XML 56 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Inputs, Assets, Quantitative Information

The following table presents Dominion Energy’s quantitative information about Level 3 fair value measurements at September 30, 2021.  The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

52

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 6

 

 

(1

)

FTRs

 

 

64

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 6

 

 

2

 

Electricity

 

 

38

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

24 - 97

 

 

37

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

6

 

 

Option model

 

Market price (per Dth)

(3)

 

4 - 10

 

 

7

 

 

 

 

 

 

 

 

 

Price volatility

(4)

 

19% - 32%

 

 

24

%

Total assets

 

$

160

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

1

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 5

 

 

 

FTRs

 

 

6

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(3) - 6

 

 

1

 

Electricity

 

 

9

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

24 - 111

 

 

39

 

Total liabilities

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2. 

(4)   Represents volatilities unrepresented in published markets.

Fair Value, Option, Qualitative Disclosures

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Fair Value, by Balance Sheet Grouping

The following table presents Dominion Energy’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

125

 

 

$

160

 

 

$

285

 

Interest rate

 

 

 

 

 

371

 

 

 

 

 

 

371

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,738

 

 

 

 

 

 

 

 

 

4,738

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

879

 

 

 

 

 

 

879

 

Government securities

 

 

774

 

 

 

715

 

 

 

 

 

 

1,489

 

Cash equivalents and other

 

 

3

 

 

 

 

 

 

 

 

 

3

 

Total assets

 

$

5,515

 

 

$

2,090

 

 

$

160

 

 

$

7,765

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

607

 

 

$

16

 

 

$

623

 

Interest rate

 

 

 

 

 

327

 

 

 

 

 

 

327

 

Total liabilities

 

$

 

 

$

934

 

 

$

16

 

 

$

950

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

57

 

 

$

110

 

 

$

167

 

Interest rate

 

 

 

 

 

230

 

 

 

 

 

 

230

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,648

 

 

 

 

 

 

 

 

 

4,648

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

629

 

 

 

 

 

 

629

 

Government securities

 

 

508

 

 

 

730

 

 

 

 

 

 

1,238

 

Cash equivalents and other

 

 

32

 

 

 

15

 

 

 

 

 

 

47

 

Total assets

 

$

5,188

 

 

$

1,661

 

 

$

110

 

 

$

6,959

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

48

 

 

$

7

 

 

$

55

 

Interest rate

 

 

 

 

 

431

 

 

 

 

 

 

431

 

Total liabilities

 

$

 

 

$

479

 

 

$

7

 

 

$

486

 

(1)

Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $382 million and $340 million of assets at September 30, 2021 and December 31, 2020, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents the net change in Dominion Energy's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

62

 

 

$

123

 

 

$

103

 

 

$

(37

)

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

(6

)

 

 

 

 

 

(8

)

 

 

 

Electric fuel and other energy-related purchases

 

 

29

 

 

 

 

 

 

12

 

 

 

(26

)

Included in regulatory assets/liabilities

 

 

88

 

 

 

4

 

 

 

49

 

 

 

164

 

Settlements

 

 

(29

)

 

 

 

 

 

(12

)

 

 

26

 

Ending balance

 

$

144

 

 

$

127

 

 

$

144

 

 

$

127

 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(2)(3)

 

$

35,140

 

 

$

40,471

 

 

$

31,996

 

 

$

38,773

 

Supplemental credit facility borrowings(4)

 

 

900

 

 

 

900

 

 

 

225

 

 

 

225

 

Junior subordinated notes(5)

 

 

1,386

 

 

 

1,503

 

 

 

3,411

 

 

 

3,633

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(5)

 

$

13,212

 

 

$

15,570

 

 

$

13,207

 

 

$

16,455

 

 

(1)

Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.

(2)

Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. At September 30, 2021 and December 31, 2020, the carrying amount includes the valuation of certain fair value hedges associated with fixed rate debt of $2 million and $3 million, respectively.

(3)

Includes amounts classified as held for sale, see Note 3.

(4)

Also includes Supplemental 364-Day credit facility borrowings.

(5)

Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium.

Virginia Electric and Power Company  
Fair Value Inputs, Assets, Quantitative Information

The following table presents Virginia Power’s quantitative information about Level 3 fair value measurements at September 30, 2021.  The range and weighted average are presented in dollars for market price inputs.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

52

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 6

 

 

(1

)

FTRs

 

 

64

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 6

 

 

2

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

6

 

 

Option model

 

Market price (per Dth)

(3)

 

4 - 10

 

 

7

 

 

 

 

 

 

 

 

 

Price volatility

(4)

 

19% - 32%

 

 

24

%

Total assets

 

$

122

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

1

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 5

 

 

 

FTRs

 

 

6

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(3) - 6

 

 

1

 

Total liabilities

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2.

(4)   Represents volatilities unrepresented in published markets.

Fair Value, Option, Qualitative Disclosures

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Fair Value, by Balance Sheet Grouping

 

 

The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

67

 

 

$

122

 

 

$

189

 

Interest rate

 

 

 

 

 

170

 

 

 

 

 

 

170

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

2,188

 

 

 

 

 

 

 

 

 

2,188

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

516

 

 

 

 

 

 

516

 

Government securities

 

 

349

 

 

 

274

 

 

 

 

 

 

623

 

Total assets

 

$

2,537

 

 

$

1,027

 

 

$

122

 

 

$

3,686

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

164

 

 

$

7

 

 

$

171

 

Interest rate

 

 

 

 

 

282

 

 

 

 

 

 

282

 

Total liabilities

 

$

 

 

$

446

 

 

$

7

 

 

$

453

 

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

5

 

 

$

110

 

 

$

115

 

Interest rate

 

 

 

 

 

66

 

 

 

 

 

 

66

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

2,171

 

 

 

 

 

 

 

 

 

2,171

 

Fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

348

 

 

 

 

 

 

348

 

Government securities

 

 

201

 

 

 

309

 

 

 

 

 

 

510

 

Cash equivalents and other

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Total assets

 

$

2,385

 

 

$

728

 

 

$

110

 

 

$

3,223

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

22

 

 

$

7

 

 

$

29

 

Interest rate

 

 

 

 

 

376

 

 

 

 

 

 

376

 

Total liabilities

 

$

 

 

$

398

 

 

$

7

 

 

$

405

 

 

(1)

Includes investments held in the nuclear decommissioning trusts. Excludes $183 million and $167 million of assets at September 30, 2021 and December 31, 2020, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

74

 

 

$

123

 

 

$

103

 

 

$

(37

)

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

27

 

 

 

 

 

 

10

 

 

 

(26

)

Included in regulatory assets/liabilities

 

 

41

 

 

 

4

 

 

 

12

 

 

 

164

 

Settlements

 

 

(27

)

 

 

 

 

 

(10

)

 

 

26

 

Ending balance

 

$

115

 

 

$

127

 

 

$

115

 

 

$

127