XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Preferred Stock
Common Stock
Retained Earnings
AOCI
Total Shareholders' Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 26,461 $ 2,387 $ 21,258 $ 4,189 $ (1,717) $ 26,117 $ 344
Beginning balance (in shares) at Dec. 31, 2020   2 806        
Net income (loss) including noncontrolling interests 1,969     1,947   1,947 22
Issuance of stock 292   $ 292     292  
Issuance of stock (in shares)     4        
Stock awards (net of change in unearned compensation) 24   $ 24     24  
Preferred stock dividends (see Note 16) (48)     (48)   (48)  
Common stock dividends and distributions (1,566)     (1,526)   (1,526) (40)
Other comprehensive income, net of tax 101       101 101  
Other (1)   (1)     (1)  
Ending balance at Sep. 30, 2021 27,232 $ 2,387 $ 21,573 4,562 (1,616) 26,906 326
Ending balance (in shares) at Sep. 30, 2021   2 810        
Beginning balance at Jun. 30, 2021 26,884 $ 2,387 $ 21,369 4,434 (1,640) 26,550 334
Beginning balance (in shares) at Jun. 30, 2021   2 807        
Net income (loss) including noncontrolling interests 666     654   654 12
Issuance of stock 195   $ 195     195  
Issuance of stock (in shares)     3        
Stock awards (net of change in unearned compensation) 9   $ 9     9  
Preferred stock dividends (see Note 16) (16)     (16)   (16)  
Common stock dividends and distributions (529)     (510)   (510) (19)
Other comprehensive income, net of tax 24       24 24  
Other (1)           (1)
Ending balance at Sep. 30, 2021 27,232 $ 2,387 $ 21,573 4,562 (1,616) 26,906 $ 326
Ending balance (in shares) at Sep. 30, 2021   2 810        
Beginning balance at Dec. 31, 2021 27,308 $ 1,783 $ 21,610 5,373 (1,458) 27,308  
Beginning balance (in shares) at Dec. 31, 2021   2 810        
Net income (loss) including noncontrolling interests 1,036     1,036   1,036  
Issuance of stock 1,847   $ 1,847     1,847  
Issuance of stock (in shares)     23        
Stock awards (net of change in unearned compensation) 23   $ 23     23  
Preferred stock dividends (see Note 16) (72)     (72)   (72)  
Common stock dividends and distributions (1,653)     (1,653)   (1,653)  
Other comprehensive income, net of tax 84       84 84  
Ending balance at Sep. 30, 2022 28,573 $ 1,783 $ 23,480 4,684 (1,374) 28,573  
Ending balance (in shares) at Sep. 30, 2022   2 833        
Beginning balance at Jun. 30, 2022 28,297 $ 1,783 $ 23,427 4,483 (1,396) 28,297  
Beginning balance (in shares) at Jun. 30, 2022   2 832        
Net income (loss) including noncontrolling interests 778     778   778  
Issuance of stock 44   $ 44     44  
Issuance of stock (in shares)     1        
Stock awards (net of change in unearned compensation) 9   $ 9     9  
Preferred stock dividends (see Note 16) (20)     (20)   (20)  
Common stock dividends and distributions (557)     (557)   (557)  
Other comprehensive income, net of tax 22       22 22  
Ending balance at Sep. 30, 2022 $ 28,573 $ 1,783 $ 23,480 $ 4,684 $ (1,374) $ 28,573  
Ending balance (in shares) at Sep. 30, 2022   2 833