XML 46 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Change in Accounting Principle (Tables)
12 Months Ended
Dec. 31, 2014
Change in Accounting Principle [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The effects on the Company’s balance sheet at December 31, 2013 as a result of the retroactive application of the change in accounting principle in accordance with ASC 250 were as follows:

   
December 31, 2013
 
   
As reported
previously
  
As adjusted
  
Effect of change
 
Cash and cash equivalents
 $2,112,700  $2,112,700  $- 
Accounts receivable, net
  3,313,700   3,303,800   (9,900)
Finance leases receivable
  1,895,200   1,895,200   - 
Aircraft and aircraft engines held for lease, net
  152,375,200   152,954,600   579,400 
Assets held for sale
  735,000   735,000   - 
Prepaid expenses and other
  3,633,000   3,633,000   - 
Total assets
 $164,064,800  $164,634,300  $569,500 
Accounts payable and accrued expenses
 $1,175,300  $1,202,700  $27,400 
Notes payable and accrued interest
  77,527,300   77,527,300   - 
Maintenance reserves and accrued maintenance costs
  13,254,100   18,283,900   5,029,800 
Security deposits
  6,265,000   6,265,000   - 
Unearned revenues
  646,700   646,700   - 
Deferred income taxes
  16,099,700   14,573,800   (1,525,900)
Total liabilities
  114,968,100   118,499,400   3,531,300 
Preferred stock
  -   -   - 
Common stock
  1,600   1,600   - 
Paid-in capital
  14,780,100   14,780,100   - 
Retained earnings
  34,819,100   31,857,300   (2,961,800)
Treasury stock
  (504,100)  (504,100)  - 
Total stockholders’ equity
  49,096,700   46,134,900   (2,961,800)
Total liabilities and stockholders’ equity
 $164,064,800  $164,634,300  $569,500 
 
The effects on the Company’s statement of operations for the year ended December 31, 2013 as a result of the retroactive application of the change in accounting principle in accordance with ASC 250 were as follows:

  
For the Year Ended
 December 31, 2013
 
  
As reported
previously
  
As adjusted
  
Effect of
change
 
        
           
           
Operating lease revenue, net
 $18,794,200  $18,794,200  $- 
Maintenance reserves income, net
  8,878,300   14,910,400   6,032,100 
Gain on disposal of assets and other income
  4,527,000   4,527,000   - 
    32,199,500   38,231,600   6,032,100 
              
Maintenance
  8,765,000   6,962,400   (1,802,600)
Depreciation
  7,312,500   7,363,100   50,600 
Management fees
  4,352,400   4,369,300   16,900 
Interest
  4,075,000   4,075,000   - 
Professional fees, general and administrative and other
  1,532,100   1,532,100   - 
Insurance
  1,166,400   1,166,400   - 
Other taxes
  90,200   90,200   - 
    27,293,600   25,558,500   (1,735,100)
              
Income before taxes
  4,905,900   12,673,100   7,767,200 
Tax provision
  1,688,400   4,329,200   2,640,800 
Net income
 $3,217,500  $8,343,900  $5,126,400 
Earnings per share:
            
  Basic
 $2.08  $5.41  $3.33 
  Diluted
 $2.03  $5.26  $3.23 
 
The effects on the Company’s statement of cash flows for the year ended December 31, 2013 as a result of the retroactive application of the change in accounting principle in accordance with ASC 250 were as follows:

   
For the Year Ended
December 31, 2013
 
   
As reported
previously
  
As adjusted
  
Effect of
change
 
Operating activities:
         
  Net income
 $3,217,500  $8,343,900  $5,126,400 
  Adjustments to reconcile net income to net cash
    provided by operating activities:
            
      Net gain on disposal of assets
  (3,808,200)  (3,808,200)  - 
      Depreciation
  7,312,500   7,363,100   50,600 
      Non-cash interest
  1,113,600   1,113,600   - 
      Deferred income taxes
  1,680,500   4,321,300   2,640,800 
      Changes in operating assets and liabilities:
            
        Accounts receivable
  (106,000)  (96,100)  9,900 
        Finance lease receivable
  246,000   246,000   - 
        Income taxes receivable
  2,000   2,000   - 
        Prepaid expenses and other
  (772,400)  (772,400)  - 
        Accounts payable and accrued expenses
  (40,300)  (23,400)  16,900 
        Accrued interest on notes payable
  (38,400)  (38,400)  - 
        Maintenance reserves and accrued costs
  (1,284,200)  (9,128,800)  (7,844,600)
        Security deposits
  (525,200)  (525,200)  - 
        Unearned revenue
  (105,700)  (105,700)  - 
        Income taxes payable
  (19,100)  (19,100)  - 
Net cash provided by operating activities
  6,872,600   6,872,600   - 
Investing activities:
            
Proceeds from sale of aircraft and aircraft
  engines held for lease,  net of re-sale fees
  10,018,700   10,018,700   - 
Proceeds from sale of assets held for sale,
  net of re-sale fees
  945,100   945,100   - 
Purchases of aircraft and aircraft engines
  (24,965,500)  (24,965,500)  - 
Net cash used in investing activities
  (14,001,700)  (14,001,700)  - 
Financing activities:
            
Borrowings under Credit Facility
  19,000,000   19,000,000   - 
Repayments of Credit Facility
  (9,300,000)  (9,300,000)  - 
Debt issuance costs
  (2,055,000)  (2,055,000)  - 
Net cash provided by financing activities
  7,645,000   7,645,000   - 
Net increase in cash and cash equivalents
  515,900   515,900   - 
Cash and cash equivalents, beginning of year
  1,596,800   1,596,800   - 
Cash and cash equivalents, end of year
 $2,112,700  $2,112,700  $-