XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating activities:    
Net (loss)/income $ (1,450,400) $ 1,648,100
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:    
Gain on disposal of assets (1,371,000) (416,000)
Depreciation 5,598,900 7,395,700
Non-cash interest 1,338,900 1,270,600
Non-cash income 0 (8,000)
Provision for bad debts, net of recoveries 0 75,800
Deferred taxes (672,100) 778,800
Changes in operating assets and liabilities:    
Accounts receivable (928,900) 577,700
Finance lease receivable 225,200 0
Taxes receivable 6,000 (7,000)
Prepaid expenses and other (152,200) (2,380,500)
Accounts payable and accrued expenses (194,400) (18,600)
Accrued interest on notes payable 349,900 17,300
Maintenance reserves and accrued costs (889,800) (3,050,800)
Security deposits 1,048,100 (799,100)
Prepaid rent (19,000) (454,500)
Taxes payable 20,400 (5,100)
Net cash provided by operating activities 2,909,600 4,624,400
Investing activities:    
Proceeds from sale of aircraft and aircraft engine, net of re-sale fees 2,101,500 2,789,900
Proceeds from insurance 1,699,900 0
Purchases of aircraft and aircraft engines (7,521,400) (9,098,900)
Net cash used in investing activities (3,720,000) (6,309,000)
Financing activities:    
Borrowings under Credit Facility 6,500,000 13,000,000
Repayments of Credit Facility (4,300,000) (3,500,000)
Repayments of Subordinated Notes (2,343,500) (7,118,500)
Net cash (used in)/provided by financing activities (143,500) 2,381,500
Net (decrease)/increase in cash and cash equivalents (953,900) 696,900
Cash and cash equivalents, beginning of year 1,949,400 1,252,500
Cash and cash equivalents, end of year $ 995,500 $ 1,949,400