XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities:    
Net income $ 1,221,700 $ 6,437,600
Adjustments to reconcile net income to net cash provided by operating activities:    
Net gain on disposal of assets (2,149,600) (6,790,700)
Net gain on sales-type finance leases (1,216,700) (5,179,200)
Depreciation 9,139,700 9,062,100
Provision for impairment in value of aircraft 1,226,800 1,282,300
Non-cash interest 879,000 1,394,000
Deferred income taxes 626,300 3,582,900
Changes in operating assets and liabilities:    
Accounts receivable 400,100 (2,363,100)
Finance leases receivable (668,200) (44,700)
Income taxes receivable 0 (25,000)
Prepaid expenses and other (10,200) 168,500
Accounts payable and accrued expenses (152,400) (359,500)
Accrued interest on notes payable (35,400) (155,000)
Maintenance reserves and accrued costs 698,700 3,977,100
Security deposits 780,500 (745,700)
Unearned revenue 481,000 315,200
Taxes payable 123,200 0
Net cash provided by operating activities 11,344,500 10,556,800
Investing activities:    
Proceeds from sale of aircraft and aircraft engines held for lease, net of re-sale fees 2,918,400 11,100,600
Proceeds from sale of assets held for sale, net of re-sale fees 3,422,800 3,616,400
Proceeds from insurance 18,886,700 0
Purchases of aircraft and aircraft engines (54,357,600) (1,333,700)
Net cash (used in)/provided by investing activities (29,129,700) 13,383,300
Financing activities:    
Issuance of notes payable - Credit Facility 31,300,000 0
Repayment of notes payable - Credit Facility (31,600,000) (23,000,000)
Debt issuance costs (65,000) (59,600)
Issuance of notes payable - special purpose financing 19,609,900 0
Repayment of notes payable - special purpose financing (1,986,300) 0
Net cash provided by/(used in) financing activities 17,258,600 (23,059,600)
Net (decrease)/increase in cash and cash equivalents (526,600) 880,500
Cash and cash equivalents, beginning of year 2,721,000 1,840,500
Cash and cash equivalents, end of year $ 2,194,400 $ 2,721,000