0001036848-14-000004.txt : 20140317 0001036848-14-000004.hdr.sgml : 20140317 20140317131514 ACCESSION NUMBER: 0001036848-14-000004 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140311 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20140317 DATE AS OF CHANGE: 20140317 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AEROCENTURY CORP CENTRAL INDEX KEY: 0001036848 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359] IRS NUMBER: 943263974 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13387 FILM NUMBER: 14696868 BUSINESS ADDRESS: STREET 1: 1440 CHAPIN AVE STE 310 CITY: BURLINGAME STATE: CA ZIP: 94010 BUSINESS PHONE: 6503401888 MAIL ADDRESS: STREET 1: 1440 CHAPIN AVENUE SUITE 310 CITY: BURLINGAME STATE: CA ZIP: 94010 FORMER COMPANY: FORMER CONFORMED NAME: AEROMAX INC DATE OF NAME CHANGE: 19970331 8-K 1 acy4q2013pressrelease.htm 8K RE: 4Q2013 EARNINGS PRESS RELEASE acy4q2013pressrelease.htm
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of Earliest Event Reported):   March 11, 2014
 
ACY Logo
AEROCENTURY CORP.
_________________________________________
(Exact name of registrant as specified in its charter)
 
Delaware
94-3263974
(State or Other Jurisdiction of incorporation)
 
(I.R.S. Employer Identification No.)
 
   
1440 Chapin Avenue, Suite 310
Burlingame, CA 
 
94010
(Address of principal executive offices)
(Zip Code)
 
 
(650)-340-1888
Registrant’s telephone number, including area code:
 
 
Not Applicable
Former Name or Former Address, if changed since last report
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
 o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 

 
Item 2.02:      Earnings Announcement
 
On March 11, 2014, AeroCentury Corp. (the "Company") announced via press release the Company's operating results for its fourth quarter ended December 31, 2013. A copy of the Company's press release is attached hereto as Exhibit 99.1. This Form 8-K and the attached exhibit are provided under Item 2.02 of Form 8-K and are furnished to, but not filed with, the Securities and Exchange Commission.
 
 
     
  AEROCENTURY CORP.
 
 
 
 
 
 
Date: March 17, 2014 By:   /s/  Neal D. Crispin
 
  Title: Chairman and CEO
GRAPHIC 2 acylogo1inch.jpg LOGO begin 644 acylogo1inch.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!P17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@#`P#$!`@`9````3@`````` M``!@`````0```&`````!````141'05)I>F5R(%-O9G1W87)E(%-U:71E`/__ MVP!#``(!`0$!`0(!`0$"`@("`@0#`@("`@4$!`,$!@4&!@8%!@8&!PD(!@<) M!P8&"`L("0H*"@H*!@@+#`L*#`D*"@K_VP!#`0("`@("`@4#`P4*!P8'"@H* M"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H* M"@K_P``1"`!@`&<#`2(``A$!`Q$!_\0`'P```04!`0$!`0$```````````$" M`P0%!@<("0H+_\0`M1```@$#`P($`P4%!`0```%]`0(#``01!1(A,4$&$U%A M!R)Q%#*!D:$((T*QP152T?`D,V)R@@D*%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#]_****`"BBB@`HHHH`*\&_;._X*5_L=_L%Z*+ MW]H3XL6UIJDT/F6'A?3%^U:I=CL4MT.54X(\R0I'GC=7Q5_P6;_X+\Z=^S-? M:G^RY^QEJEGJ?CZ'=;^(_%VU9K7PZ_1H85.5GNQWSE(CP0S[E3\.Q_PN;]I? MXM!=VO\`C;QKXIU'`R9;Z_U*Y<_\"=V/Z`>@KZ_)N%JF,IK$8I\E/=+JUWUV M7]>9Y>*S&-*7)3U9^L'QV_X.SO&D^I36?[,W[*>EVMHCD0:CXZU62>25?5K: MU,8C/L)G^M>:C_@Z[_;UR,_`OX0XSSC2=4_^6%8_@K_@E!^QG^P;X/T[XN?\ M%D/CT;+6;ZW%SI7P3\$7(GU.X7L+F6(D@'!!V&.,$8\\GY:UHO\`@NO^Q+\! MA_PC7['/_!(_P'IVFV_R0:MXID@>^N%'`,NR"20MCKNG<^]>Y#`Y/)&/'?AJQ\9>"O$-EJVDZ MG:IG72S07,+C*R1NA*NI!R""0:_`J\_X+"_\$U_VNO^*)_;J_X)=>'] M%M+S]V?&OPXGBCU&Q)X$@"Q0RD*>2/-8''W&Z'[]_P""+_P1^*W[-?BC6?`G MPE^,D?Q,_9>\6>'3XD^%/BR2?-QI=X;E$FTV5.#$Y5W9UVJI>%B%1S*@^?SK M*L/0I.K&DZ,OY6U*,O\`#)7U6]GTVV.S"8FI*7*YJ[>9^A%%%%?*'I MA1110`4444`%?F;_`,%_/^"P$_[(G@R3]DW]G3Q((_B7XEL-VM:O:2?/X;T^ M0<%2/NW4HSL[QIF3@F,G[`_X*+?MK^#?V`OV4/$G[0_BA8;F]M(A:>&=(EDV MG4M3E!$$'KMR"[D/OCI\3M<^+OQ.\03ZMXA\2:G+?:K? M3'+332-DX'\*CA54<*H````%?7<+9*L?6^LUE^[@]%W?^2Z_=W/,S'%NC'V< M-W^1+\)OA/\`$W]H3XIZ1\)OA9X:O-?\3^)-06WTZPM_FDGE8Y+,QX50,LSL M0%4,S$`$U^HWQ$\0?`;_`(-W?@S#\-?A9%H_C?\`:N\8Z,LFN^*;B$3VOA&U MD'W84;D`\[$(#3$>;+B,1Q'V'_@G=^R=X&_X(K?\$\O%?_!2#]I?PQ%+\3M4 M\-B;3=*O4VR:9'.56STQ<\I-/*T1G8#*`[( M[JZ\1^-_'WB-$II_;E^"_S9['^R%^QE^V'_P`%?_VE=4FT[Q!=ZI>SW"WO MCGX@^)9WD@L$1@"(X$Y(7`VHK,OZ(ZK^R-_P;U_\`!+$1>%/VKO'C M?%/XA6JC^T-.N&GOI8I<9*FQLR(+9?1+EF;!^\>M8'[=W[0>F_\`!#W]A[PI M_P`$V_V4O$<,'Q6\5:5_:OQ'\9:?@3V?G#;++&W5)9"IBA/WHH80W#,CU^27 M@;P-\1OC=\1;#P'X"\/ZEXC\3^(M0$-C86B--%?+R\T^M];>7J?KQJ_QY_P"#8_\`;-1/ MA+J7P=D^%%[>GR-,\4VWA@:)]FE;A7::T:2$#/>X4QCJV.M?4'_!%W]B7]I? M_@GW\3_BG\`?$WCB'Q5\'[ZWT[7OAQXDMVS#=23F9)=@!(CD\N.+S5!*G$3J M<.:^&?!G_!J3^UEKGPM'B;Q;^T!X-T3Q3+:^;#X6-I/"4C MD4'H6'-?H!_P;]>$?VI?A;^R!XE^!/[4UK=VU_\`#_XCW^@:)97[EY;>TC@M MI"B29(DM_,EVNDHMI=K.UU9G?A MHU77BZL.5]&M/DS[KHHHKXL]8****`"@D`9-%?&?_!<7_@H*G[!O[&>HR^#M M:%OX]\<^;HO@U8Y,2VQ9/](OAW`AC;(/:62('@FM\+AJN,Q$:%/XI.W]>A%2 MI&E!SELC\E?^#AW_`(*%?\-=_M:2?!+X?:YY_@7X73S:?:M!+F+4-5)VW=SQ MPP4J($//$;LIQ(:T_P#@W6_X)P1?M:?M)O\`M'_%'01<>`_AG=Q3107,68M4 MUG&^"`@\,D0Q,X]?*4@AS7P#\._`'C+XO_$/1OAGX$TB;4]>\1ZM!I^EV<7+ MW%S-($1?Q9ADGIR37]2O[(7[/?@O_@GY^SK\-/V/_`/DS:DS*VM7\:8-[='$ MU]=MWP[`HH/*IM7HE?;<7YY@."N'(TW+EYN6"[MSDHJW]ZUW]RO]R2O\C\]_^#L;]HV\L])^&'[)NCZ@5BO'N/%&NP*V-P3-K9Y] M1EKLX]54]J^4?^#=']GG1OBG^W>WQQ\U._X.5_'-[XL_X*DZ]H%S<%X_#/A/1]-MU)^XK0?:R/^^KIC^-> MK_\`!,BU7X#_`/!!#]JS]I&WC,&H>*+F3PW%=#AC";>WM4P?02:G+^(->A1@ M\)PK3I0TE5LO_!C_`,F8RE[3,92>T;O[C\^OVSOVD_$G[7O[4?C?]HSQ1-*9 M?%&O37-G!*V3:V8.RVMQR>(X%C3_`(#7ZR_\&K_[%'A^W\%^*?VZO&6BQS:I M=ZA)X>\&R3H#]EMXU5KNX3/1I'=8MPY`AD'1SG\3*_J1_P""(G@6S^'W_!+' MX.:19VPC-[X;?4YB!C>]W```22>F*_EQ_X+#?M\7W_!0+]LS6_B%HVHROX,\/EM&\#6S$A?L, M3G-SM/1IWW2G(R%9%/W!7ZT?\')?_!0C_AF_]F>+]E+X=:[Y7C#XH6TD6IM! M)B2QT(';.QQRIG;,`]4$_=17X0_L]_`SQ[^TQ\;?#'P$^&.G_:=<\5:O%86" M$'9&7/S2OCI'&@:1SV5&/:OT+A#+8T*,LPK:;J-^B6[_`$^3[GAYG7/_`$FZ&>T,+;`> MFZ=L',?'Z>_#SX@-\4/VL;;Q&[DVL27$6FHW\,*PR!3CL3DL?]ZJFI^`?`/[ M#_[)/A/]D3X0+Y5K8:0MD)=H62:,9:XN9,?\M)Y6=F[$N^.E:%'W4,+@D^PR*_A[QU\4GGOC)DO#N%E>G1Q-"=5+7WN>/LX/_#% M\[6UY+K$_5.$\@^J<-8K&5%[TJGF?B]_P<,V\\'_!7#XH/,#B M6'1'CS_=_L>R'\P:^E/AE9B#_@U&\=S62_--XT22YV^VOV"\_@JUY3_P<]>` M)O"/_!2[_A*&C/E^*?`.EWZOC@M&T]H1^`ME_,5[-_P3OCC^.7_!MU^T1\)$ M^>Z\+:GJE\L*\GRH(++4T./=X91_P&O[NJU$\BP53I&5*_RT_,_)HQ:Q=6/= M2/R&K^K/_@DEK-CKO_!,[X'WM@5V)\.=-MVV_P!^&(1/_P"/(U?RF5_07_P; M&_M@^&_BS^QG-^RSJVM1+XG^&FHW!M[&60>9/I-U,T\?0A1110`5SWQ:^*7@CX( M_#+7OB]\2=;CTW0?#>E3:AJU[+TBAB0LQ`_B8XP%'+$@#DUT-?C3_P`'1/\` MP4$%K8Z3_P`$^?AKKG[RY$.L_$1[>3[L8.^SL6QZD"X=3V6`]S7H95@)YGCH M4(]=WV75_P!=3#$UUAZ+FS\MOVZ_VNO&_P"W+^U)XK_:0\;M)$VMWQ72=.>3 MWPS_>9?(5AR!'..C"ORI_8L_97\;_MI_M.>$OV;_`:.ESXB MU-8[V]6/K"OZ6OC/;^"?VT(?]O2 MLGVBI,PX8RFMG6:P@NKU?;JW\E^-CR_XL?$"[^)GCJ^\53EA#))LLXF_Y9PK MP@^N.3[DUW7A?QUX`_8S_9=\7_MD?&!_)L-*TB2YC0D+)+$IVQPQY_Y:3S%( MU'D^%XH-6\:I;285[MH_]#LVQVBA;S2.03-'W2OX1^BMP)C_ M`!`X[Q/&&;7GR3E:3ZU9ZSDO\$79=$YJWPGZSQ_FU+)LIAEN'TNEI_=6R^;5 MWZ>9I_\`!T-X1T[XL?"GX!?ML>$+/=IFN:3+837(;>VN)6/M;U[G M^S7X6U'_`(*J?\&Z&H?!&RTV6[\9_"\RV.@[H3F>\TS;M?Z1Y?A?K>3U\L;M*G)Q7W\T7Z7_(_$ZU3V6*A76TDG^%F;?[6W[-_C M3]D7]I#QA^SIX]MI%O\`PMK4MJD\D>T7=OG=!LCX&_'GXP? MLU?$O3OC!\"_'^H>&O$>EN39ZGIT@#`'AD=2"LD;#AD<%6'!!K]F/C?\$?V7 M?^#CO]G/2_C_`/L\>+M)\'_'SPII2VVN:#J,N-P&3]EN@H+M;[RS072JV`Y5 MESE4_,;XB_\`!(O_`(*6_#+Q=+X,US]BWQ_?7$>&6XM1) M&0>O+#CKBO3P.:X;%4'1Q34:BTG&5EZO7=,YZV'G3GS4]8O9K^MS]%/^".O_ M``6>_P""A7[O; ME7U`M-<6\KW$B1EEA4+`4"LPV]A>I>]^H4445X1VGF7[8O[4/@3]C3]FOQ;^T?\0Y5-CX:TMYH+3S`K7UTV M$M[5#_>DE9$![;LG@&OY.?C?\9/'?[0OQ>\1_&_XFZLU]KWBC5YM0U.X.<>9 M(Q.Q1_"BC"*O1550.!7]5'[;W[!7P/\`^"@?@#2_A?\`'^^\1?V%I6J?VC'8 M:%K!M%GN`C(CRX4[]JN^T=`7)],?,EO_`,&R_P#P2]@N(YW\/>-Y0CAC%)XN M;:^#T.(P<'V(KZ[AS-\JRBE*552=279+1+9;_?\`(\S'8;$XF24;61YA_P`& MVW["MA^S=^S;J_[>'Q=TK[-KGCFP9?#_`-ICP]EH,;;O,`/(-S(H?WCBA(^^ M17M7Q!\::C\0?&%]XMU(D/=S$QQDY\N,<(@^B@"OL/Q-\)?"GB'P#;?#&VBE MTO1;2&&"WL])VPK'#$`L<*C:0$`"X4#^$5Q0_8N^$ZL&_M#6FQU!O(^?RCK^ M2/I%<&^)'BOF5"AE:IK"0]]\U3E;F]%I9Z0CHN[E(_0^#,RR7AZA*5>[J/31 M7TW?S;_)'EUE\2?!'[$7[(WC3]LKXJ(JP:;H\EQ9V[,%>Y`.V"W0GH\\Y1!] M5/3-?S:WMQ\9_P!N#]J*6YC@EUOQS\3?%Y98DS^^O;N?A1_!NP>H&/)?V._P#@A5^PQ^Q'\<[#]H7X3V_BO4/$.EVD\.FMXDUF*YAM6F3R MWE1$A0B3870,2<"1N,X(_HCPIRK(_#'@JEE.'3E4A&S=M)2WE)O^]-MOLK+H M?&\05\7GN:2Q$](M_+M)TR`N_AZ]=MTL^Q1G[+(Q+[@,1,6!VJ4K][Z;-#%<1-!/$KHZE71 MUR&!Z@@]17KY=G&+R_'/$I\SE\2?6^O_``S,*^%IUZ*I[6V\C^.'X=?$SXB? M"'Q?:>/_`(5>.=6\.:Y8/NL]6T34)+:XA/?;)&0P!Z$9P1P:^N?#_P#P<)_\ M%8O#WA;_`(1>/]I2&[VQ[(=1U#PGILUU&,8^^UO\Y]W#'WK]J/CO_P`$(_\` M@F'^T!XEG\9>(OV$-2GTQ)6/))@A80@D\DB,$GJ:A^$_P#P M00_X)7?"34(M7L?V8K77;N%PRR^*]7N]10X_O02R&%OQCKZZOQ1D.+@I5Z#E M)='&+_%L\N&7XRG*T)V7JSP[_@VV^-_[5_[3?@OXL?'?]J#XJ^*O%0OM9TRQ MT"XUV9_LD0ACN'G^RQ@")`3-$'\M1]Q0>@K]-JI>'O#GA[PEHEKX:\*Z%9Z9 MIUE"L-G8:?:I##!&.B(B`*JCL``!5VOA\?BH8S&3K0@HI[)=$E;R/8H4W2I* +#=[=0HHHKC-3_]D_ ` end EX-99 3 formofpressrelease.htm FORM OF PRESS RELEASE formofpressrelease.htm

ACY Logo




Toni Perazzo
Chief Financial Officer
(650) 340-1888
FOR IMMEDIATE RELEASE

AEROCENTURY CORP. REPORTS FOURTH QUARTER 2013 AND FULL YEAR 2013 RESULTS

(BURLINGAME, CA), March 11, 2014 — AeroCentury Corp. (NYSE MKT: ACY), an independent aircraft leasing company, today reported its operating results for the fourth quarter and year ended December 31, 2013.  

“The Company diversified its portfolio through asset acquisitions and sales in 2013,” said Neal Crispin, President of AeroCentury.  “A milestone in our diversification was the introduction of our first Bombardier Canadair CRJ700 series regional jet during the fourth quarter.  In early 2014, we purchased three more CRJ700 series aircraft.  At the same time, we disposed of some of the older aircraft in our portfolio.  These asset acquisitions and dispositions will help us adjust and grow our portfolio of aircraft assets to meet the projected needs of the regional aircraft business, all with an eye toward long-term enhancement of value for our stockholders.”

The Company reported a net loss of $1.4 million, or ($0.90) per diluted share, for the fourth quarter of 2013, compared to net income of $1.8 million, or $1.14 per diluted share, for the fourth quarter of 2012.  However, for the year ended December 31, 2013, the Company reported net income of $3.2 million, or $2.03 per diluted share, compared to net income of $5.2 million, or $3.32 per diluted share, for the previous year.  

Total revenues were $5.2 million and $32.2 million for the fourth quarter and year ended December 31, 2013, respectively, compared to total revenues of $8.0 million and $29.4 million, respectively, for the same periods a year ago.  

Operating lease revenue was lower in the fourth quarter and year ended December 31, 2013 compared to the same periods a year ago primarily as a result of lower portfolio utilization and reduced revenue from assets for which the Company does not record revenue in advance of cash receipt as a result of substantial uncertainty of collectability.  The effects of these decreases were partially offset by increases in operating lease revenue from assets purchased during 2012 and 2013.  

Maintenance reserves revenue was lower in the fourth quarter of 2013 compared to the same period a year ago, primarily reflecting reduced revenue from leases under which the Company does not record revenue in advance of cash receipt as a result of substantial uncertainty of collectability.  Maintenance reserves revenue for the year ended December 31, 2013 was higher compared to the previous year.  The increase was primarily due to a one-time payment of $6.5 million received upon assignment of two leases from one lessee to a second lessee in 2012, which payment was recognized as maintenance reserves revenue upon the subsequent termination of the assigned leases in the first quarter of 2013.

During 2013, the Company sold five aircraft and an engine, all of which generated gains.  During the fourth quarter of 2013, the Company recorded a loss on disposal of a spare engine.  During 2012, the Company sold two aircraft and one engine, all of which generated gains.

Total expenses increased by $2.0 million and $5.8 million in the fourth quarter and year ended December 31, 2013, respectively, as compared to the same periods in 2012.  

Maintenance expense was higher in the 2013 periods as a result of increases in maintenance performed by lessees using nonrefundable reserves and maintenance performed by the Company on off-lease aircraft.  

Depreciation was higher in the 2013 periods primarily as a result of acquisitions and changes in residual assumptions from year to year.  

The Company’s interest expense was lower in the 2013 periods as a result of a lower average outstanding debt balance and lower amortization of renewal fees related to the Company’s credit facility.

 
The Company’s portfolio now consists of five aircraft engines and forty-three aircraft, covering nine different aircraft types.  Our customer base continues to consist exclusively of regional carriers – fifteen different airlines operating worldwide.

AeroCentury is an aircraft operating lessor and finance company specializing in leasing regional aircraft and engines utilizing triple net leases.  The Company’s aircraft and engines are leased to regional airlines and commercial users worldwide.

(see tables following)
 
 
 
 
 

 
AeroCentury Corp.
Selected Financial Information
 (in thousands, except share and per share data)

   
For the Three Months
Ended December 31,
   
For the Year
Ended December 31,
 
   
2013
   
2012
   
2013
   
2012
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Audited)
 
Revenues and other income:
                       
Operating lease revenue
  $ 4,853     $ 6,274     $ 18,794     $ 23,662  
Maintenance reserves revenue
    618       1,072       8,879       4,099  
Net (loss)/gain on disposal of assets
    (340 )     613       3,808       1,486  
Other income
    74       30       719       111  
      5,205       7,989       32,200       29,358  
Expenses:
                               
Maintenance costs
    2,525       908       8,765       4,082  
Depreciation
    1,973       1,601       7,313       6,127  
Management fees
    1,134       1,081       4,352       4,166  
Interest
    1,041       1,168       4,075       4,627  
Professional fees and other
    654       570       2,789       2,469  
      7,327       5,328       27,294       21,471  
(Loss)/income before income tax provision
    (2,122 )     2,661       4,906       7,887  
Income tax (benefit)/provision
    (726 )     870       1,688       2,698  
Net (loss)/income
  $ (1,396 )   $ 1,791     $ 3,218     $ 5,189  
(Loss)/earnings per share:
                               
  Basic
  $ (0.90 )   $ 1.16     $ 2.08     $ 3.36  
  Diluted
  $ (0.90 )   $ 1.14     $ 2.03     $ 3.32  
Weighted average shares used in
      (loss)/earnings per share computations:
                               
  Basic
    1,543,257       1,543,257       1,543,257       1,543,257  
  Diluted
    1,543,257       1,569,769       1,587,036       1,563,054  


Summary Balance Sheet:
 
December 31,
2013
   
December 31,
2012
 
   
(Unaudited)
   
(Audited)
 
Total assets
  $ 164,065     $ 152,426  
Total liabilities
  $ 114,968     $ 106,547  
Stockholders’ equity
  $ 49,097     $ 45,879  
 
####