XML 35 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
Nov. 18, 2019
Leases [Abstract]  
Lease Assets and Liabilities Recorded in Consolidated Balance Sheets
At September 30, 2019, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:
 
            September 30, 2019            
 
(millions)
 
 
Dominion Energy
   
 
Lease assets:
   
 
Operating lease assets
 
$
455
 
Finance lease assets
(1)
 
 
159
 
         
Total lease assets
 
$
614
 
         
Lease liabilities:
 
 
 
Operating lease liabilities
(2)
 
$
58
 
Finance lease liabilities
(3)
 
 
30
 
         
Total lease liabilities - current
 
 
88
 
         
Operating lease liabilities
 
 
394
 
Finance lease liabilities
(4)
 
 
132
 
         
Total lease liabilities - noncurrent
 
 
526
 
         
Total lease liabilities
 
$
614
 
         
Virginia Power
 
 
 
Operating lease assets
 
$
184
 
Finance lease assets
(1)
 
 
15
 
         
Total lease assets
 
$
199
 
         
Lease liabilities:
 
 
 
Operating lease liabilities
(2)
 
$
30
 
Finance lease liabilities
(3)
 
 
3
 
         
Total lease liabilities - current
 
 
33
 
         
Operating lease liabilities
 
 
152
 
Finance lease liabilities
(4)
 
 
11
 
         
Total lease liabilities - noncurrent
 
 
163
 
         
Total lease liabilities
 
$
196
 
         
Dominion Energy Gas
 
 
 
Operating lease assets
 
$
37
 
Finance lease assets
(1)
 
 
4
 
         
Total lease assets
(5)
 
$
41
 
         
Lease liabilities:
 
 
 
Operating lease liabilities
(2)
 
$
6
 
Finance lease liabilities
(3)
 
 
1
 
         
Total lease liabilities - current
 
 
7
 
         
Operating lease liabilities
 
 
31
 
Finance lease liabilities
(4)
 
 
4
 
         
Total lease liabilities - noncurrent
 
 
35
 
         
Total lease liabilities
(5)
 
$
42
 
         
(1)
Included in property, plant and equipment in the Companies’ Consolidated Balance Sheets, net of $
39
million, $
3
million and $
1
million of accumulated amortization at Dominion Energy, Virginia Power and Dominion Energy Gas, respectively, at September 30, 2019.
(2)
Included in other current liabilities in the Companies’ Consolidated Balance Sheets.
(3)
Included in securities due within one year in the Companies’ Consolidated Balance Sheets.
(4)
Included in long-term debt in the Companies’ Consolidated Balance Sheets.
(5)
Excludes $
26
million of lease assets recorded in assets of discontinued operations and $
24
million for lease liabilities recorded in liabilities of discontinued operations.
Summary of Total Lease Cost
For the three and nine months ended September 30, 2019, total lease cost associated with the Companies’ lessee leasing arrangements consisted of the following:
                 
 
    Three Months Ended    
September 30, 2019
 
 
    Nine Months Ended    
September 30, 2019
 
(millions)
 
 
 
 
Dominion Energy
 
 
 
 
 
 
Finance lease cost:
   
     
 
Amortization
 
$
7
 
 
$
14
 
Interest
 
 
1
 
 
 
3
 
Operating lease cost
 
 
20
 
 
 
64
 
Short-term lease cost
 
 
7
 
 
 
20
 
Variable lease cost
 
 
1
 
 
 
4
 
                 
Total lease cost
 
$
36
 
 
$
105
 
                 
Virginia Power
 
 
 
 
 
 
Operating lease cost
 
$
10
 
 
$
31
 
Short-term lease cost
 
 
3
 
 
 
7
 
Variable lease cost
 
 
1
 
 
 
2
 
                 
Total lease cost
 
$
14
 
 
$
40
 
                 
Dominion Energy Gas
 
 
 
 
 
 
Operating lease cost
 
$
1
 
 
$
5
 
Short-term lease cost
 
 
2
 
 
 
5
 
                 
Total lease cost
 
$
3
 
 
$
10
 
                 
 
 
 
Cash Paid for Amounts Included in Measurement of Lease Liabilities
For the nine months ended September 30, 2019, cash paid for amounts included in the measurement of lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:
         
 
        Nine Months Ended        
    September 30, 2019    
 
(millions)
 
 
Dominion Energy
 
 
 
Operating cash flows for finance leases
 
$
3
 
Operating cash flows for operating leases
 
 
89
 
Financing cash flows for finance leases
 
 
12
 
Virginia Power
 
 
 
Operating cash flows for operating leases
 
 
40
 
Dominion Energy Gas
 
 
 
Operating cash flows for operating leases
 
 
10
 
 
 
 
Weighted Average Remaining Lease Term and Weighted Discounted Rate for Finance and Operating Leases
At September 30, 2019, the weighted average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:
         
 
        September 30, 2019        
 
Dominion Energy
 
 
 
Weighted average remaining lease term - finance leases
 
 
6 years
 
Weighted average remaining lease term - operating leases
 
 
21 years
 
Weighted average discount rate - finance leases
 
 
4.36%
 
Weighted average discount rate - operating leases
 
 
4.58%
 
Virginia Power
 
 
 
Weighted average remaining lease term - finance leases
 
 
6 years
 
Weighted average remaining lease term - operating leases
 
 
17 years
 
Weighted average discount rate - finance leases
 
 
4.65%
 
Weighted average discount rate - operating leases
 
 
4.51%
 
Dominion Energy Gas
 
 
 
Weighted average remaining lease term - finance leases
 
 
6 years
 
Weighted average remaining lease term - operating leases
 
 
9 years
 
Weighted average discount rate - finance leases
 
 
4.55%
 
Weighted average discount rate - operating leases
 
 
4.43%
 
 
 
 
Scheduled Maturities of Lease Liabilities
The Companies’ lease liabilities have the following scheduled maturities:
                                                 
Maturity of Lease Liabilities
 
Dominion Energy
   
Virginia Power
   
Dominion Energy Gas
(1)
 
(millions)
 
  Operating  
   
  Finance  
   
  Operating  
   
  Finance  
   
  Operating  
   
  Finance  
 
2019
  $
18
    $
10
    $
8
    $
1
    $
5
    $
1
 
2020
   
68
     
39
     
33
     
3
     
13
     
2
 
2021
   
61
     
33
     
29
     
3
     
11
     
2
 
2022
   
50
     
31
     
23
     
3
     
9
     
2
 
2023
   
40
     
28
     
18
     
2
     
6
     
2
 
After 2023
   
538
     
49
     
160
     
4
     
25
     
3
 
                                                 
Total undiscounted lease payments
   
775
     
190
     
271
     
16
     
69
     
12
 
                                                 
Present value adjustment
   
(323
)    
(28
)    
(89
)    
(2
)    
(13
)    
(2
)
                                                 
Present value of lease liabilities
  $
452
    $
162
    $
182
    $
14
    $
56
    $
10
 
                                                 
 
 
(1)
Includes amounts reflected in discontinued operations.