XML 78 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Long term Debt

At December 31,

 

2020

Weighted-

average

Coupon(1)

 

 

2020

 

 

2019

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

Virginia Electric and Power Company:

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

2.45% to 8.875%, due 2022 to 2050

 

 

4.14

%

 

$

12,689

 

 

$

11,789

 

Tax-Exempt Financings(2):

 

 

 

 

 

 

 

 

 

 

 

 

0.45% to 1.90%, due 2032 to 2041

 

 

1.14

%

 

 

625

 

 

 

625

 

Virginia Electric and Power Company total principal

 

 

 

 

 

$

13,314

 

 

$

12,414

 

Securities due within one year

 

 

 

 

 

 

 

 

 

(1

)

Unamortized discount, premium and debt issuances costs, net

 

 

 

 

 

 

(107

)

 

 

(88

)

Derivative restructuring

 

 

 

 

 

 

444

 

 

 

 

Finance leases

 

 

 

 

 

 

36

 

 

 

16

 

Virginia Electric and Power Company total long-term debt

 

 

 

 

 

$

13,687

 

 

$

12,341

 

Dominion Energy, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental 364-Day credit facility, variable rate, due 2021

 

 

1.18

%

 

$

225

 

 

$

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Variable rates, due 2020 and 2023

 

 

0.75

%

 

 

1,000

 

 

 

300

 

2.0% to 7.0%, due 2021 to 2049(3)

 

 

3.98

%

 

 

9,938

 

 

 

7,688

 

Unsecured Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

2.579% to 4.104%, due 2020 to 2024(4)

 

 

3.23

%

 

 

1,950

 

 

 

2,950

 

Payable to Affiliated Trust, 8.4%, due 2031

 

 

8.40

%

 

 

10

 

 

 

10

 

Enhanced Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Variable rates, due 2066(5)

 

 

 

 

 

 

 

 

 

397

 

5.25% and 5.75%, due 2054 and 2076

 

 

5.48

%

 

 

1,485

 

 

 

1,485

 

Questar Gas, Unsecured Senior Notes, 2.98% to 7.20%, due 2024 to 2051

 

 

4.25

%

 

 

750

 

 

 

750

 

East Ohio, Unsecured Senior Notes, 1.30% to 3.00%, due 2025 to 2050

 

 

2.25

%

 

 

1,800

 

 

 

 

SCANA:

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Medium Term Notes, 4.125% to 6.25%, due 2020 to 2022(6)

 

 

 

 

 

 

 

 

 

508

 

Unsecured Senior Notes, variable rate, due 2034 (7)

 

 

 

 

 

 

 

 

 

66

 

PSNC, Senior Debentures and Notes, 4.05% to 7.45%, due 2020 to 2047

 

 

4.62

%

 

 

800

 

 

 

700

 

DESC:

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgage Bonds, 3.22% to 6.625%, due 2021 to 2065

 

 

5.42

%

 

 

3,267

 

 

 

3,267

 

Tax-Exempt Financings(8):

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate due 2038

 

 

0.13

%

 

 

35

 

 

 

35

 

GENCO, variable rate due 2038

 

 

0.13

%

 

 

33

 

 

 

33

 

3.625% and 4.00%, due 2028 and 2033

 

 

3.90

%

 

 

54

 

 

 

54

 

Other

 

 

3.67

%

 

 

1

 

 

 

1

 

Secured Senior Notes, 4.82%, due 2042(9)

 

 

4.82

%

 

 

331

 

 

 

345

 

Term Loans, variable rates, due 2023 and 2024(9)

 

 

2.55

%

 

 

476

 

 

 

527

 

Tax-Exempt Financing, 1.7% due 2033

 

 

1.70

%

 

 

27

 

 

 

27

 

Virginia Electric and Power Company total principal (from above)

 

 

 

 

 

 

13,314

 

 

 

12,414

 

Dominion Energy, Inc. total principal(10)

 

 

 

 

 

$

35,496

 

 

$

31,557

 

Fair value hedge valuation(11)

 

 

 

 

 

 

3

 

 

 

4

 

Securities due within one year(12)

 

 

3.14

%

 

 

(1,905

)

 

 

(2,435

)

Supplemental 364-Day credit facility borrowings

 

 

 

 

 

 

(225

)

 

 

 

Unamortized discount, premium and debt issuance costs, net

 

 

 

 

 

 

(293

)

 

 

(228

)

Derivative restructuring

 

 

 

 

 

 

773

 

 

 

 

Finance leases

 

 

 

 

 

 

108

 

 

 

100

 

Dominion Energy, Inc. total long-term debt

 

 

 

 

 

$

33,957

 

 

$

28,998

 

(1)

Represents weighted-average coupon rates for debt outstanding as of December 31, 2020.

(2)

These financings relate to certain pollution control equipment at Virginia Power’s generating facilities.

(3)

Includes debt assumed by Dominion Energy from the merger of its former CNG subsidiary.

(4)

In April 2020, Dominion Energy purchased and canceled $7 million of its 2.579% junior subordinated notes that mature in July 2020. In June 2020, Dominion Energy prepaid the remaining balance of $993 million.

(5)

In February 2020, Dominion Energy purchased and cancelled the remaining $111 million and $286 million of its June 2006 hybrids and September 2006 hybrids, respectively, both of which would have otherwise matured in 2066. As such, these borrowings are presented within securities due within one year in Dominion Energy’s Consolidated Balance Sheets at December 31, 2019.

(6)

In February 2020, SCANA provided notice to redeem the remaining principal outstanding of $183 million of its 4.75% medium-term notes and $155 million of its 4.125% medium term notes plus accrued interest and make-whole premiums in March 2020. The notes would have otherwise matured in May 2021 and February 2022, respectively. As such, these borrowings are presented within securities due within one year in Dominion Energy’s Consolidated Balance Sheets at December 31, 2019.

(7)

In January 2020, SCANA provided notice to redeem its floating rate senior notes at the remaining principal outstanding of $66 million plus accrued interest in March 2020. The notes would have otherwise matured in June 2034. As such, these borrowings are presented within securities due within one year in Dominion Energy’s Consolidated Balance Sheets at December 31, 2019.

(8)

Industrial revenue bonds totaling $68 million are secured by letters of credit that expire, subject to renewal, in the fourth quarter of 2021.

(9)

Represents debt associated with Eagle Solar, SBL Holdco and Dominion Solar Projects III, Inc. The debt is nonrecourse to Dominion Energy and is secured by Eagle Solar’s, SBL Holdco’s and Dominion Solar Projects III, Inc’s interest in certain solar facilities.

(10)

Excludes amounts classified as held for sale. See Note 3.

(11)

Represents the valuation of certain fair value hedges associated with Dominion Energy’s fixed rate debt.

(12)

Includes $22 million of estimated mandatory prepayments due within one year based on estimated cash flows in excess of debt service at SBL Holdco and Dominion Solar Projects III, Inc.

Scheduled Principal Payments of Long-Term Debt

Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, the scheduled principal payments of long-term debt at December 31, 2020, were as follows:

 

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Thereafter

 

 

Total

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

$

 

 

$

750

 

 

$

700

 

 

$

350

 

 

$

350

 

 

$

10,539

 

 

$

12,689

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

625

 

 

 

625

 

Total

 

$

 

 

$

750

 

 

$

700

 

 

$

350

 

 

$

350

 

 

$

11,164

 

 

$

13,314

 

Weighted-average Coupon

 

 

 

 

 

3.15

%

 

 

2.75

%

 

 

3.45

%

 

 

3.10

%

 

 

4.18

%

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental 364-Day Credit Facility

 

$

225

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

225

 

Term Loans(1)

 

 

35

 

 

 

34

 

 

 

250

 

 

 

157

 

 

 

 

 

 

 

 

 

476

 

First Mortgage Bonds

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,234

 

 

 

3,267

 

Unsecured Senior Notes(2)(3)

 

 

550

 

 

 

1,500

 

 

 

2,700

 

 

 

690

 

 

 

2,000

 

 

 

19,537

 

 

 

26,977

 

Secured Senior Notes

 

 

17

 

 

 

19

 

 

 

16

 

 

 

17

 

 

 

19

 

 

 

243

 

 

 

331

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

775

 

 

 

775

 

Unsecured Junior Subordinated Notes Payable

   to Affiliated Trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Unsecured Junior Subordinated Notes(4)

 

 

1,250

 

 

 

 

 

 

 

 

 

700

 

 

 

 

 

 

 

 

 

1,950

 

Enhanced Junior Subordinated Notes(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,485

 

 

 

1,485

 

Total

 

$

2,110

 

 

$

1,553

 

 

$

2,966

 

 

$

1,564

 

 

$

2,019

 

 

$

25,284

 

 

$

35,496

 

Weighted-average Coupon

 

 

2.93

%

 

 

2.96

%

 

 

1.98

%

 

 

3.17

%

 

 

3.01

%

 

 

4.45

%

 

 

 

 

 

(1)

Excludes mandatory prepayments associated with SBL Holdco and Dominion Solar Projects III, Inc. based on cash flows in excess of debt service. At December 31, 2020, $22 million of estimated mandatory prepayments due within one year were included in securities due within one year in Dominion Energy’s Consolidated Balance Sheets. 

(2)

In January 2020, SCANA provided notice to redeem its floating rate senior notes at the remaining principal outstanding of $66 million plus accrued interest in March 2020. The notes would have otherwise matured in June 2034.

(3)

In February 2020, SCANA provided notice to redeem the remaining principal outstanding of $183 million of its 4.75% medium-term notes and $155 million of its 4.125% medium-term notes plus accrued interest and make-whole premiums in March 2020. The notes would have otherwise matured in May 2021 and February 2022, respectively.

(4)

In April 2020, Dominion Energy purchased and canceled $7 million of its 2.579% junior subordinated notes that mature in July 2020. In June 2020, Dominion Energy prepaid the remaining balance of $993 million.

(5)

In February 2020, Dominion Energy purchased and cancelled the remaining $111 million and $286 million of its June 2006 hybrids and September 2006 hybrids, respectively, both of which would have otherwise matured in 2066. As such, these borrowings are presented within current liabilities in Dominion Energy’s Consolidated Balance Sheets at December 31, 2019.