XML 124 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

Note 15. Leases

At September 30, 2019, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:

 

 

 

September 30, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Lease assets:

 

 

 

 

Operating lease assets

 

$

455

 

Finance lease assets(1)

 

 

159

 

Total lease assets

 

$

614

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

58

 

Finance lease liabilities(3)

 

 

30

 

Total lease liabilities - current

 

 

88

 

Operating lease liabilities

 

 

394

 

Finance lease liabilities(4)

 

 

132

 

Total lease liabilities - noncurrent

 

 

526

 

Total lease liabilities

 

$

614

 

Virginia Power

 

 

 

 

Operating lease assets

 

$

184

 

Finance lease assets(1)

 

 

15

 

Total lease assets

 

$

199

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

30

 

Finance lease liabilities(3)

 

 

3

 

Total lease liabilities - current

 

 

33

 

Operating lease liabilities

 

 

152

 

Finance lease liabilities(4)

 

 

11

 

Total lease liabilities - noncurrent

 

 

163

 

Total lease liabilities

 

$

196

 

Dominion Energy Gas

 

 

 

 

Operating lease assets

 

$

56

 

Finance lease assets(1)

 

 

10

 

Total lease assets

 

$

66

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

12

 

Finance lease liabilities(3)

 

 

2

 

Total lease liabilities - current

 

 

14

 

Operating lease liabilities

 

 

44

 

Finance lease liabilities(4)

 

 

8

 

Total lease liabilities - noncurrent

 

 

52

 

Total lease liabilities

 

$

66

 

 

(1)

Included in property, plant and equipment in the Companies’ Consolidated Balance Sheets, net of $39 million, $3 million and $2 million of accumulated amortization at Dominion Energy, Virginia Power and Dominion Energy Gas, respectively, at September 30, 2019.

(2)

Included in other current liabilities in the Companies’ Consolidated Balance Sheets.

(3)

Included in securities due within one year in the Companies’ Consolidated Balance Sheets.

(4)

Included in long-term debt in the Companies’ Consolidated Balance Sheets.

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Balance Sheet at September 30, 2019 includes property, plant and equipment and accumulated depreciation of $2.8 billion and $341 million, respectively, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

For the three and nine months ended September 30, 2019, total lease cost associated with the Companies’ lessee leasing arrangements consisted of the following:

 

 

 

Three Months Ended

September 30, 2019

 

 

Nine Months Ended

September 30, 2019

 

(millions)

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization

 

$

7

 

 

$

14

 

Interest

 

 

1

 

 

 

3

 

Operating lease cost

 

 

20

 

 

 

64

 

Short-term lease cost

 

 

7

 

 

 

20

 

Variable lease cost

 

 

1

 

 

 

4

 

Total lease cost

 

$

36

 

 

$

105

 

Virginia Power

 

 

 

 

 

 

 

 

Operating lease cost

 

$

10

 

 

$

31

 

Short-term lease cost

 

 

3

 

 

 

7

 

Variable lease cost

 

 

1

 

 

 

2

 

Total lease cost

 

$

14

 

 

$

40

 

Dominion Energy Gas

 

 

 

 

 

 

 

 

Operating lease cost

 

$

3

 

 

$

10

 

Short-term lease cost

 

 

2

 

 

 

5

 

Total lease cost

 

$

5

 

 

$

15

 

 

For the nine months ended September 30, 2019, cash paid for amounts included in the measurement of lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:

 

 

 

Nine Months Ended

September 30, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Operating cash flows for finance leases

 

$

3

 

Operating cash flows for operating leases

 

 

89

 

Financing cash flows for finance leases

 

 

12

 

Virginia Power

 

 

 

 

Operating cash flows for operating leases

 

 

40

 

Dominion Energy Gas

 

 

 

 

Operating cash flows for operating leases

 

 

15

 

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Statement of Income for the three and nine months ended September 30, 2019 includes $64 million and $146 million, respectively, of rental revenue included in operating revenue and $23 million and $70 million, respectively, of depreciation expense, included in depreciation, depletion and amortization, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

At September 30, 2019, the weighted average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:

 

 

 

September 30, 2019

Dominion Energy

 

 

Weighted average remaining lease term - finance leases

 

6 years

Weighted average remaining lease term - operating leases

 

21 years

Weighted average discount rate - finance leases

 

4.36%

Weighted average discount rate - operating leases

 

4.58%

Virginia Power

 

 

Weighted average remaining lease term - finance leases

 

6 years

Weighted average remaining lease term - operating leases

 

17 years

Weighted average discount rate - finance leases

 

4.65%

Weighted average discount rate - operating leases

 

4.51%

Dominion Energy Gas

 

 

Weighted average remaining lease term - finance leases

 

6 years

Weighted average remaining lease term - operating leases

 

9 years

Weighted average discount rate - finance leases

 

4.55%

Weighted average discount rate - operating leases

 

4.43%

 

 

The Companies’ lease liabilities have the following scheduled maturities:

 

Maturity of Lease Liabilities

 

Dominion Energy

 

 

Virginia Power

 

 

Dominion Energy Gas

 

(millions)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2019

 

$

18

 

 

$

10

 

 

$

8

 

 

$

1

 

 

$

5

 

 

$

1

 

2020

 

 

68

 

 

 

39

 

 

 

33

 

 

 

3

 

 

 

13

 

 

 

2

 

2021

 

 

61

 

 

 

33

 

 

 

29

 

 

 

3

 

 

 

11

 

 

 

2

 

2022

 

 

50

 

 

 

31

 

 

 

23

 

 

 

3

 

 

 

9

 

 

 

2

 

2023

 

 

40

 

 

 

28

 

 

 

18

 

 

 

2

 

 

 

6

 

 

 

2

 

After 2023

 

 

538

 

 

 

49

 

 

 

160

 

 

 

4

 

 

 

25

 

 

 

3

 

Total undiscounted lease payments

 

 

775

 

 

 

190

 

 

 

271

 

 

 

16

 

 

 

69

 

 

 

12

 

Present value adjustment

 

 

(323

)

 

 

(28

)

 

 

(89

)

 

 

(2

)

 

 

(13

)

 

 

(2

)

Present value of lease liabilities

 

$

452

 

 

$

162

 

 

$

182

 

 

$

14

 

 

$

56

 

 

$

10

 

 

Corporate Office Leasing Arrangement

In July 2016, Dominion Energy signed an agreement with a lessor to construct and lease a new corporate office property in Richmond, Virginia. The lessor provided equity and obtained financing commitments from debt investors, totaling $365 million, which funded total project costs. The project became substantially complete in August 2019 at which point the facility was available for Dominion Energy’s use and the five-year lease term commenced.

Upon commencement, the lease for the facility was classified as a finance lease. At the end of the initial lease term, Dominion Energy can (i) extend the term of the lease for an additional five years, subject to the approval of the participants, at current market terms, (ii) purchase the property for an amount equal to the project costs or, (iii) subject to certain terms and conditions, sell the property on behalf of the lessor to a third party using commercially reasonable efforts to obtain the highest cash purchase price for the property. If the project is sold and the proceeds from the sale are insufficient to repay the investors for the project costs, Dominion Energy may be required to make a payment to the lessor, up to 87% of project costs, for the difference between the project costs and sale proceeds. No end-of-term options were deemed reasonably certain of exercise at commencement date. At commencement, Dominion Energy recorded a right-of-use asset and offsetting lease obligation of $67 million, representing the present value of consideration over the five-year term at the rate implicit in the lease.