XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Sep. 29, 2021
Dec. 31, 2020
Successor      
ASSETS      
Cash and cash equivalents $ 7,380,700    
Accounts receivable    
Aircraft held for lease, net    
Property, equipment and furnishings, net    
Office lease right of use, net    
Deferred tax asset    
Taxes receivable 1,235,200    
Prepaid expenses and other assets 645,100    
Goodwill 4,688,600    
Deposit for intangible assets 1,000,000    
Assets held for sale    
Total assets 14,949,600    
Liabilities:      
Accounts payable and accrued expenses 2,961,300    
Accrued payroll 161,300    
Notes payable and accrued interest, net    
Derivative termination liability    
Lease liability    
Maintenance reserves    
Accrued maintenance costs    
Security deposits    
Unearned revenues    
Income taxes payable 13,700    
Deferred tax liabilities    
Subscription fee advanced from the Plan Sponsor    
Liabilities held for sale    
Liabilities subject to compromise    
Total liabilities 3,136,300    
Commitments and contingencies (Note 12)    
Equity (deficit):      
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding    
Common stock, $0.001 par value, 40,000,000, 13,000,000 and 10,000,000 shares authorized , 22,084,055, 7,729,420 and 7,729,420 shares outstanding at December 31, 2021, September 29, 2021 and December 31, 2020* [1] 22,100    
Paid-in capital [1] 16,982,700    
Accumulated deficit (4,954,400)    
Accumulated other comprehensive loss    
Stockholders' equity before treasury stock 12,050,400    
Treasury stock at cost, 0, 213,332 and 213,332 shares at December 31, 2021, September 29, 2021 and December 31, 2020    
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity (deficit) 12,050,400    
Non-controlling interests (237,100)    
Total Equity (Deficit) 11,813,300    
Total liabilities and equity (deficit) $ 14,949,600    
Predecessor      
ASSETS      
Cash and cash equivalents   $ 10,527,200 $ 2,408,700
Accounts receivable   256,600
Finance leases receivable, net   450,000 2,547,000
Aircraft held for lease, net   45,763,100
Property, equipment and furnishings, net   14,900
Office lease right of use, net   142,400
Deferred tax asset   1,150,900
Taxes receivable   1,234,500
Prepaid expenses and other assets   1,884,400 255,300
Goodwill  
Deposit for intangible assets  
Assets held for sale   31,149,300 40,838,900
Total assets   45,245,400 93,377,800
Liabilities:      
Accounts payable and accrued expenses   1,513,700 367,700
Accrued payroll   232,100 190,100
Notes payable and accrued interest, net   88,793,200
Derivative termination liability   3,075,300
Lease liability   172,000
Maintenance reserves   2,000,600
Accrued maintenance costs   46,100
Security deposits   716,000
Unearned revenues   1,027,400
Income taxes payable   19,600 900
Deferred tax liabilities   114,500
Subscription fee advanced from the Plan Sponsor   10,953,100
Liabilities held for sale   14,604,800
Liabilities subject to compromise   42,029,100
Total liabilities   54,862,100 110,994,100
Commitments and contingencies (Note 12)    
Equity (deficit):      
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares issued and outstanding  
Common stock, $0.001 par value, 40,000,000, 13,000,000 and 10,000,000 shares authorized , 22,084,055, 7,729,420 and 7,729,420 shares outstanding at December 31, 2021, September 29, 2021 and December 31, 2020* [1]   7,700 7,700
Paid-in capital [1]   16,811,900 16,776,900
Accumulated deficit   (23,399,000) (31,361,600)
Accumulated other comprehensive loss   (2,000)
Stockholders' equity before treasury stock   (6,579,400) (14,579,000)
Treasury stock at cost, 0, 213,332 and 213,332 shares at December 31, 2021, September 29, 2021 and December 31, 2020   (3,037,300) (3,037,300)
Total Mega Matrix Corp. (formerly “AeroCentury Corp.”) stockholders’ equity (deficit)   (9,616,700) (17,616,300)
Non-controlling interests  
Total Equity (Deficit)   (9,616,700) (17,616,300)
Total liabilities and equity (deficit)   $ 45,245,400 $ 93,377,800
[1] Retrospectively restated to give effect to five for one forward stock split effective December 30, 2021.