XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Fresh Start Accounting (Details) - Schedule of cumulative impacts of reorganization adjustments
9 Months Ended
Sep. 30, 2021
USD ($)
Predecessor [Member]  
Assets:  
Cash and cash equivalents $ 10,527,200
Accounts receivable
Finance leases receivable, net 450,000
Taxes receivable 1,234,500
Prepaid expenses and other assets 1,884,400
Goodwill
Assets held for sale 31,149,300
Total assets 45,245,400
Liabilities:  
Accounts payable and accrued expenses 1,513,700
Accrued payroll 232,100
Notes payable and accrued interest, net 38,675,300
Lease liability 780,500
Maintenance reserves 2,061,200
Accrued maintenance costs 46,100
Security deposits 466,000
Unearned revenues
Income taxes payable 19,600
Deferred tax liabilities 114,500
Subscription fee advanced from the Plan Sponsor 10,953,100
Total liabilities 54,862,100
Stockholders’ deficit:  
Preferred stock
Common stock 1,800
Paid-in capital 16,817,800
Accumulated deficit (23,399,000)
Total (6,579,400)
Treasury stock (3,037,300)
Total stockholders’ deficit (9,616,700)
Total liabilities and stockholders’ deficit 45,245,400
Reorganization adjustments [Member]  
Assets:  
Cash and cash equivalents 98,400
Accounts receivable
Finance leases receivable, net
Taxes receivable
Prepaid expenses and other assets
Goodwill
Assets held for sale (31,149,300)
Total assets (31,050,900)
Liabilities:  
Accounts payable and accrued expenses (1,600)
Accrued payroll
Notes payable and accrued interest, net (38,675,300)
Lease liability (780,500)
Maintenance reserves (2,061,200)
Accrued maintenance costs (46,100)
Security deposits (466,000)
Unearned revenues
Income taxes payable
Deferred tax liabilities
Subscription fee advanced from the Plan Sponsor (10,953,100)
Total liabilities (52,983,800)
Stockholders’ deficit:  
Preferred stock
Common stock 2,900
Paid-in capital 182,300
Accumulated deficit 18,710,400
Total 18,895,600
Treasury stock 3,037,300
Total stockholders’ deficit 21,932,900
Total liabilities and stockholders’ deficit (31,050,900)
Fresh start adjustments [Member]  
Assets:  
Cash and cash equivalents
Accounts receivable
Finance leases receivable, net
Taxes receivable
Prepaid expenses and other assets
Goodwill 4,688,600
Assets held for sale
Total assets 4,688,600
Liabilities:  
Accounts payable and accrued expenses
Accrued payroll
Notes payable and accrued interest, net
Lease liability
Maintenance reserves
Accrued maintenance costs
Security deposits
Unearned revenues
Income taxes payable
Deferred tax liabilities
Subscription fee advanced from the Plan Sponsor
Total liabilities
Stockholders’ deficit:  
Preferred stock
Common stock
Paid-in capital
Accumulated deficit 4,688,600
Total 4,688,600
Treasury stock
Total stockholders’ deficit 4,688,600
Total liabilities and stockholders’ deficit $ 4,688,600