XML 35 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

The Companies’ fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2021. See Note 9 in this report for additional information about the Companies’ derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices and volumes. For Level 3 fair value measurements, certain forward market prices and implied price volatilities are considered unobservable.

The following table presents Dominion Energy’s quantitative information about Level 3 fair value measurements at March 31, 2022.  The range and weighted average are presented in dollars for market price inputs.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

12

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 6

 

 

(1

)

FTRs

 

 

17

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 7

 

 

2

 

Electricity

 

 

180

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

30 - 85

 

 

47

 

Total assets

 

$

209

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

5

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 5

 

 

(1

)

FTRs

 

 

2

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(3) - 3

 

 

1

 

Total liabilities

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2. 

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Nonrecurring Fair Value Measurements

See Note 10 for information regarding nonrecurring fair value measurements associated with Dominion Energy’s noncontrolling ownership interest in Dominion Privatization.

Recurring Fair Value Measurements

Dominion Energy

The following table presents Dominion Energy’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

232

 

 

$

209

 

 

$

441

 

Interest rate

 

 

 

 

 

768

 

 

 

 

 

 

768

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,013

 

 

 

 

 

 

 

 

 

5,013

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

839

 

 

 

 

 

 

839

 

Government securities

 

 

198

 

 

 

1,162

 

 

 

 

 

 

1,360

 

Cash equivalents and other

 

 

(15

)

 

 

 

 

 

 

 

 

(15

)

Total assets

 

$

5,196

 

 

$

3,001

 

 

$

209

 

 

$

8,406

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

941

 

 

$

7

 

 

$

948

 

Interest rate

 

 

 

 

 

362

 

 

 

 

 

 

362

 

Foreign currency exchange rate

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Total liabilities

 

$

 

 

$

1,307

 

 

$

7

 

 

$

1,314

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

52

 

 

$

230

 

 

$

282

 

Interest rate

 

 

 

 

 

323

 

 

 

 

 

 

323

 

Foreign currency exchange rate

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

5,241

 

 

 

 

 

 

 

 

 

5,241

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

881

 

 

 

 

 

 

881

 

Government securities

 

 

199

 

 

 

1,256

 

 

 

 

 

 

1,455

 

Cash equivalents and other

 

 

(29

)

 

 

 

 

 

 

 

 

(29

)

Total assets

 

$

5,411

 

 

$

2,520

 

 

$

230

 

 

$

8,161

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

461

 

 

$

8

 

 

$

469

 

Interest rate

 

 

 

 

 

399

 

 

 

 

 

 

399

 

Total liabilities

 

$

 

 

$

860

 

 

$

8

 

 

$

868

 

(1)

Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $361 million and $366 million of assets at March 31, 2022 and December 31, 2021, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in Dominion Energy's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

(millions)

 

 

 

 

 

 

 

 

Beginning balance

 

$

222

 

 

$

103

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

48

 

 

 

(21

)

Included in regulatory assets/liabilities

 

 

(20

)

 

 

(47

)

Settlements

 

 

(48

)

 

 

21

 

Ending balance

 

$

202

 

 

$

56

 

There were less than $1 million of unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2021 and no such amounts for the three months ended March 31, 2022.  

 

Virginia Power

The following table presents Virginia Power’s quantitative information about Level 3 fair value measurements at March 31, 2022.  The range and weighted average are presented in dollars for market price inputs.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

12

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 6

 

 

(1

)

FTRs

 

 

17

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 7

 

 

2

 

Total assets

 

$

29

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

5

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 5

 

 

(1

)

FTRs

 

 

2

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(3) - 3

 

 

1

 

Total liabilities

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

 

 

The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

75

 

 

$

29

 

 

$

104

 

Interest rate

 

 

 

 

 

300

 

 

 

 

 

 

300

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

2,325

 

 

 

 

 

 

 

 

 

2,325

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

509

 

 

 

 

 

 

509

 

Government securities

 

 

93

 

 

 

461

 

 

 

 

 

 

554

 

Total assets

 

$

2,418

 

 

$

1,345

 

 

$

29

 

 

$

3,792

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

297

 

 

$

7

 

 

$

304

 

Interest rate

 

 

 

 

 

200

 

 

 

 

 

 

200

 

Foreign currency exchange rate

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Total liabilities

 

$

 

 

$

501

 

 

$

7

 

 

$

508

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

36

 

 

$

110

 

 

$

146

 

Interest rate

 

 

 

 

 

146

 

 

 

 

 

 

146

 

Foreign currency exchange rate

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

2,420

 

 

 

 

 

 

 

 

 

2,420

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

531

 

 

 

 

 

 

531

 

Government securities

 

 

93

 

 

 

506

 

 

 

 

 

 

599

 

Cash equivalents and other

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

Total assets

 

$

2,510

 

 

$

1,227

 

 

$

110

 

 

$

3,847

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

125

 

 

$

8

 

 

$

133

 

Interest rate

 

 

 

 

 

337

 

 

 

 

 

 

337

 

Total liabilities

 

$

 

 

$

462

 

 

$

8

 

 

$

470

 

 

(1)

Includes investments held in the nuclear decommissioning trusts. Excludes $194 million and $185 million of assets at March 31, 2022 and December 31, 2021, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

(millions)

 

 

 

 

 

 

 

 

Beginning balance

 

$

102

 

 

$

103

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

45

 

 

 

(21

)

Included in regulatory assets/liabilities

 

 

(80

)

 

 

(47

)

Settlements

 

 

(45

)

 

 

21

 

Ending balance

 

$

22

 

 

$

56

 

 

There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2022 and 2021.

 

Fair Value of Financial Instruments

Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)

 

$

36,945

 

 

$

38,421

 

 

$

35,996

 

 

$

40,947

 

Junior subordinated notes(3)

 

 

1,386

 

 

 

1,407

 

 

 

1,386

 

 

 

1,470

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(3)

 

$

14,736

 

 

$

15,478

 

 

$

13,753

 

 

$

16,021

 

 

(1)

Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.

(2)

Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. At March 31, 2022 and December 31, 2021, the carrying amount includes the valuation of certain fair value hedges associated with fixed rate debt of $1 million and $2 million, respectively.

(3)

Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium.