XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 29, 2021
Dec. 31, 2020
Successor      
Revenues and other income:      
Operating lease revenue $ 540,000    
Maintenance reserves revenue, net    
Finance lease revenue    
Net (loss)/gain on disposal of assets    
Other income 900    
Other income 540,900    
Expenses:      
Impairment in value of aircraft    
Interest 540,000    
Professional fees, general and administrative and other 3,204,600    
Depreciation    
Bad debt expense 300,000    
Salaries and employee benefits 713,600    
Insurance 86,200    
PPP Loan forgiveness    
Maintenance    
Other taxes    
Loss from operations 4,844,400    
Reorganization gains, net    
(Loss) Income before income tax provision/(benefit) (4,303,500)    
Income tax provision/(benefit) (111,800)    
Net (loss) income (4,191,700)    
Less: Net loss attributable to non-controlling interests (237,100)    
Net (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (3,954,600)    
(Loss) earnings per share:      
Basic (in Dollars per share) [1] $ (0.18)    
Diluted (in Dollars per share) [1] $ (0.18)    
Weighted average shares used in (loss) earnings per share computations:      
Basic (in Shares) [1] 22,084,055    
Diluted (in Shares) [1] 22,084,055    
Net (loss) income $ (4,191,700)    
Other comprehensive income (loss):      
Unrealized losses on derivative instruments    
Reclassification of net unrealized losses on derivative instruments to interest expense    
Tax expense related to items of other comprehensive loss    
Other comprehensive income    
Total comprehensive (loss) income (4,191,700)    
Less: comprehensive loss attributable to non-controlling interests (237,100)    
Total comprehensive (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders $ (3,954,600)    
Predecessor      
Revenues and other income:      
Operating lease revenue   $ 5,753,900 $ 15,468,100
Maintenance reserves revenue, net   221,400
Finance lease revenue   56,200
Net (loss)/gain on disposal of assets   (194,900) 133,000
Other income   2,700 278,000
Other income   5,561,700 16,156,700
Expenses:      
Impairment in value of aircraft   4,204,400 28,751,800
Interest   1,966,700 16,819,300
Professional fees, general and administrative and other   3,708,500 4,617,300
Depreciation   1,176,100 7,027,200
Bad debt expense   1,147,000 1,503,000
Salaries and employee benefits   1,441,900 2,043,700
Insurance   661,600 797,600
PPP Loan forgiveness   (279,200)
Maintenance   224,100 302,000
Other taxes   76,700 103,200
Loss from operations   14,327,800 61,965,100
Reorganization gains, net   27,738,300
(Loss) Income before income tax provision/(benefit)   18,972,200 (45,808,400)
Income tax provision/(benefit)   129,800 (3,564,700)
Net (loss) income   18,842,400 (42,243,700)
Less: Net loss attributable to non-controlling interests  
Net (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ 18,842,400 $ (42,243,700)
(Loss) earnings per share:      
Basic (in Dollars per share) [1]   $ 2.44 $ (5.47)
Diluted (in Dollars per share) [1]   $ 2.44 $ (5.47)
Weighted average shares used in (loss) earnings per share computations:      
Basic (in Shares) [1]   7,729,420 7,729,420
Diluted (in Shares) [1]   7,729,420 7,729,420
Net (loss) income   $ 18,842,400 $ (42,243,700)
Other comprehensive income (loss):      
Unrealized losses on derivative instruments   (575,000)
Reclassification of net unrealized losses on derivative instruments to interest expense   2,600 2,318,600
Tax expense related to items of other comprehensive loss   (600) (374,800)
Other comprehensive income   2,000 1,368,800
Total comprehensive (loss) income   18,844,400 (40,874,900)
Less: comprehensive loss attributable to non-controlling interests  
Total comprehensive (loss) income attributable to Mega Matrix Corp. (formerly “AeroCentury Corp.”)’s shareholders   $ 18,844,400 $ (40,874,900)
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.