XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives and Hedge Accounting Activities (Tables)
9 Months Ended
Sep. 30, 2020
Offsetting Assets

The tables below present Dominion Energy’s derivative asset and liability balances by type of financial instrument, if the gross amounts recognized in its Consolidated Balance Sheets were netted with derivative instruments and cash collateral received or paid:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

 

Gross Assets

Presented in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amounts

 

 

Gross Assets

Presented in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amounts

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

$

148

 

 

$

17

 

 

$

 

 

$

131

 

 

$

35

 

 

$

21

 

 

$

 

 

$

14

 

Exchange

 

 

36

 

 

 

31

 

 

 

 

 

 

5

 

 

 

37

 

 

 

21

 

 

 

 

 

 

16

 

Interest rate contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

60

 

 

 

9

 

 

 

 

 

 

51

 

 

 

11

 

 

 

3

 

 

 

 

 

 

8

 

Foreign currency contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

6

 

 

 

6

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

 

 

 

 

Total derivatives, subject to a

   master netting or similar

   arrangement

 

$

250

 

 

$

63

 

 

$

 

 

$

187

 

 

$

91

 

 

$

53

 

 

$

 

 

$

38

 

 

(1)

Excludes $2 million and $2 million of derivative assets at September 30, 2020 and December 31, 2019, respectively, which are not subject to master netting or similar arrangements.

Offsetting Liabilities

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

 

Gross

Liabilities

Presented in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Paid

 

 

Net

Amounts

 

 

Gross

Liabilities

Presented in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Paid

 

 

Net

Amounts

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

$

19

 

 

$

17

 

 

$

 

 

$

2

 

 

$

105

 

 

$

21

 

 

$

 

 

$

84

 

Exchange

 

 

31

 

 

 

31

 

 

 

 

 

 

 

 

 

21

 

 

 

21

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

721

 

 

 

11

 

 

 

20

 

 

 

690

 

 

 

606

 

 

 

8

 

 

 

35

 

 

 

563

 

Foreign currency contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

4

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

 

Total derivatives, subject to a

   master netting or similar

   arrangement

 

$

775

 

 

$

63

 

 

$

20

 

 

$

692

 

 

$

735

 

 

$

53

 

 

$

35

 

 

$

647

 

 

(1)

Excludes $1 million and $5 million of derivative liabilities at September 30, 2020 and December 31, 2019, respectively, which are not subject to master netting or similar arrangements.

Schedule of Volume of Derivative Activity

The following table presents the volume of Dominion Energy’s derivative activity at September 30, 2020. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of its long and short positions.

 

 

 

Current

 

 

Noncurrent

 

Natural Gas (bcf):

 

 

 

 

 

 

 

 

Fixed price(1)

 

 

74

 

 

 

13

 

Basis

 

 

240

 

 

 

517

 

Electricity (MWh):

 

 

 

 

 

 

 

 

Fixed price

 

 

6,380,180

 

 

 

3,128,300

 

FTRs

 

 

73,133,287

 

 

 

 

Liquids (Gal)(2)

 

 

11,004,000

 

 

 

 

Interest rate(3)

 

$

1,600,000,000

 

 

$

6,916,692,492

 

Foreign currency(3)

 

250,000,000

 

 

-

 

 

(1)

Includes options.

(2)

Includes NGLs.

(3)

Maturity is determined based on final settlement period.

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)

The following table presents selected information related to gains (losses) on cash flow hedges included in AOCI in Dominion Energy’s Consolidated Balance Sheet at September 30, 2020:

 

 

 

AOCI

After-Tax

 

 

Amounts Expected to be

Reclassified to Earnings

During the Next 12 Months

After-Tax

 

 

Maximum Term

(millions)

 

 

 

 

 

 

 

 

 

 

Commodities:

 

 

 

 

 

 

 

 

 

 

Gas

 

$

(2

)

 

$

(2

)

 

15 months

Electricity

 

 

2

 

 

 

2

 

 

3 months

Interest rate

 

 

(446

)

 

 

(44

)

 

399 months

Total

 

$

(446

)

 

$

(44

)

 

 

Schedule of Amounts Recorded on Balance Sheet Related to Cumulative Basis Adjustments for Fair Value Hedges

The following table presents the amounts recorded on the balance sheet related to cumulative basis adjustments for fair value hedges:

 

 

 

Carrying Amount of the Hedged Asset

(Liability)(1)

 

 

Cumulative Amount of Fair Value Hedging

Adjustments Included in the Carrying Amount

of the Hedged Assets (Liabilities)(2)

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

September 30, 2020

 

 

December 31, 2019

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

(1,153

)

 

$

(1,154

)

 

$

(3

)

 

$

(4

)

 

(1)

Includes $(1.1) billion and $(397) million related to discontinued hedging relationships at September 30, 2020 and December 31, 2019, respectively.

(2)

Includes $(3) million and $3 million of hedging adjustments on discontinued hedging relationships at September 30, 2020 and December 31, 2019, respectively.

Fair Value of Derivatives

Fair Value and Gains and Losses on Derivative Instruments

The following table presents the fair values of Dominion Energy’s derivatives and where they are presented in its Consolidated Balance Sheets: 

 

 

 

Fair Value –

Derivatives under

Hedge

Accounting

 

 

Fair Value –

Derivatives not under

Hedge

Accounting

 

 

Total Fair Value

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

80

 

 

$

80

 

Interest rate

 

 

 

 

 

12

 

 

 

12

 

Foreign currency

 

 

 

 

 

 

6

 

 

 

6

 

Total current derivative assets(1)

 

 

 

 

 

98

 

 

 

98

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

106

 

 

 

106

 

Interest rate

 

 

 

 

 

48

 

 

 

48

 

Total noncurrent derivative assets(2)

 

 

 

 

 

154

 

 

 

154

 

Total derivative assets

 

$

 

 

$

252

 

 

$

252

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

41

 

 

$

41

 

Interest rate

 

 

 

 

 

194

 

 

 

194

 

Foreign currency

 

 

 

 

 

4

 

 

 

4

 

Total current derivative liabilities(3)

 

 

 

 

 

239

 

 

 

239

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

10

 

 

 

10

 

Interest rate

 

 

482

 

 

 

45

 

 

 

527

 

Total noncurrent derivative liabilities

 

 

482

 

 

 

55

 

 

 

537

 

Total derivative liabilities

 

$

482

 

 

$

294

 

 

$

776

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

30

 

 

$

37

 

 

$

67

 

Interest rate

 

 

1

 

 

 

 

 

 

1

 

Total current derivative assets(1)

 

 

31

 

 

 

37

 

 

 

68

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

1

 

 

 

6

 

 

 

7

 

Interest rate

 

 

10

 

 

 

 

 

 

10

 

Foreign currency

 

 

8

 

 

 

 

 

 

8

 

Total noncurrent derivative assets(2)

 

 

19

 

 

 

6

 

 

 

25

 

Total derivative assets

 

$

50

 

 

$

43

 

 

$

93

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

6

 

 

$

77

 

 

$

83

 

Interest rate

 

 

321

 

 

 

1

 

 

 

322

 

Foreign currency

 

 

3

 

 

 

 

 

 

3

 

Total current derivative liabilities(3)

 

 

330

 

 

 

78

 

 

 

408

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

1

 

 

 

47

 

 

 

48

 

Interest rate

 

 

267

 

 

 

17

 

 

 

284

 

Total noncurrent derivative liabilities(4)

 

 

268

 

 

 

64

 

 

 

332

 

Total derivative liabilities

 

$

598

 

 

$

142

 

 

$

740

 

 

(1)

Current derivative assets include $87 million and $61 million in other current assets in Dominion Energy’s Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019, respectively.  The remainder is recorded in current assets held for sale in Dominion Energy’s Consolidated Balance Sheets.

(2)

Noncurrent derivative assets include $154 million and $16 million in other deferred charges and other assets in Dominion Energy’s Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019, respectively.  The remainder is recorded in noncurrent assets held for sale in Dominion Energy’s Consolidated Balance Sheets.

(3)

Current derivative liabilities include $16 million and $14 million at September 30, 2020 and December 31, 2019, respectively, presented in held for sale in Dominion Energy’s Consolidated Balance Sheets.

(4)

Noncurrent derivative liabilities include $3 million at December 31, 2019 presented in held for sale in Dominion Energy’s Consolidated Balance Sheets.

Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location

The following tables present the gains and losses on Dominion Energy’s derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income.

 

Derivatives in cash flow hedging relationships

 

Amount of Gain

(Loss) Recognized

in AOCI on

Derivatives(1)

 

 

Amount of Gain

(Loss) Reclassified

From AOCI to

Income

 

 

Increase

(Decrease) in

Derivatives

Subject to

Regulatory

Treatment(2)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

$

8

 

 

 

 

 

Total commodity

 

$

 

 

$

8

 

 

$

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and related charges

 

 

 

 

 

$

(23

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

(230

)

 

 

 

 

Total interest rate

 

$

8

 

 

$

(253

)

 

$

62

 

Foreign currency (3)

 

 

6

 

 

 

(6

)

 

 

 

Total

 

$

14

 

 

$

(251

)

 

$

62

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

$

34

 

 

 

 

 

Purchased gas

 

 

 

 

 

 

(2

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

1

 

 

 

 

 

Total commodity

 

$

(5

)

 

$

33

 

 

$

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and related charges

 

 

 

 

 

$

(12

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

(2

)

 

 

 

 

Total interest rate

 

$

(124

)

 

$

(14

)

 

$

(190

)

Foreign currency (3)

 

 

(15

)

 

 

(12

)

 

 

 

Total

 

$

(144

)

 

$

7

 

 

$

(190

)

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

$

22

 

 

 

 

 

Purchased gas

 

 

 

 

 

 

(3

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

2

 

 

 

 

 

Total commodity

 

$

 

 

$

21

 

 

$

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and related charges

 

 

 

 

 

$

(66

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

(236

)

 

 

 

 

Total interest rate

 

$

(328

)

 

$

(302

)

 

$

(488

)

Foreign currency (3)

 

 

(11

)

 

 

(6

)

 

 

 

Total

 

$

(339

)

 

$

(287

)

 

$

(488

)

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

 

 

 

 

$

123

 

 

 

 

 

Purchased gas

 

 

 

 

 

 

1

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

4

 

 

 

 

 

Total commodity

 

$

96

 

 

$

128

 

 

$

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and related charges

 

 

 

 

 

$

(35

)

 

 

 

 

Discontinued operations

 

 

 

 

 

 

(2

)

 

 

 

 

Total interest rate

 

$

(350

)

 

$

(37

)

 

$

(405

)

Foreign currency (3)

 

 

(24

)

 

 

(14

)

 

 

 

Total

 

$

(278

)

 

$

77

 

 

$

(405

)

 

(1)

Amounts deferred into AOCI have no associated effect in Dominion Energy’s Consolidated Statements of Income.

(2)

Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion Energy’s Consolidated Statements of Income.

(3)

Amounts recorded in Dominion Energy’s Consolidated Statements of Income are classified in discontinued operations.

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance

Derivatives not designated as hedging instruments

 

Amount of Gain (Loss) Recognized

in Income on Derivatives(1)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue

 

$

(15

)

 

$

6

 

 

$

31

 

 

$

34

 

 

Purchased gas

 

 

4

 

 

 

(9

)

 

 

(6

)

 

 

(15

)

 

Electric fuel and other energy-related

   purchases

 

 

(6

)

 

 

(6

)

 

 

(79

)

 

 

(18

)

 

Discontinued operations

 

 

(1

)

 

 

 

 

 

4

 

 

 

 

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and related charges

 

 

57

 

 

 

 

 

 

(21

)

 

 

 

 

Discontinued operations

 

 

5

 

 

 

 

 

 

(3

)

 

 

 

 

Foreign currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

8

 

 

 

 

 

 

8

 

 

 

 

 

Total

 

$

52

 

 

$

(9

)

 

$

(66

)

 

$

1

 

 

 

(1)

Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion Energy’s Consolidated Statements of Income.

 

Virginia Electric and Power Company  
Offsetting Assets

The tables below present Virginia Power’s derivative asset and liability balances by type of financial instrument, if the gross amounts recognized in its Consolidated Balance Sheets were netted with derivative instruments and cash collateral received or paid:

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

 

Gross Assets Presented

in the

Consolidated

Balance Sheet(1)

 

 

Financial Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amounts

 

 

Gross

Assets Presented

in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Received

 

 

Net

Amounts

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

$

134

 

 

$

10

 

 

$

 

 

$

124

 

 

$

19

 

 

$

18

 

 

$

 

 

$

1

 

Interest rate contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Total derivatives, subject to a

   master netting or similar

   arrangement

 

$

134

 

 

$

10

 

 

$

 

 

$

124

 

 

$

21

 

 

$

18

 

 

$

 

 

$

3

 

 

(1)

Excludes $11 million and $3 million of derivative assets at September 30, 2020 and December 31, 2019, respectively, which are not subject to master netting or similar arrangements.

Offsetting Liabilities

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

Gross Amounts Not Offset

in the Consolidated

Balance Sheet

 

 

 

Gross

Liabilities

Presented in the

Consolidated

Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Paid

 

 

Net

Amounts

 

 

Gross

Liabilities

Presented in the Consolidated Balance Sheet(1)

 

 

Financial

Instruments

 

 

Cash

Collateral

Paid

 

 

Net

Amounts

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

$

10

 

 

$

10

 

 

$

 

 

$

 

 

$

59

 

 

$

18

 

 

$

 

 

$

41

 

Interest rate contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Over-the-counter

 

 

475

 

 

 

 

 

 

 

 

 

475

 

 

 

363

 

 

 

 

 

 

 

 

 

363

 

Total derivatives, subject to a

   master netting or similar

   arrangement

 

$

485

 

 

$

10

 

 

$

 

 

$

475

 

 

$

422

 

 

$

18

 

 

$

 

 

$

404

 

 

(1)

Excludes $6 million and $44 million of derivative liabilities at September 30, 2020 and December 31, 2019, respectively, which are not subject to master netting or similar arrangements.

Schedule of Volume of Derivative Activity

The following table presents the volume of Virginia Power’s derivative activity at September 30, 2020. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of its long and short positions.

 

 

 

Current

 

 

Noncurrent

 

Natural Gas (bcf):

 

 

 

 

 

 

 

 

Fixed price(1)

 

 

38

 

 

 

 

Basis

 

 

140

 

 

 

498

 

Electricity (MWh):

 

 

 

 

 

 

 

 

FTRs

 

 

73,133,287

 

 

 

 

Interest rate(2)

 

$

 

 

$

2,050,000,000

 

 

(1)

Includes options.

(2)

Maturity is determined based on final settlement period.

Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)

The following table presents selected information related to losses on cash flow hedges included in AOCI in Virginia Power’s Consolidated Balance Sheet at September 30, 2020:

 

 

 

AOCI

After-Tax

 

 

Amounts Expected to be

Reclassified to Earnings

During the Next 12

Months After-Tax

 

 

Maximum Term

(millions)

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

(72

)

 

$

(1

)

 

399 months

Total

 

$

(72

)

 

$

(1

)

 

 

Fair Value of Derivatives

The following table presents the fair values of Virginia Power’s derivatives and where they are presented in its Consolidated Balance Sheets:

 

 

 

Fair Value –

Derivatives under

Hedge

Accounting

 

 

Fair Value –

Derivatives not under

Hedge

Accounting

 

 

Total Fair Value

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

48

 

 

$

48

 

Total current derivative assets(1)

 

 

 

 

 

48

 

 

 

48

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

97

 

 

 

97

 

Total noncurrent derivative assets(2)

 

 

 

 

 

97

 

 

 

97

 

Total derivative assets

 

$

 

 

$

145

 

 

$

145

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

15

 

 

$

15

 

Total current derivative liabilities

 

 

 

 

 

15

 

 

 

15

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

1

 

 

 

1

 

Interest rate

 

 

475

 

 

 

 

 

 

475

 

Total noncurrent derivative liabilities(3)

 

 

475

 

 

 

1

 

 

 

476

 

Total derivative liabilities

 

$

475

 

 

$

16

 

 

$

491

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

20

 

 

$

20

 

Total current derivative assets(1)

 

 

 

 

 

20

 

 

 

20

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

2

 

 

 

2

 

Interest rate

 

 

2

 

 

 

 

 

 

2

 

Total noncurrent derivative assets(2)

 

 

2

 

 

 

2

 

 

 

4

 

Total derivative assets

 

$

2

 

 

$

22

 

 

$

24

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

58

 

 

$

58

 

Interest rate

 

 

185

 

 

 

 

 

 

185

 

Total current derivative liabilities

 

 

185

 

 

 

58

 

 

 

243

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

 

 

 

 

45

 

 

 

45

 

Interest rate

 

 

178

 

 

 

 

 

 

178

 

Total noncurrent derivative liabilities(3)

 

 

178

 

 

 

45

 

 

 

223

 

Total derivative liabilities

 

$

363

 

 

$

103

 

 

$

466

 

 

(1)

Current derivative assets are presented in other current assets in Virginia Power’s Consolidated Balance Sheets.

(2)

Noncurrent derivative assets are presented in other deferred charges and other assets in Virginia Power’s Consolidated Balance Sheets. 

(3)

Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Virginia Power’s Consolidated Balance Sheets.

Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location

The following tables present the gains and losses on Virginia Power’s derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:

 

Derivatives in cash flow hedging relationships

 

Amount of Gain

(Loss) Recognized

in AOCI on Derivatives(1)

 

 

Amount of Gain

(Loss) Reclassified

From AOCI to

Income

 

 

Increase (Decrease)

in Derivatives

Subject to

Regulatory

Treatment(2)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate(3)

 

$

6

 

 

$

(1

)

 

$

60

 

Total

 

$

6

 

 

$

(1

)

 

$

60

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate(3)

 

$

(21

)

 

$

 

 

$

(190

)

Total

 

$

(21

)

 

$

 

 

$

(190

)

Nine Months Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate(3)

 

$

(53

)

 

$

(2

)

 

$

(492

)

Total

 

$

(53

)

 

$

(2

)

 

$

(492

)

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate(3)

 

$

(45

)

 

$

(1

)

 

$

(408

)

Total

 

$

(45

)

 

$

(1

)

 

$

(408

)

 

(1)

Amounts deferred into AOCI have no associated effect in Virginia Power’s Consolidated Statements of Income.

(2)

Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income.

(3)

Amounts recorded in Virginia Power’s Consolidated Statements of Income are classified in interest and related charges.

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance

Derivatives not designated as hedging instruments

 

Amount of Gain (Loss) Recognized

in Income on Derivatives(1)

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative type and location of gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity(2)

 

$

(6

)

 

$

(6

)

 

$

(79

)

 

$

(18

)

 

Total

 

$

(6

)

 

$

(6

)

 

$

(79

)

 

$

(18

)

 

 

(1)

Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income.

(2)

Amounts recorded in Virginia Power’s Consolidated Statements of Income are classified in electric fuel and other energy-related purchases.