XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net income/(loss) $ 5,189,000 $ (1,450,400)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:    
Gain on disposal of assets (1,486,100) (1,371,000)
Depreciation 6,126,900 5,598,900
Non-cash interest 1,667,000 1,338,900
Deferred income taxes 2,324,800 (672,100)
Changes in operating assets and liabilities:    
Accounts receivable (260,100) (928,900)
Finance lease receivable 60,900 225,200
Income taxes receivable (300) 6,000
Prepaid expenses and other (221,200) (152,200)
Accounts payable and accrued expenses 741,000 (194,400)
Accrued interest on notes payable (407,000) 349,900
Maintenance reserves and accrued costs 9,541,400 (889,800)
Security deposits 1,447,100 1,048,100
Prepaid rent 194,200 (19,000)
Income taxes payable (1,300) 20,400
Net cash provided by operating activities 24,916,300 2,909,600
Investing activities:    
Proceeds from sale of aircraft and aircraft engine, net of re-sale fees 5,322,200 2,101,500
Proceeds from insurance 0 1,699,900
Purchases of aircraft and aircraft engines (30,632,200) (7,521,400)
Net cash used in investing activities (25,310,000) (3,720,000)
Financing activities:    
Borrowings under Credit Facility 19,900,000 6,500,000
Repayments of Credit Facility (17,300,000) (4,300,000)
Debt issuance costs (1,605,000) 0
Repayments of Subordinated Notes 0 (2,343,500)
Net cash provided by/(used in) financing activities 995,000 (143,500)
Net increase/(decrease) in cash and cash equivalents 601,300 (953,900)
Cash and cash equivalents, beginning of year 995,500 1,949,400
Cash and cash equivalents, end of year $ 1,596,800 $ 995,500