net investment included in sales-type leases and direct financing leases receivable - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Schedule of net investment included in sales-type leases and direct financing leases receivable [Abstract]    
Gross minimum lease payments receivable $ 200,000 $ 300,000
Allowance for doubtful accounts (300,000)
Finance leases receivable $ 200,000
XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets (Details) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2022
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization expenses $ 27,800
XML 51 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets (Details) - Schedule of intangible assets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Schedule of intangible assets [Abstract]    
Software $ 1,000,000
Less: accumulated amortization (27,800)
Total intangible assets $ 972,200
XML 52 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments (Details) - Schedule of operations by segment - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Revenue $ 443,600 $ 2,534,200
Gross profit 415,800 2,534,200
Expenses 1,090,600 7,895,300
Loss before income tax provision (674,800) (5,361,100)
Net loss (676,300) (5,410,300)
GameFi Business [Member]    
Segment Reporting Information [Line Items]    
Revenue 323,600
Gross profit 295,800
Expenses 478,600
Loss before income tax provision (182,800)
Net loss (183,200)
Leasing Business [Member]    
Segment Reporting Information [Line Items]    
Revenue 120,000 2,534,200
Gross profit 120,000 2,534,200
Expenses 612,000 7,895,300
Loss before income tax provision (492,000) (5,361,100)
Net loss $ (493,100) $ (5,410,300)
XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Operating Segments (Details) - Schedule total assets by segment - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Schedule total assets by segment [Abstract]    
GameFi Business $ 5,367,500 $ 6,788,900
Lease Business 2,894,000 3,472,100
Unallocated 4,688,600 4,688,600
Total assets $ 12,950,100 $ 14,949,600
XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Instruments (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Dec. 31, 2020
Mar. 31, 2022
Oct. 31, 2019
Derivative Instruments (Details) [Line Items]          
Interest rate increases     $ 50,000,000    
Notional amounts       $ 50,000,000 $ 50,000,000
Interest expense $ 3,100,000        
Interest rate swaps       $ 2,600  
Minimum [Member]          
Derivative Instruments (Details) [Line Items]          
Interest rate       5.38%  
Maximum [Member]          
Derivative Instruments (Details) [Line Items]          
Interest rate       6.30%  
MUFG Swaps [Member]          
Derivative Instruments (Details) [Line Items]          
Accumulated other comprehensive loss   $ 1,167,700      
XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Derivative Instruments (Details) - Schedule of the amount in its net income (loss) and comprehensive income (loss) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Successor [Member]    
Condensed Statement of Income Captions [Line Items]    
Change in value of undesignated interest rate swaps  
Reclassification from other comprehensive income to interest expense
Included in interest expense  
Reclassification from other comprehensive income to interest expense   2,600
Change in accumulated other comprehensive income   2,600
Predecessor [Member]    
Condensed Statement of Income Captions [Line Items]    
Change in value of undesignated interest rate swaps   (48,700)
Reclassification from other comprehensive income to interest expense   2,600
Included in interest expense   $ (46,100)
Reclassification from other comprehensive income to interest expense  
Change in accumulated other comprehensive income  
XML 56 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Liabilities and Right of Use Assets (Details) - USD ($)
1 Months Ended
Jul. 31, 2020
Mar. 31, 2020
Jan. 31, 2020
Disclosure Text Block [Abstract]      
ROU asset of lease liability $ 169,800   $ 160,000
Operating lease discount rate 3.00% 7.25%  
Payment of office lease $ 10,000    
Lease provided for a term 30 months    
Monthly rate $ 7,400    
XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Lease Liabilities and Right of Use Assets (Details) - Schedule of company recognized rental expenses - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Successor [Member]    
Lease Liabilities and Right of Use Assets (Details) - Schedule of company recognized rental expenses [Line Items]    
Fixed rental expense during the year $ 42,500  
Variable lease expense  
Lease expenses $ 42,500  
Predecessor [Member]    
Lease Liabilities and Right of Use Assets (Details) - Schedule of company recognized rental expenses [Line Items]    
Fixed rental expense during the year   $ 17,700
Variable lease expense   6,500
Lease expenses   $ 24,200
XML 58 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Fair Value Disclosures [Abstract]    
Decrease in interest expense $ 48,700  
Impairment losses 1,940,400  
Aggregate fair value $ 347,400  
Outstanding principal and accrued interest   $ 89,296,000
XML 59 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Tax Disclosure [Abstract]    
Income tax expense $ 1,500 $ 49,200
Pre-tax loss 0.22% 0.92%
XML 60 f10q0322_megamatrix_htm.xml IDEA: XBRL DOCUMENT 0001036848 2022-01-01 2022-03-31 0001036848 2022-05-10 0001036848 2022-03-31 0001036848 2021-12-31 0001036848 mtmt:SuccessorOneMember 2022-01-01 2022-03-31 0001036848 mtmt:PredecessorOneMember 2021-01-01 2021-03-31 0001036848 us-gaap:CommonStockMember 2020-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001036848 us-gaap:RetainedEarningsMember 2020-12-31 0001036848 us-gaap:TreasuryStockMember 2020-12-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001036848 us-gaap:NoncontrollingInterestMember 2020-12-31 0001036848 2020-12-31 0001036848 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001036848 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001036848 2021-01-01 2021-03-31 0001036848 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-03-31 0001036848 us-gaap:CommonStockMember 2021-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001036848 us-gaap:RetainedEarningsMember 2021-03-31 0001036848 us-gaap:TreasuryStockMember 2021-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-03-31 0001036848 2021-03-31 0001036848 us-gaap:CommonStockMember 2021-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001036848 us-gaap:RetainedEarningsMember 2021-12-31 0001036848 us-gaap:TreasuryStockMember 2021-12-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001036848 us-gaap:NoncontrollingInterestMember 2021-12-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001036848 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001036848 us-gaap:TreasuryStockMember 2022-01-01 2022-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001036848 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001036848 us-gaap:CommonStockMember 2022-03-31 0001036848 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001036848 us-gaap:RetainedEarningsMember 2022-03-31 0001036848 us-gaap:TreasuryStockMember 2022-03-31 0001036848 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001036848 us-gaap:NoncontrollingInterestMember 2022-03-31 0001036848 mtmt:SuccessorOneMember 2022-03-31 0001036848 mtmt:PredecessorOneMember 2021-03-31 0001036848 2016-08-01 2016-08-31 0001036848 pf0:MinimumMember 2021-12-23 0001036848 pf0:MaximumMember 2021-12-23 0001036848 mtmt:JHCMember 2022-03-31 0001036848 mtmt:JHCMember 2021-12-31 0001036848 2020-03-31 0001036848 mtmt:SponsorMember 2022-03-31 0001036848 mtmt:SponsorMember 2021-09-30 0001036848 2021-09-30 0001036848 mtmt:SponsorMember 2021-09-01 2021-09-30 0001036848 mtmt:SuccessorOneMember pf0:MinimumMember 2022-01-01 2022-03-31 0001036848 mtmt:SuccessorOneMember pf0:MaximumMember 2022-01-01 2022-03-31 0001036848 mtmt:PredecessorOneMember mtmt:ReorganizationValueMember 2021-09-30 0001036848 mtmt:USDCMember 2022-03-31 0001036848 mtmt:USDCMember 2021-12-31 0001036848 mtmt:BNBMember 2022-03-31 0001036848 mtmt:BNBMember 2021-12-31 0001036848 mtmt:USDTMember 2022-03-31 0001036848 mtmt:USDTMember 2021-12-31 0001036848 2020-01-01 2020-01-31 0001036848 2021-05-01 2021-05-31 0001036848 2021-01-01 2021-09-30 0001036848 mtmt:GameFiBusinessMember 2022-01-01 2022-03-31 0001036848 mtmt:LeasingBusinessMember 2022-01-01 2022-03-31 0001036848 mtmt:GameFiBusinessMember 2021-01-01 2021-03-31 0001036848 mtmt:LeasingBusinessMember 2021-01-01 2021-03-31 0001036848 2021-01-01 2021-12-31 0001036848 2020-01-01 2020-12-31 0001036848 2019-10-31 0001036848 mtmt:MUFGSwapsMember 2020-01-01 2020-03-31 0001036848 2020-03-01 2020-03-31 0001036848 pf0:MinimumMember 2022-03-31 0001036848 pf0:MaximumMember 2022-03-31 0001036848 mtmt:SuccessorOneMember 2021-01-01 2021-03-31 0001036848 mtmt:PredecessorOneMember 2022-01-01 2022-03-31 0001036848 2020-01-31 0001036848 2020-07-01 2020-07-31 0001036848 2020-07-31 shares iso4217:USD iso4217:USD shares pure 10-Q true 2022-03-31 2022 false 001-13387 MEGA MATRIX CORP. DE 94-3263974 3000 El Camino Real Bldg. 4, Suite 200 Palo Alto CA 94306 (650) 340-1888 Common Stock, par value $0.001 per share MTMT NYSE Yes Yes Non-accelerated Filer true false false 22084055 5006900 7380700 319700 200000 1201000 1235200 561700 645100 4688600 4688600 972200 1000000 12950100 14949600 1568100 2961300 164800 161300 15200 13700 1748100 3136300 0.001 0.001 2000000 2000000 0.001 0.001 40000000 40000000 22084055 22084055 22100 22100 16982700 16982700 -5490700 -4954400 11514100 12050400 -312100 -237100 11202000 11813300 12950100 14949600 323600 120000 2737200 -201700 -1300 443600 2534200 27800 415800 2534200 -1940400 120000 1914700 551900 1595100 699300 300000 -821000 632500 506300 86200 247900 145000 25600 1090600 7895300 -674800 -5361100 1500 49200 -676300 -5410300 -140000 -536300 -5410300 -0.02 -0.7 -0.02 -0.7 22084055 7729420 22084055 7729420 -676300 -5410300 2600 600 2000 -676300 -5408300 -140000 -536300 -5408300 7729420 7700 16776900 31361600 -3037300 -2000 -17616300 -5410300 -5410300 2000 2000 7729420 7700 16776900 -36771900 -3037300 -23024600 22084055 22100 16982700 -4954400 -237100 11813300 65000 65000 -536300 -140000 -676300 22084055 22100 16982700 -5490700 -312100 11202000 -2373800 -176700 10850700 10850700 11011700 703100 170000 5200 -11550000 -2373800 -876000 7380700 5100900 5006900 4224900 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>ORGANIZATION AND PRINCIPAL ACTIVITIES</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Mega Matrix Corp. (the “Company”, formerly “AeroCentury Corp.” and “ACY”) is a Delaware corporation incorporated in 1997. Through the Company’s emergence from bankruptcy on September 30, 2021, and new investors and management, the Company became a holding company located in Palo Alto, California, with two subsidiaries: Mega Metaverse Corp., a California corporation (“Mega”) and JetFleet Holdings Corp., a California corporation (“JHC”). On January 1, 2022, JetFleet Management Corp. (“JMC”), a wholly-owned subsidiary of JHC, was merged with and into JHC, with JHC being the surviving entity. As part of the merger, JHC changed its name to JetFleet Management Corp. On March 25, 2022, the Company changed its name from “AeroCentury Corp” to “Mega Matrix Corp.” (“Name Change”) to better reflect its expansion into Metaverse and GameFi business. In connection with the Name Change, the Company changed its ticker symbol from “ACY” to “MTMT” on the NYSE American, effective on March 28, 2022. All references to the “Company,” or “AeroCentury” refers to AeroCentury Corp. together with its consolidated subsidiaries prior to March 25, 2022 and renamed “Mega Matrix Corp.” commencing on March 25, 2022. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In August 2016, the Company formed two wholly-owned subsidiaries, ACY 19002 Limited (“ACY 19002”) and ACY 19003 Limited (“ACY 19003”) for the purpose of acquiring aircraft using a combination of cash and third-party financing (“UK LLC SPE Financing” or “special-purpose financing”) separate from the Company’s credit facility (the “MUFG Credit Facility”). The UK LLC SPE Financing was repaid in full in February 2019 as part of a refinancing involving new non-recourse term loans totaling approximately $44.3 million (“Nord Loans”) made to ACY 19002, ACY 19003, and two other newly formed special-purpose subsidiaries of the Company, ACY SN 15129 LLC (“ACY 15129”) and ACY E-175 LLC (“ACY E-175”), which were formed for the purpose of refinancing four of the Company’s aircraft using the Nord Loans. The Company sold its membership interest in ACY E-175 in March 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On October 20, 2021, the Company setup Mega Metaverse Corp. (“Mega”), a wholly owned subsidiary incorporated in California. In December 2021, the Company launched its GameFi business in the metaverse ecosystem through Mega and released its first NFT game “Mano” in late March of 2022. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” model that the players can earn while they play in the Company’s metaverse universe “alSpace”. Our alSpace metaverse platform is still currently being developed and undergoing upgrades. It is our intent that the alSpace universe will (i) support our NFT games to launch; (ii) provide an engine and studio where creators can create their own game and use alSpace; and (iii) create a marketplace where players and users place their in-game NFT and other NFT to sell and trade. Failure to develop a robust alSpace metaverse universe will adversely affect our business objectives.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 23, 2021, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment to the Certificate of Incorporation to (i) implement a 5-for-1 forward stock split of its issued and outstanding shares of common stock (the “Stock Split”), and (ii) to increase the number of authorized shares of common stock of the Company from 13,000,000 to 40,000,000, effective December 30, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; "> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Chapter 11 Bankruptcy Emergence </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 29, 2021 (the “Petition Date”), the Company and certain of its subsidiaries in the U.S. (collectively, the “Debtors” and the “Debtors-in-Possession”) filed voluntary petitions for relief (collectively, the “Petitions”) under Chapter 11 of Title 11 (“Chapter 11”) of the U.S. Bankruptcy Code (the “Bankruptcy Code”) in the U.S. Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”). The Chapter 11 cases (the “Chapter 11 Case”) are being jointly administered under the caption <i>In re: AeroCentury Corp., et al., Case No. 21-10636</i>.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Plan was confirmed by the Bankruptcy Court on August 31, 2021, and the Company emerged from the bankruptcy proceedings on September 30, 2021 (“the Effective Date”).</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span><i>Fresh Start Accounting</i></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Upon emergence from bankruptcy, the Company adopted fresh start accounting in accordance with Accounting Standards Codification (ASC) Topic 852 – Reorganizations (ASC 852) and became a new entity for financial reporting purposes. As a result, the consolidated financial statements after the Effective Date are not comparable with the consolidated financial statements on or before that date as indicated by the “black line” division in the financial statements and footnote tables, which emphasizes the lack of comparability between amounts presented. References to “Successor” relate to our financial position and results of operations after the Effective Date. References to “Predecessor” refer to the financial position and results of operations of the Company and its subsidiaries on or before the Effective Date. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>During the Predecessor period, ASC 852 was applied in preparing the consolidated financial statements. ASC 852 requires the financial statements, for periods subsequent to the commencement of the Chapter 11 Cases, to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. ASC 852 requires certain additional reporting for financial statements prepared between the bankruptcy filing date and the date of emergence from bankruptcy, including: (i) Reclassification of pre-petition liabilities that are unsecured, under-secured or where it cannot be determined that the liabilities are fully secured, to a separate line item on the consolidated balance sheet called, “Liabilities subject to compromise”; and (ii) Segregation of “Reorganization items, net” as a separate line on the consolidated statements of comprehensive loss, included within income from continuing operations.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>Upon application of fresh start accounting, we allocated the reorganization value to our individual assets and liabilities, except for deferred income taxes, based on their estimated fair values in conformity with ASC Topic 805, Business Combinations. The amount of deferred taxes was determined in accordance with ASC Topic 740, Income Taxes. </span></p> 44300000 13000000 40000000 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>SUMMARY OF PRINCIPAL ACCOUNTING POLICIES</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Basis of presentation</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements are presented on a consolidated basis in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or for any other period. All intercompany balances and transactions have been eliminated in consolidation.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Non-controlling interests</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Non-controlling interests represent the equity interests of JMC that are not attributable, either directly or indirectly, to the Company. As of March 31, 2022 and December 31, 2021, non-controlling equity holders held 49% and 24.17% equity interest in JHC, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Liquidity</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Impact of COVID-19</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s business could be adversely affected by the effects of epidemic. COVID-19, a novel strain of coronavirus, has spread around the world. The ongoing COVID-19 Pandemic has had an overwhelming effect on all forms of transportation globally, but most acutely for the airline industry. The combined effect of fear of infection during air travel and international and domestic travel restrictions has caused a dramatic decrease in passenger loads in all areas of the world, not just in those countries with active clusters of COVID-19, but in airline ticket net bookings (i.e. bookings made less bookings canceled) of flights as well. This has led to significant cash flow issues for airlines, including some of the Company’s customers. The Predecessor provided lease payment reductions to customers, and also sold aircraft to the customers who failed to make scheduled lease payments.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In the short term, the COVID-19 pandemic has created uncertainties and risks. Based on the current situation, the Company does not expect a significant impact on the operations and financial results in the long run. The extent to which COVID-19 impacts the results of operations will depend on the future development of the circumstances, which is highly uncertain and cannot be predicted with confidence at this time.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with US GAAP. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable for making judgments that are not readily apparent from other sources.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The most significant estimates with regards to these consolidated financial statements are accounting for realization of goodwill, the amount and timing of future cash flows associated with each asset that are used to evaluate whether assets are impaired, accounting for income taxes, and the amounts recorded as allowances for doubtful accounts.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Digital assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Digital assets (including Binance Coin (BNB), USD Coin (USDC) and USD Tether (USDT)) are included in current assets in the accompanying unaudited condensed consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its GameFi business are accounted for in connection with the Company’s revenue recognition policy disclosed below.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows, while digital assets awarded to the Company through its GameFi are included within operating activities on the accompanying unaudited condensed consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting. As of March 31, 2022, the Company did not sell its digital assets for cash.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Intangible assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Purchased intangible assets primarily consist of software, which are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable lives continue to be amortized over their estimated useful lives using the straight-line method based on their estimated useful lives. The estimated useful lives of software is 3 years.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Impairment of long-lived assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2022 and 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Revenue from GameFi business  </span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>In late March 2022, the Company released its first NFT game “Mano” in the Mega’s metaverse universe platform<br/> “alSpace”. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in the alSpace. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> <span>The Company earns transaction fees from players based on a fixed number of Binance Coin (BNB) of each transaction when they want to upgrade or reset their NFT in Mano. </span>When a player executes a game transaction through Binance Smart Chain (“BSC”), transaction fee is recognized upon the completion of this game transaction. Only a single performance obligation is identified for each game transaction, and the performance obligation is satisfied on the trade date because that is when the underlying game service is identified, the pricing of transaction fee is agreed upon and the promised services are delivered to customers. All of the Company’s revenues from contracts with customers are recognized at a point in time. The game service could not be cancelled once it’s executed and is not refundable, so returns and allowances are not applicable. The Company recognizes revenues on a gross basis as the Company is determined to be the primary obligor in fulfilling the trade order initiated by the player.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The revenue is in the form of BNB, which is a cryptocurrency that is primarily used in payment of paying transactions and trading fees through BSC. BNB is convertible to cash or other digital assets. The BNB is collected just in time in the accounts of MetaMask Wallet of the Company. As of March 31, 2022, the Company had no accounts receivable due from players.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue from leasing of aircraft assets</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue from leasing of aircraft assets pursuant to operating leases is recognized on a straight-line basis over the terms of the applicable lease agreements. Deferred payments are recorded as accrued rent when the cash rent received is lower than the straight-line revenue recognized. Such receivables decrease over the term of the applicable leases. Interest income is recognized on finance leases based on the interest rate implicit in the lease and the outstanding balance of the lease receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Maintenance reserves retained by the Company at lease-end are recognized as maintenance reserves revenue.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In instances where collectability is not reasonably assured, the Company recognizes revenue as cash payments are received. The Company estimates and charges to income a provision for bad debts based on its experience with each specific customer, the amount and length of payment arrearages, and its analysis of the lessee’s overall financial condition. If the financial condition of any of the Company’s customers deteriorates, it could result in actual losses exceeding any estimated allowances.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had an allowance for doubtful accounts of $nil and $300,000 at March 31, 2022 and December 31, 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Comprehensive Loss</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for former interest rate cash flow hedges by reclassifying accumulated other comprehensive income into earnings in the periods in which the expected transactions occur or when it is probable that the hedged transactions will no longer occur, and are included in interest expense.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Taxes</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As part of the process of preparing the Company’s consolidated financial statements, management estimates income taxes in each of the jurisdictions in which the Company operates. This process involves estimating the Company’s current tax exposure under the most recent tax laws and assessing temporary differences resulting from differing treatment of items for tax and US GAAP purposes. These differences result in deferred tax assets and liabilities, which are included in the balance sheet. In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2021, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Interest Rate Hedging</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the first quarter of 2019, the Company entered into certain derivative instruments to mitigate its exposure to variable interest rates under the Nord Loan debt and a portion of the MUFG Indebtedness. Hedge accounting is applied to such a transaction only if specific criteria have been met, the transaction is deemed to be “highly effective” and the transaction has been designated as a hedge at its inception. Under hedge accounting treatment, generally, the effects of derivative transactions are recorded in earnings for the period in which the hedge transaction affects earnings. A change in value of a hedging instrument is reported as a component of other comprehensive income/(loss) and is reclassified into earnings in the period in which the transaction being hedged affects earnings.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If at any time after designation of a cash flow hedge, such as those entered into by the Company, it is no longer probable that the forecasted cash flows will occur, hedge accounting is no longer permitted and a hedge is “de-designated.” After de-designation, if it is still considered reasonably possible that the forecasted cash flows will occur, the amount previously recognized in other comprehensive income/(loss) will continue to be reversed as the forecasted transactions affect earnings. However, if after de-designation it is probable that the forecasted transactions will not occur, amounts deferred in accumulated other comprehensive income/(loss) will be recognized in earnings immediately.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2019, the Company became aware that, as a result of certain defaults under its MUFG Credit Facility, certain of the forecasted transactions related to its MUFG Credit Facility interest rate swaps were no longer probable of occurring, hence, those swaps were de-designated from hedge accounting at that time. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Loan. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In March 2020, the Company determined that the future hedged interest payments related to its five remaining Nord Loan interest rate hedges (the “Nord Swaps”) were no longer probable of occurring, and consequently de-designated all five swaps from hedge accounting. Additionally, in December 2020, the Company determined that the interest cash flows that were associated with its three remaining swaps were probable of not occurring after February 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net income or cash flows.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">ASU 2016-13</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, <i>Financial Instruments – Credit Losses (Topic 326)</i>, in June 2016 (“ASU 2016-13”)<i>. </i>ASU 2016-13 provides that financial assets measured at amortized cost are to be presented as a net amount, reflecting a reduction for a valuation allowance to present the amount expected to be collected (the “current expected credit loss” model of reporting). As such, expected credit losses will be reflected in the carrying value of assets and losses will be recognized before they become probable, as is required under the Company’s present accounting practice. In the case of assets held as available for sale, the amount of the valuation allowance will be limited to an amount that reflects the marketable value of the debt instrument. This amendment to US GAAP is effective in the first quarter of 2023 for calendar-year SEC filers that are smaller reporting companies as of the one-time determination date. Early adoption is permitted beginning in 2019. The Company plans to adopt the new guidance on January 1, 2023 and has not determined the impact of this adoption on its consolidated financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Basis of presentation</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements are presented on a consolidated basis in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022 or for any other period. All intercompany balances and transactions have been eliminated in consolidation.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Non-controlling interests</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Non-controlling interests represent the equity interests of JMC that are not attributable, either directly or indirectly, to the Company. As of March 31, 2022 and December 31, 2021, non-controlling equity holders held 49% and 24.17% equity interest in JHC, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 0.49 0.2417 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Liquidity</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>As of March 31, 2022, the Company had total net assets of approximately $11.2 million and believes that this has alleviated the substantial doubt about the Company’s ability to continue as a going concern. As a result of the effectiveness of the Plan, the Company believes it has the ability to meet its obligations for at least one year from the date of issuance date of the Company’s unaudited condensed consolidated financial statements for the three months ended March 31, 2022. Accordingly, the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2022, have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course business.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> 11200000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Impact of COVID-19</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s business could be adversely affected by the effects of epidemic. COVID-19, a novel strain of coronavirus, has spread around the world. The ongoing COVID-19 Pandemic has had an overwhelming effect on all forms of transportation globally, but most acutely for the airline industry. The combined effect of fear of infection during air travel and international and domestic travel restrictions has caused a dramatic decrease in passenger loads in all areas of the world, not just in those countries with active clusters of COVID-19, but in airline ticket net bookings (i.e. bookings made less bookings canceled) of flights as well. This has led to significant cash flow issues for airlines, including some of the Company’s customers. The Predecessor provided lease payment reductions to customers, and also sold aircraft to the customers who failed to make scheduled lease payments.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In the short term, the COVID-19 pandemic has created uncertainties and risks. Based on the current situation, the Company does not expect a significant impact on the operations and financial results in the long run. The extent to which COVID-19 impacts the results of operations will depend on the future development of the circumstances, which is highly uncertain and cannot be predicted with confidence at this time.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with US GAAP. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable for making judgments that are not readily apparent from other sources.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The most significant estimates with regards to these consolidated financial statements are accounting for realization of goodwill, the amount and timing of future cash flows associated with each asset that are used to evaluate whether assets are impaired, accounting for income taxes, and the amounts recorded as allowances for doubtful accounts.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Digital assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Digital assets (including Binance Coin (BNB), USD Coin (USDC) and USD Tether (USDT)) are included in current assets in the accompanying unaudited condensed consolidated balance sheets. Digital assets purchased are recorded at cost and digital assets awarded to the Company through its GameFi business are accounted for in connection with the Company’s revenue recognition policy disclosed below.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Digital assets held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the digital assets at the time its fair value is being measured. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Purchases of digital assets by the Company, if any, will be included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows, while digital assets awarded to the Company through its GameFi are included within operating activities on the accompanying unaudited condensed consolidated statements of cash flows. The sales of digital assets are included within investing activities in the accompanying unaudited condensed consolidated statements of cash flows and any realized gains or losses from such sales are included in “realized gain (loss) on exchange of digital assets” in the unaudited condensed consolidated statements of operations and comprehensive loss. The Company accounts for its gains or losses in accordance with the first-in first-out method of accounting. As of March 31, 2022, the Company did not sell its digital assets for cash.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Intangible assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Purchased intangible assets primarily consist of software, which are recognized and measured at fair value upon acquisition. Separately identifiable intangible assets that have determinable lives continue to be amortized over their estimated useful lives using the straight-line method based on their estimated useful lives. The estimated useful lives of software is 3 years.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p> 3 years <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Impairment of long-lived assets</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. No impairment of long-lived assets was recognized for the three months ended March 31, 2022 and 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Revenue Recognition, Accounts Receivable and Allowance for Doubtful Accounts</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration:underline">Revenue from GameFi business  </span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>In late March 2022, the Company released its first NFT game “Mano” in the Mega’s metaverse universe platform<br/> “alSpace”. Mano is a competitive idle role-playing game (RPG) deploying the concept of GameFi in the innovative combination of NFTs (non-fungible token) and DeFi (decentralized finance) based on blockchain technology, with a “Play-to-earn” business model that the players can earn while they play in the alSpace. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> <span>The Company earns transaction fees from players based on a fixed number of Binance Coin (BNB) of each transaction when they want to upgrade or reset their NFT in Mano. </span>When a player executes a game transaction through Binance Smart Chain (“BSC”), transaction fee is recognized upon the completion of this game transaction. Only a single performance obligation is identified for each game transaction, and the performance obligation is satisfied on the trade date because that is when the underlying game service is identified, the pricing of transaction fee is agreed upon and the promised services are delivered to customers. All of the Company’s revenues from contracts with customers are recognized at a point in time. The game service could not be cancelled once it’s executed and is not refundable, so returns and allowances are not applicable. The Company recognizes revenues on a gross basis as the Company is determined to be the primary obligor in fulfilling the trade order initiated by the player.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span>The revenue is in the form of BNB, which is a cryptocurrency that is primarily used in payment of paying transactions and trading fees through BSC. BNB is convertible to cash or other digital assets. The BNB is collected just in time in the accounts of MetaMask Wallet of the Company. As of March 31, 2022, the Company had no accounts receivable due from players.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration:underline">Revenue from leasing of aircraft assets</span></i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenue from leasing of aircraft assets pursuant to operating leases is recognized on a straight-line basis over the terms of the applicable lease agreements. Deferred payments are recorded as accrued rent when the cash rent received is lower than the straight-line revenue recognized. Such receivables decrease over the term of the applicable leases. Interest income is recognized on finance leases based on the interest rate implicit in the lease and the outstanding balance of the lease receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Maintenance reserves retained by the Company at lease-end are recognized as maintenance reserves revenue.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In instances where collectability is not reasonably assured, the Company recognizes revenue as cash payments are received. The Company estimates and charges to income a provision for bad debts based on its experience with each specific customer, the amount and length of payment arrearages, and its analysis of the lessee’s overall financial condition. If the financial condition of any of the Company’s customers deteriorates, it could result in actual losses exceeding any estimated allowances.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company had an allowance for doubtful accounts of $nil and $300,000 at March 31, 2022 and December 31, 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 300000 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Comprehensive Loss</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for former interest rate cash flow hedges by reclassifying accumulated other comprehensive income into earnings in the periods in which the expected transactions occur or when it is probable that the hedged transactions will no longer occur, and are included in interest expense.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Taxes</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As part of the process of preparing the Company’s consolidated financial statements, management estimates income taxes in each of the jurisdictions in which the Company operates. This process involves estimating the Company’s current tax exposure under the most recent tax laws and assessing temporary differences resulting from differing treatment of items for tax and US GAAP purposes. These differences result in deferred tax assets and liabilities, which are included in the balance sheet. In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2021, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Interest Rate Hedging</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the first quarter of 2019, the Company entered into certain derivative instruments to mitigate its exposure to variable interest rates under the Nord Loan debt and a portion of the MUFG Indebtedness. Hedge accounting is applied to such a transaction only if specific criteria have been met, the transaction is deemed to be “highly effective” and the transaction has been designated as a hedge at its inception. Under hedge accounting treatment, generally, the effects of derivative transactions are recorded in earnings for the period in which the hedge transaction affects earnings. A change in value of a hedging instrument is reported as a component of other comprehensive income/(loss) and is reclassified into earnings in the period in which the transaction being hedged affects earnings.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">If at any time after designation of a cash flow hedge, such as those entered into by the Company, it is no longer probable that the forecasted cash flows will occur, hedge accounting is no longer permitted and a hedge is “de-designated.” After de-designation, if it is still considered reasonably possible that the forecasted cash flows will occur, the amount previously recognized in other comprehensive income/(loss) will continue to be reversed as the forecasted transactions affect earnings. However, if after de-designation it is probable that the forecasted transactions will not occur, amounts deferred in accumulated other comprehensive income/(loss) will be recognized in earnings immediately.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2019, the Company became aware that, as a result of certain defaults under its MUFG Credit Facility, certain of the forecasted transactions related to its MUFG Credit Facility interest rate swaps were no longer probable of occurring, hence, those swaps were de-designated from hedge accounting at that time. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Loan. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In March 2020, the Company determined that the future hedged interest payments related to its five remaining Nord Loan interest rate hedges (the “Nord Swaps”) were no longer probable of occurring, and consequently de-designated all five swaps from hedge accounting. Additionally, in December 2020, the Company determined that the interest cash flows that were associated with its three remaining swaps were probable of not occurring after February 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 3100000 1167700 <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain prior period amounts have been reclassified to conform with the current period presentation. These reclassifications had no impact on previously reported net income or cash flows.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Recent Accounting Pronouncements</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">ASU 2016-13</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-13, <i>Financial Instruments – Credit Losses (Topic 326)</i>, in June 2016 (“ASU 2016-13”)<i>. </i>ASU 2016-13 provides that financial assets measured at amortized cost are to be presented as a net amount, reflecting a reduction for a valuation allowance to present the amount expected to be collected (the “current expected credit loss” model of reporting). As such, expected credit losses will be reflected in the carrying value of assets and losses will be recognized before they become probable, as is required under the Company’s present accounting practice. In the case of assets held as available for sale, the amount of the valuation allowance will be limited to an amount that reflects the marketable value of the debt instrument. This amendment to US GAAP is effective in the first quarter of 2023 for calendar-year SEC filers that are smaller reporting companies as of the one-time determination date. Early adoption is permitted beginning in 2019. The Company plans to adopt the new guidance on January 1, 2023 and has not determined the impact of this adoption on its consolidated financial statements.</p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>3.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>EMERGENCE FROM THE CHAPTER 11 CASES</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On March 29, 2021, the Company and certain of its subsidiaries in the U.S. filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court. The Chapter 11 Cases are being jointly administered under the caption <i>In re: AeroCentury Corp., et al., Case No. 21-10636</i>.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On July 14, 2021, the Debtors filed the <i>Combined Disclosure Statement and Joint Chapter 11 Plan of Reorganization of AeroCentury Corp, and</i> <i>Its Affiliated Debtors </i>Docket No. 0282, with the Bankruptcy Court (the “<span style="text-decoration:underline">Combined Plan Statement</span>”). On August 16, 2021, the Company filed the <i>Notice of Filing of Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors</i>, Docket No. 0266, with the Bankruptcy Court (as may be later amended or supplemented, the “<span style="text-decoration:underline">Plan Supplement</span>”). On August 30, 2021, the Company filed the <i>Second Plan Supplement to the Combined Disclosure Statement and Joint Chapter 11 Plan of AeroCentury Corp., and its Affiliated Debtors</i>, Docket No. 0288, with the Bankruptcy Court. On August 31, 2021, the Bankruptcy Court entered an order, Docket No. 282 (the “<span style="text-decoration:underline">Confirmation Order</span>”), confirming the Plan as set forth in the Combined Plan Statement and Plan Supplement.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The principal terms of the Plan Sponsor Agreement were below:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Plan Sponsor Equity Investment</b>. The Plan Sponsor Agreement provided for the issuance by the Company of 2,870,927 of Common Stock (“New ACY Shares”) at a purchase price equal to $3.85 per share, for an aggregate purchase price of US$11 million. The New ACY Shares issuance resulted in post-issuance pro forma ownership percentages of the Company common stock of (a) 65% held by the Plan Sponsor, and (b) 35% held by existing shareholders of the Company on the Effective Date (the “<span style="text-decoration:underline">Legacy ACY Shareholders</span>”).</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>New Capital Structure for JetFleet Holding Corp. (“JHC”)</b>. On the Effective Date, the following transactions relating to JHC equity ownership was executed:</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration:underline">Cancellation of the Company’s Equity in JHC.</span> All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">b)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration:underline">JHC Common Stock Issuance to Plan Sponsor and JHC Management</span><b>. </b>Plan Sponsor acquired 35,000 shares of common stock of JHC, and certain employees of JHC (“<span style="text-decoration:underline">JHC Management</span>”) who would be appointed to continue the legacy aircraft leasing business of the Company through JHC shall acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC would be purchased at a price of $1 per share.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration:underline">JHC Series A Preferred Stock Issuance to the Company.</span> The Company used $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase new JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, should be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. The JHC Series A Preferred Stockholders shall in the aggregate constitute 74.83% of the voting equity of JHC, voting as a single class together with the outstanding JHC Common Stock.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 48px; text-align: justify"> </td> <td style="vertical-align: top; width: 24px; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">d)</span></td> <td style="vertical-align: top; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration:underline">Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders</span><b>.</b> A trust (“<span style="text-decoration:underline">Legacy Trust</span>”) was established for the benefit of the Legacy ACY Shareholders, and JHC issued new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock was redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On September 30, 2021 (“Effective Date”) and pursuant to the Plan Sponsor Agreement, the Company entered into and consummated (the “Closing”) the transactions contemplated by a Securities Purchase Agreement (the “Securities Purchase Agreement”) with the Plan Sponsor, and Yucheng Hu, in the capacity as the representative for the Plan Sponsor  thereunder, pursuant to which the Company issued and sold, and the Plan Sponsor purchased, 14,354,635 shares of common stock (given effect to five for one forward stock split), par value $0.001 per share, of the Company (the “ACY Common Stock”) at $0.77 (given effect to five for one forward stock split) for each share of Common Stock, for an aggregate purchase price of approximately $11,053,100 (the “Purchase Price”). The Securities Purchase Agreement contained customary representations, warranties and covenants by the parties to such agreement.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On the Effective Date, the Debtors satisfied all conditions precedent required for consummation of the Plan as set forth in the Plan, the Plan became effective in accordance with its terms and the Debtors emerged from the Chapter 11 Cases without any need for further action or order of the Bankruptcy Court.</p> 2870927 3.85 11000000 0.65 0.35 ●New Capital Structure for JetFleet Holding Corp. (“JHC”). On the Effective Date, the following transactions relating to JHC equity ownership was executed:   a) Cancellation of the Company’s Equity in JHC. All outstanding stock of JetFleet Holding Corp. (“JHC”) currently held 100% by the Company, was canceled.     b) JHC Common Stock Issuance to Plan Sponsor and JHC Management. Plan Sponsor acquired 35,000 shares of common stock of JHC, and certain employees of JHC (“JHC Management”) who would be appointed to continue the legacy aircraft leasing business of the Company through JHC shall acquire 65,000 shares of common stock of JHC. All shares of common stock of JHC would be purchased at a price of $1 per share.     c) JHC Series A Preferred Stock Issuance to the Company. The Company used $2 million of its proceeds from the Plan Sponsor’s purchase of New ACY Shares to purchase new JHC Series A Preferred Stock from JHC. The JHC Series A Preferred Stock shall carry a dividend rate of 7.5% per annum, shall be non-convertible and non-transferable, should be redeemable by JHC at any time, but shall only be redeemable by the Company after 7 years. The JHC Series A Preferred Stockholders shall in the aggregate constitute 74.83% of the voting equity of JHC, voting as a single class together with the outstanding JHC Common Stock.   d)Distribution of Trust Interest in JHC Series B to Legacy ACY Shareholders. A trust (“Legacy Trust”) was established for the benefit of the Legacy ACY Shareholders, and JHC issued new JHC Series B Preferred Stock to the Legacy Trust. The JHC Series B Preferred Stock issued to the Legacy Trust will have an aggregate liquidation preference of $1, non-convertible, non-transferable, non-voting, will not pay a dividend, and will contain a mandatory, redeemable provision. The JHC Series B Preferred Stock was redeemable for an aggregate amount equal to (i) $1,000,000, if the JHC Series B Preferred Stock is redeemed after the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period, or (ii) $0.001 per share, if the JHC Series B Preferred Stock is redeemed prior the first fiscal year for which JHC reports positive EBITDA for the preceding 12-month period. 14354635 0.001 0.77 11053100 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>4.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>GOODWILL FROM FRESH START ACCOUNTING</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In connection with our emergence from bankruptcy and in accordance with ASC Topic 852, the Company qualified for and adopted fresh start accounting on the Effective Date. We were required to adopt fresh start accounting because (i) the holders of existing voting shares of the Predecessor received less than 50% of the voting shares of the Successor, and (ii) the reorganization value of our assets immediately prior to confirmation of the Plan was less than the post-petition liabilities and allowed claims.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The adoption of fresh start accounting resulted in a new reporting entity for financial reporting purposes with no beginning retained earnings or deficit. The issuance of new shares of common stock of the Successor caused a related change of control of the Company under ASC 852.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Upon the application of fresh start accounting, the Company allocated the reorganization value to its individual assets based on their estimated fair values. Each asset and liability existing as of the Effective Date, other than deferred taxes, have been stated at the fair value, and determined at appropriate risk-adjusted interest rates. Deferred taxes were determined in conformity with applicable accounting standards. The excess of enterprise value of the Successor over the fair value of net assets was recorded as goodwill.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Reorganization value represents the fair value of the Successor’s assets before considering liabilities. Our reorganization value is derived from an estimate of enterprise value. Enterprise value represents the estimated fair value of an entity’s long-term debt and shareholders’ equity. In support of the Plan, the enterprise value of the Successor was estimated to be approximately $18.9 million. The valuation analysis was prepared using financial information and financial projections and applying standard valuation techniques, including a risked net asset value analysis.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Effective Date estimated fair values of certain of the Company’s assets and liabilities differed materially from their recorded values as reflected on the historical balance sheets. As a result of the application of fresh start accounting and the effects of the implementation of the Plan, the Company’s consolidated financial statements on or after September 30, 2021 are not comparable to the Company’s consolidated financial statements as of or prior to that date.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Reorganization Value</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The enterprise value of the Successor Company was estimated to be between $18.0 million and $20.0 million. Based on the estimates and assumptions discussed below, the Company estimated the enterprise value to be $18.9 million as of the Effective Date.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Management, with the assistance of its valuation advisors, estimated the enterprise value (“EV”) of the Successor Company, using various valuation methodologies, including a Discounted Cash Flow analysis (DCF), the Guideline Public Company Method (GPCM), and the Guideline Transaction Method (GTM). Under the DCF analysis, the enterprise value was estimated by discounting the projections’ unlevered free cash flow by the Weighted Average Cost of Capital (WACC), the Company’s estimated rate of return. A terminal value was estimated by applying a Gordon Growth Model to the normalized level of cash flows in the terminal period. The Gordon Growth Model was based on the WACC and the perpetual growth rate, and the terminal value was added back to the discounted cash flows.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Under the GPCM, the Company’s enterprise value was estimated by performing an analysis of publicly traded companies that operate in a similar industry. A range of Enterprise Value / EBITDA (EV/EBITDA) multiples were selected based on the financial and operating attributes of the Company relative to the comparable publicly traded companies. The selected range of multiples were applied to the Company’s forecasted EBITDA to estimate the enterprise value of the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The GTM approach is similar to the GPCM, in that it relies on EV/EBITDA multiples but rather than of publicly traded companies, the multiples are based on precedent transactions. A range of multiples was derived by analyzing the operating and financial attributes of the acquired companies and the implied EV/EBITDA multiples. This range of multiples were then applied to the forecasted EBITDA of the Company to arrive an enterprise value.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following table reconciles the enterprise value to the fair value of net assets as of the Effective Date:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: justify; padding-bottom: 1.5pt">Enterprise value</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">18,883,100</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Cash and cash equivalents</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,625,600</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify">Accounts receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">450,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Finance leases receivable, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,234,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Taxes receivable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,884,400</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify; padding-bottom: 1.5pt">Fair value of net assets</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: right">14,194,500</td><td style="padding-bottom: 1.5pt; font-weight: bold; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: justify; padding-bottom: 4pt">Goodwill</td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">4,688,600</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> 0.50 18900000 18000000 20000000 18900000 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">September 30,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: justify; padding-bottom: 1.5pt">Enterprise value</td><td style="width: 1%; padding-bottom: 1.5pt"> </td> <td style="width: 1%; border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="width: 9%; border-bottom: Black 1.5pt solid; text-align: right">18,883,100</td><td style="width: 1%; padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Cash and cash equivalents</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">10,625,600</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify">Accounts receivable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">450,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Finance leases receivable, net</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,234,500</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Taxes receivable</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,884,400</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font-weight: bold; text-align: justify; padding-bottom: 1.5pt">Fair value of net assets</td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: right">14,194,500</td><td style="padding-bottom: 1.5pt; font-weight: bold; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="font-weight: bold; text-align: justify; padding-bottom: 4pt">Goodwill</td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">4,688,600</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> 18883100 10625600 450000 1234500 1884400 14194500 4688600 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>5.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>DIGITAL ASSETS</b>  </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Digital asset holdings were comprised of the following:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: center"> </td><td style="padding-left: 0in; text-indent: -0.375in; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: justify"> </td><td style="padding-left: 0in; text-indent: -0.375in"> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">USDC</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">255,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-54">                   -</div></td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">BNB</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">54,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-55">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">USDT</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,200</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-56">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -0.25in; padding-left: 0in"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">319,700</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right"><div style="-sec-ix-hidden: hidden-fact-57">-</div></td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Additional information about digital assets</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three months ended March 31, 2022, the Company received BNB primarily through GameFi business. The Company generated USDC and USDT from the exchange of BNB. The following table presents additional information about digital assets for the three months ended March 31, 2022:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Opening balance</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-58">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="width: 88%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Receipt of BNB from GameFi business</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">323,600</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Exchange of BNB into USDC</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(255,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Exchange of BNB into USDT</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,200</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Payment of services and charges</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,900</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -0.25in; padding-left: 9pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">54,500</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: center"> </td><td style="padding-left: 0in; text-indent: -0.375in; font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-left: 0in; text-indent: -0.375in; text-align: justify"> </td><td style="padding-left: 0in; text-indent: -0.375in"> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">USDC</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">255,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-54">                   -</div></td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">BNB</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">54,500</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-55">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">USDT</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">10,200</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-56">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -0.25in; padding-left: 0in"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">319,700</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right"><div style="-sec-ix-hidden: hidden-fact-57">-</div></td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 255000 54500 10200 319700 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-indent: -0.375in; text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Opening balance</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-58">-</div></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="width: 88%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Receipt of BNB from GameFi business</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">323,600</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Exchange of BNB into USDC</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(255,000</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Exchange of BNB into USDT</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(10,200</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Payment of services and charges</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(3,900</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -0.25in; padding-left: 9pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">54,500</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> 323600 -255000 -10200 -3900 54500 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>6.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>FINANCE LEASE RECEIVABLE</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s leases are normally “triple net leases” under which the lessee is obligated to bear all costs, including tax, maintenance and insurance, on the leased assets during the term of the lease. In most cases, the lessee is obligated to provide a security deposit or letter of credit to secure its performance obligations under the lease, and in some cases, is required to pay maintenance reserves based on utilization of the aircraft, which reserves are available for qualified maintenance costs during the lease term and may or may not be refundable at the end of the lease. Typically, the leases also contain minimum return conditions, as well as an economic adjustment payable by the lessee (and in some instances by the lessor) for amounts by which the various aircraft or engine components are worse or better than a targeted condition set forth in the lease. Some leases contain renewal or purchase options, although the Company’s sales-type leases contain a bargain purchase option at lease end which the Company expects the lessees to exercise or require that the lessee purchase the aircraft at lease-end for a specified price.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Because all of the Company’s leases transfer use and possession of the asset to the lessee and contain no other substantial undertakings by the Company, the Company has concluded that all of its lease contracts qualify for lease accounting. Certain lessee payments of what would otherwise be lessor costs (such as insurance and property taxes) are excluded from both revenue and expense.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company evaluates the expected return on its leased assets by considering both the rents receivable over the lease term, any expected additional consideration at lease end, and the residual value of the asset at the end of the lease. In some cases, the Company depreciates the asset to the expected residual value because it expects to sell the asset at lease end; in other cases, it may expect to re-lease the asset to the same or another lessee and the depreciation term and related residual value will differ from the initial lease term and initial residual value. Residual value is estimated by considering future estimates provided by independent appraisers, although it may be adjusted by the Company based on expected return conditions or location, specific lessee considerations, or other market information.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three months ended March 31, 2022 and 2021, the Company recorded impairment losses totaling $<span style="-sec-ix-hidden: hidden-fact-61">nil</span> and $1,940,400, respectively, for nil and five of its aircraft held for sale that were written down to their sales prices, less cost of sale.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>(a) Assets Held for Lease</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At March 31, 2022 and December 31, 2021, the Company had one regional jet aircraft held for lease.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company did not purchase or sell any aircraft held for lease during the three months ended March 31, 2022 and 2021. As a result of its Chapter 11 filing in March 2021 and the Company’s consequent lack of authority to sell certain assets without the approval of the Bankruptcy Court, as of March 31, 2021, the Company reclassified four off-lease aircraft, comprised of three regional jet aircraft and one turboprop aircraft, from held for sale to held for lease. The Company has two turboprop aircraft that are being sold in parts and are held for sale in the ordinary course of its business.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>(b) Sales-Type and Finance Leases</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i> </i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In January 2020, the Company amended the leases for three of its assets that were subject to sales-type leases with two customers. The amendments provided for (i) the exercise of a purchase option of one aircraft to the customer in January 2020, which resulted in a gain of $12,700, (ii) application of collected maintenance reserves and a security deposit held by the Company to past due amounts for the other two aircraft, (iii) payments totaling $585,000 in January 2020 for two of the leases and (iv) the reduction of future payments due under the two finance leases. Because of the uncertainty of collection of amounts receivable under the finance leases, the Company did not recognize interest income on the finance lease receivables (i.e., they are accounted for on a non-accrual basis) and their asset value is based on the collateral value of the aircraft that secure the finance leases, net of projected sales costs.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three months ended March 31, 2021, the Company had two sales-type leases, which were substantially modified in January 2020 to reduce the amount of monthly payments and purchase option amounts due under the leases. Although the modifications would ordinarily have given rise to income or loss resulting from the changed term of the agreements, the lessee’s poor compliance with the lease terms has led the Company to value the sales-type leases at the fair value of the collateral and, as such, the modifications did not give rise to any effect on income other than that related to the collateral value of the financed aircraft. The Company recorded a bad debt allowance of $821,000 related to one of the two sales-type finance leases as a result of its May 2021 agreement to sell the aircraft to the customer (“Sale Order”). The two leases remain treated as sales-type leases. As a result of the Sale Order approved by the Bankruptcy Court in May 2021, the Company reclassified all of its aircraft under sales-type and finance leases to held for sale.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At March 31, 2022 and December 31, 2021, the net investment included in sales-type leases and direct financing leases receivable were as follows:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; padding-left: 0in">Gross minimum lease payments receivable</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">200,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">300,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt; padding-left: 0in">Allowance for doubtful accounts</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-59">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(300,000</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Finance leases receivable</td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">200,000</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-60">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">As of March 31, 2022 and December 31, 2021, there were no minimum future payments receivable under finance leases.</p> 1940400 12700 585000 821000 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; padding-left: 0in">Gross minimum lease payments receivable</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">200,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">300,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt; padding-left: 0in">Allowance for doubtful accounts</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-59">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(300,000</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Finance leases receivable</td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">200,000</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-60">-</div></td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 200000 300000 300000 200000 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>7.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>INTANGIBLE ASSETS</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Intangible assets were comprised of the following:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Software</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-62">           -</div></td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Less: accumulated amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(27,800</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-63">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 4pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">972,200</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right"><div style="-sec-ix-hidden: hidden-fact-64">-</div></td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three months ended March 31, 2022 and 2021, the amortization expenses were $27,800 and $<span style="-sec-ix-hidden: hidden-fact-65">nil</span>, respectively. The amortization was charged to the cost of revenues.</p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Software</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">1,000,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-62">           -</div></td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Less: accumulated amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(27,800</td><td style="padding-bottom: 1.5pt; text-align: left">)</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-63">-</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 4pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">972,200</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right"><div style="-sec-ix-hidden: hidden-fact-64">-</div></td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> 1000000 -27800 972200 27800 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>8.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>OPERATING SEGMENTS</b>  </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operation results by the revenue of different services.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three months ended March 31, 2022, the Company had two business segments which were comprised of 1) the leasing of regional aircraft to foreign and domestic regional airlines, and 2) the newly launched GameFi business. For the three months ended March 31, 2021, the Company had one business segment which was the leasing of regional aircraft to foreign and domestic regional airlines.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables present summary information of operations by segment for the three months ended March 31, 2022 and 2021, respectively:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="10" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Three Months Ended </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>March 31, 2022 (Successor)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">GameFi</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Leasing</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">323,600</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">120,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">443,600</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Gross profit</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">295,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">120,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">415,800</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">478,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">612,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,090,600</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss before income tax provision</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(182,800</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(492,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(674,800</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(183,200</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(493,100</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(676,300</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="10" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Three Months Ended </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>March 31, 2021 (Predecessor)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">GameFi</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Leasing</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"/><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>Total</b></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-66">           -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,534,200</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,534,200</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Gross profit</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-67">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,534,200</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,534,200</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-68">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,895,300</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,895,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss before income tax provision</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-69">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,361,100</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,361,100</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-70">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,410,300</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,410,300</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following tables present total assets by segment for as of March 31, 2022 and December 31, 2021:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">GameFi Business</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">5,367,500</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">6,788,900</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Lease Business</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,894,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,472,100</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Unallocated</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,688,600</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,688,600</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">12,950,100</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">14,949,600</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="10" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Three Months Ended </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>March 31, 2022 (Successor)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">GameFi</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Leasing</td><td style="font-weight: bold"> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Total</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">323,600</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">120,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">443,600</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Gross profit</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">295,800</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">120,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">415,800</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">478,600</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">612,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">1,090,600</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss before income tax provision</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(182,800</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(492,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(674,800</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(183,200</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(493,100</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(676,300</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="10" style="text-align: center; border-bottom: Black 1.5pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Three Months Ended </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>March 31, 2021 (Predecessor)</b></p></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">GameFi</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">Leasing</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center"/><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; font-weight: bold; text-align: center">Business</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: Black 1.5pt solid; text-align: center"><b>Total</b></td><td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 64%">Revenue</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-66">           -</div></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,534,200</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">2,534,200</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Gross profit</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-67">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,534,200</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">2,534,200</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Expenses</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-68">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,895,300</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">7,895,300</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left">Loss before income tax provision</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-69">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,361,100</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,361,100</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right"><div style="-sec-ix-hidden: hidden-fact-70">-</div></td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,410,300</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(5,410,300</td><td style="text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> 323600 120000 443600 295800 120000 415800 478600 612000 1090600 -182800 -492000 -674800 -183200 -493100 -676300 2534200 2534200 2534200 2534200 7895300 7895300 -5361100 -5361100 -5410300 -5410300 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify; text-indent: -0.25in; padding-left: 0.25in">GameFi Business</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">5,367,500</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">6,788,900</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; text-indent: -0.25in; padding-left: 0.25in">Lease Business</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,894,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,472,100</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -0.25in; padding-left: 0.25in">Unallocated</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,688,600</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">4,688,600</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 4pt"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">12,950,100</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td><td style="font-weight: bold; padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; font-weight: bold; text-align: left">$</td><td style="border-bottom: Black 4pt double; font-weight: bold; text-align: right">14,949,600</td><td style="padding-bottom: 4pt; font-weight: bold; text-align: left"> </td></tr> </table> 5367500 6788900 2894000 3472100 4688600 4688600 12950100 14949600 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>9.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>DERIVATIVE INSTRUMENTS</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In the first quarter of 2019, the Company entered into eight fixed pay/receive variable interest rate swaps. The Company entered into the interest rate swaps in order to reduce its exposure to the risk of increased interest rates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company estimates the fair value of derivative instruments using a discounted cash flow technique and uses creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company designated seven of its interest rate swaps as cash flow hedges upon entering into the swaps. Changes in the fair value of the hedged swaps were included in other comprehensive income/(loss), which amounts are reclassified into earnings in the period in which the transaction being hedged affected earnings (i.e., with future settlements of the interest rate swaps). One of the interest rate swaps was not eligible under its terms for hedge treatment and was terminated in 2019 when the associated asset was sold and the related debt was paid off. Changes in fair value of non-hedge derivatives are reflected in earnings in the periods in which they occur.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>(a) MUFG Swaps</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The two interest rate swaps entered into by AeroCentury (the “MUFG Swaps”) were intended to protect against the exposure to interest rate increases on $50 million of the Company’s MUFG Credit Facility debt prior to its sale to Drake during the fourth quarter of 2020. The MUFG Swaps had notional amounts totaling $50 million and were to extend through the maturity of the MUFG Credit Facility in February 2023. Under the ISDA agreement for these interest rate swaps, defaults under the MUFG Credit Facility give the swap counterparty the right to terminate the interest rate swaps with any breakage costs being the liability of the Company.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In October 2019, the Company determined that it was no longer probable that forecasted cash flows for its two interest rate swaps with a nominal value of $50 million would occur as scheduled as a result of the Company’s defaults under the MUFG Credit Facility. Therefore, those swaps were no longer subject to hedge accounting and changes in fair market value thereafter were recognized in earnings as they occurred. As a result of the forecasted transaction being not probable to occur, accumulated other comprehensive loss of $1,167,700 related to the MUFG Swaps was recognized as interest expense in the first quarter of 2020. The two swaps related to the MUFG Credit Facility were terminated in March 2020 and the Company incurred a $3.1 million obligation, recorded as interest expense and derivative termination liability, in connection with such termination, payment of which was due no later than the March 31, 2021 maturity of the Drake Indebtedness.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The derivative termination liability was included in the liabilities subject to compromise. As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have derivative termination liability as of March 31, 2022 and December 31, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>(b) Nord Swaps</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">With respect to the interest rate swaps entered into by the LLC Borrowers (“the Nord Swaps”), the swaps were deemed necessary so that the anticipated cash flows of such entities, which arise entirely from the lease rents for the aircraft owned by such entities, would be sufficient to make the required Nord Loan principal and interest payments, thereby preventing default so long as the lessees met their lease rent payment obligations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Nord Swaps were entered into by the LLC Borrowers and provided for reduced notional amounts that mirrored the amortization under the Nord Loans entered into by the LLC Borrowers, effectively converting each of the related Nord Loans from a variable to a fixed interest rate, ranging from 5.38% to 6.30%. Each of Nord Swaps extended for the duration of the corresponding Nord Loan. Two of the swaps had maturities in the four quarter of 2020 and were terminated when the associated assets were sold and the related debt was paid off. The other three LLC Swaps had maturities in 2025, but were sold in March 2021 as part of the Company’s sale of its membership interest in ACY E-175.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In March 2020, the Company determined that the future hedged interest payments related to its Nord Swaps were no longer probable of occurring, as a result of lease payment defaults for the aircraft owned by ACY 19002 and ACY 19003 and conversations with the lessee for the three aircraft owned by ACY E-175 regarding likely rent concessions, and consequently de-designated all five Nord Swaps as hedges because the lease payments were used to service the Nord Loans associated with the swaps. As a result of de-designation, future changes in market value were recognized in ordinary income and AOCI was reclassified to ordinary income as the forecasted transactions occurred. In December 2020, the Company determined that the payments after February 2021 for the three remaining swaps were probable not to occur as a result of the Company’s agreement to sell its interest in ACY E-175 during the first quarter of 2021. Accumulated other comprehensive income of $2,600 related to the Nord Swaps was recognized as an expense in the first quarters of 2021, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three <br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Change in value of undesignated interest rate swaps</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-71">              -</div></td><td style="border-right: Black 1.5pt solid; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">(48,700</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Reclassification from other comprehensive income to interest expense</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-72">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-73">2,600</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Included in interest expense</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-74">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">(46,100</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; width: 76%; text-align: justify">Reclassification from other comprehensive income to interest expense</td><td style="padding-bottom: 1.5pt; width: 1%"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left"><b>$</b></td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-75">                -</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; width: 1%; text-align: left"> </td><td style="padding-bottom: 1.5pt; width: 1%"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left"><b>$</b></td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">2,600</td><td style="padding-bottom: 1.5pt; width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"><b> </b></td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"><b> </b></td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Change in accumulated other comprehensive income</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-76">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">2,600</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">At March 31, 2022 and December 31, 2021, the Company had no interest rate swaps.</p> 50000000 50000000 50000000 1167700 3100000 0.0538 0.063 2600 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three <br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Change in value of undesignated interest rate swaps</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-71">              -</div></td><td style="border-right: Black 1.5pt solid; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">(48,700</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Reclassification from other comprehensive income to interest expense</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-72">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-73">2,600</div></td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Included in interest expense</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-74">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">(46,100</td><td style="padding-bottom: 4pt; text-align: left">)</td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1.5pt; width: 76%; text-align: justify">Reclassification from other comprehensive income to interest expense</td><td style="padding-bottom: 1.5pt; width: 1%"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left"><b>$</b></td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right"><div style="-sec-ix-hidden: hidden-fact-75">                -</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; width: 1%; text-align: left"> </td><td style="padding-bottom: 1.5pt; width: 1%"> </td> <td style="border-bottom: Black 1.5pt solid; width: 1%; text-align: left"><b>$</b></td><td style="border-bottom: Black 1.5pt solid; width: 9%; text-align: right">2,600</td><td style="padding-bottom: 1.5pt; width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"><b> </b></td><td style="padding-bottom: 1.5pt; text-align: right"> </td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="text-align: left"><b> </b></td><td style="text-align: right"> </td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Change in accumulated other comprehensive income</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right"><div style="-sec-ix-hidden: hidden-fact-76">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">2,600</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> -48700 2600 -46100 2600 2600 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>10.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>LEASE LIABILITIES AND RIGHT OF USE ASSETS</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company was a lessee under a lease of the office space it occupies in Burlingame, California, which expired in June 2020. The lease also provided for two, successive one-year lease extension options for amounts that were substantially below the market rent for the property. The lease provided for monthly rental payments according to a fixed schedule of increasing rent payments. As a result of the below-market extension options, the Company determined that it was reasonably certain that it would extend the lease and, therefore, included such extended term in its calculation of the right of use asset (“ROU Asset”) and lease liability recognized in connection with the lease.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In addition to a fixed monthly payment schedule, the office lease also included an obligation for the Company to make future variable payments for certain common areas and building operating and lessor costs, which were recognized as expense in the periods in which they are incurred. As a direct pass-through of applicable expense, such costs were not allocated as a component of the lease.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Effective January 1, 2020, the Company reduced both the size of the office space leased and the amount of rent payable in the future. As such, the Company recognized a reduction in both the capitalized amount related to the surrendered office space and a proportionate amount of the liability associated with its future lease obligations. In January 2020, the Company recorded a loss of $160,000 related to the reduction in its ROU Asset, net of the reduction in its operating lease liability.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In March 2020, the Company elected not to exercise the extension options for its office lease. The lease liability associated with the office lease was calculated at March 31, 2020 by discounting the fixed, minimum lease payments over the remaining lease term, including the below-market extension periods, at a discount rate of 7.25%, which represents the Company’s estimate of the incremental borrowing rate for a collateralized loan for the type of underlying asset that was the subject of the office lease at the time the lease liability was evaluated. As a result of non-exercise of its extension option, the Company reduced the lease liability to reflect only the three remaining rent payments in the second quarter of 2020.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In July 2020, the lease for the Company’s office lease was extended for one month to July 31, 2020 at a rate of $10,000. The Company signed a lease for a smaller office suite in the same building effective August 1, 2020. The lease provided for a term of 30 months expiring on January 31, 2023, at a monthly base rate of approximately $7,400, with no rent due during the first six months. The Company recognized an ROU asset and lease liability of $169,800, both of which were non-cash items and are not reflected in the consolidated statement of cash flows. No cash was paid at the inception of the lease, and a discount rate of 3% was used, based on the interest rates available on secured commercial real estate loans available at the time. Upon emergence from bankruptcy on September 30, 2021, the Company terminated the office lease agreement, and the Company had no right of use assets or lease liabilities as of March 31, 2022 and December 31, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company recognized rental expenses as follows:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Fixed rental expense during the year</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">42,500</td><td style="border-right: Black 1.5pt solid; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">17,700</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Variable lease expense</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-77">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right">6,500</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Lease expenses</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">42,500</td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">24,200</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 160000 0.0725 10000 P30M 7400 169800 0.03 <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Successor</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Predecessor</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2022</td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">Three<br/> Months<br/> Ended<br/> March 31,<br/> 2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: justify">Fixed rental expense during the year</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">42,500</td><td style="border-right: Black 1.5pt solid; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"><b>$</b></td><td style="width: 9%; text-align: right">17,700</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: justify; padding-bottom: 1.5pt">Variable lease expense</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><div style="-sec-ix-hidden: hidden-fact-77">-</div></td><td style="border-right: Black 1.5pt solid; padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><b> </b></td><td style="border-bottom: Black 1.5pt solid; text-align: right">6,500</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: -9pt; padding-left: 9pt">Lease expenses</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">42,500</td><td style="border-right: Black 1.5pt solid; padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left"><b>$</b></td><td style="border-bottom: Black 4pt double; text-align: right">24,200</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table> 42500 17700 6500 42500 24200 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 27px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>11.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>FAIR VALUE MEASUREMENT</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs, to the extent possible. The fair value hierarchy under US GAAP is based on three levels of inputs.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Level 1 – Quoted prices in active markets for identical assets or liabilities.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company estimates the fair value of derivative instruments using a discounted cash flow technique and has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Successor of the Company had no interest rate swaps on March 31, 2022 and December 31, 2021. For the three months ended March 31, 2021, the Predecessor of the Company recorded $48,700 as realized through the income statement as a decrease in interest expense.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">There were no transfers into or out of Level 3 during the three months ended March 31, 2022 and December 31, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Assets Measured and Recorded at Fair Value on a Non-recurring Basis </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company determines fair value of long-lived assets held and used, such as aircraft and aircraft engines held for lease and these and other assets held for sale, by reference to independent appraisals, quoted market prices (e.g., offers to purchase) and other factors. The independent appraisals utilized the market approach which uses recent sales of comparable assets, making appropriate adjustments to reflect differences between them and the subject property being analyzed.   Certain assumptions are used in the management’s estimate of the fair value of aircraft including the adjustments made to comparable assets, identifying market data of similar assets, and estimating cost to sell. These are considered Level 3 within the fair value hierarchy. An impairment charge is recorded when the Company believes that the carrying value of an asset will not be recovered through future net cash flows and that the asset’s carrying value exceeds its fair value.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the first quarter of 2021, the Predecessor of the Company recorded an impairment loss of $1,940,400 on its two assets held for sale, based on expected sales proceeds, which had an aggregate fair value of $347,400.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Successor of the Company did not record impairment against assets held for sale for the three months ended March 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">There were no transfers into or out of Level 3 during the three months ended March 31, 2022.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration:underline">Fair Value of Other Financial Instruments</span>  </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s financial instruments, other than cash and cash equivalents, consist principally of finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments. The fair value of accounts receivable, accounts payable and the Company’s maintenance reserves and accrued maintenance costs approximates the carrying value of these financial instruments because of their short-term maturity. The fair value of finance lease receivables approximates the carrying value. The fair value of the Company’s derivative instruments is discussed in Note 9 and in this note above in “Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis.”</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Borrowings under the Company’s Drake Loan bore floating rates of interest that reset periodically to a market benchmark rate plus a credit margin. The Company believes the effective interest rate under the Drake Loan approximates current market rates, and therefore that the outstanding principal and accrued interest of $89,296,000 at December 31, 2020 approximate their fair values on such date. The fair value of the Company’s outstanding balance of its Drake Loan is categorized as a Level 3 input under the US GAAP fair value hierarchy. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As part of the Plan of Reorganization, the Bankruptcy Court approved the settlement of claims reported within Liabilities subject to compromise in the Company’s Consolidated balance sheet at their respective allowed claim amounts. Accordingly, the Company did not have finance leases receivable, amounts borrowed under the MUFG Credit Facility and Drake Loan, notes payable under special-purpose financing, its derivative termination liability and its derivative instruments as of March 31, 2022 and December 31, 2021.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">There were no transfers in or out of assets or liabilities measured at fair value under Level 3 during the three months ended March 31, 2022 or 2021.</p> 48700 1940400 347400 89296000 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>12.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>COMMITMENTS AND CONTINGENCIES</b></span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In the ordinary course of the Company’s business, the Company may be subject to lawsuits, arbitrations and administrative proceedings from time to time. The Company believes that the outcome of any existing or known threatened proceedings, even if determined adversely, should not have a material adverse effect on the Company’s business, financial condition, liquidity or results of operations.</p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>13.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>INCOME TAXES</b> </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company recorded income tax expense of $1,500 in the first quarter of 2022, or negative 0.22% (of pre-tax loss, compared to $49,200 income tax expense, or negative 0.92% of pre-tax loss in the first quarter of 2021. The difference in the effective federal income tax rate from the normal statutory rate in the first quarter of 2022 was primarily related to the recording of a valuation on U.S. deferred tax assets.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In assessing the valuation of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or availability to carryback the losses to taxable income during periods in which those temporary differences become deductible. The Company considered several factors when analyzing the need for a valuation allowance including the Company's current three-year cumulative loss through March 31, 2022, the current year operation forecast, the Company’s recent filing for protection under Chapter 11 of the bankruptcy code, the operation uncertainty of the Company's new business. Based on this analysis, the Company has concluded that a valuation allowance is necessary for its U.S. and foreign deferred tax assets not supported by either future taxable income or availability of future reversals of existing taxable temporary differences and has recorded a full valuation allowance on its deferred tax assets.</p> 1500 0.0022 49200 0.0092 <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"><tr style="vertical-align: top"> <td style="width: 24px; text-align: left"><b>14.</b></td><td><b>SUBSEQUENT EVENTS</b></td> </tr></table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">None</p> false --12-31 Q1 0001036848 Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021. Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021. EXCEL 61 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end