XML 29 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Sun Edison Inc
NRG Energy, Inc
Virginia Electric and Power Company
Dominion Energy Gas Holdings, LLC
Common Units
Convertible Preferred Units
Common Stock
Common Stock
Virginia Electric and Power Company
Retained Earnings
Retained Earnings
Virginia Electric and Power Company
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Virginia Electric and Power Company
Accumulated Other Comprehensive Income (Loss)
Dominion Energy Gas Holdings, LLC
Total Common Shareholders' Equity
Noncontrolling Interests
Noncontrolling Interests
Sun Edison Inc
Noncontrolling Interests
NRG Energy, Inc
Noncontrolling Interests
Common Units
Noncontrolling Interests
Convertible Preferred Units
Other Paid-In Capital
Virginia Electric and Power Company
Member Units
Dominion Energy Gas Holdings, LLC
Beginning balance at Dec. 31, 2015 $ 13,602     $ 10,641 $ 3,318     $ 6,680 $ 5,738 $ 6,458 $ 3,750 $ (474) $ 40 $ (99) $ 12,664 $ 938         $ 1,113 $ 3,417
Beginning balance (in shares) at Dec. 31, 2015               596 275                          
Net income including noncontrolling interests 2,212                 2,123         2,123 89            
Net income attributable to Dominion 2,123     $ 1,218 392           1,218                     392
Sale of interest in merchant solar projects 139             $ 22             22 117            
Contributions to Four Brothers and Three Cedars   $ 189                             $ 189          
Distributions         (150)                                 (150)
Purchase of Dominion Energy Midstream common units (17)             (3)             (3) (14)            
Issuance of common stock 2,152             $ 2,152             2,152              
Issuance of common stock (in shares)       0       32                            
Sale of Dominion Energy Midstream common units - net of offering costs           $ 482 $ 490                       $ 482 $ 490    
Stock awards (net of change in unearned compensation) 14             $ 14             14              
Present value of stock purchase contract payments related to RSNs [1] (191)             (191)             (191)              
Tax effect of Dominion Energy Questar Pipeline contribution to Dominion Energy Midstream (116)             (116)             (116)              
Dividends and distributions (1,789)                 (1,727)         (1,727) (62)            
Other comprehensive income (loss), net of tax (325)     $ 6 (24)             (325) 6 (24) (325)              
Other (2)             (8)             (8) 6            
Ending balance at Dec. 31, 2016 16,840     11,865 3,536     $ 8,550 $ 5,738 6,854 4,968 (799) 46 (123) 14,605 2,235         1,113 3,659
Ending Balance (in shares) at Dec. 31, 2016               628 275                          
Net income including noncontrolling interests 3,120                 2,999         2,999 121            
Net income attributable to Dominion 2,999     $ 1,540 615           1,540                     615
Contributions to Four Brothers and Three Cedars     $ 9                             $ 9        
Distributions         (15)                                 (15)
Issuance of common stock 1,302             $ 1,302             1,302              
Issuance of common stock (in shares)       0       17                            
Sale of Dominion Energy Midstream common units - net of offering costs           $ 18                         $ 18      
Stock awards (net of change in unearned compensation) 22             $ 22             22              
Dividends and distributions (2,087)     $ (1,199)           (1,931) (1,199)       (1,931) (156)            
Other comprehensive income (loss), net of tax 141     16 25             140 16 25 140 1            
Other 5     2 2     (9)   14 2       5             2
Ending balance at Dec. 31, 2017 19,370     12,224 4,163     $ 9,865 $ 5,738 7,936 5,311 (659) 62 (98) 17,142 2,228         1,113 4,261
Ending Balance (in shares) at Dec. 31, 2017               645 275                          
Cumulative-effect of changes in accounting principles 6     3 3     $ (127)   1,029 79 (1,023) (76) (26) (121) 127           29
Net income including noncontrolling interests 2,549                 2,447         2,447 102            
Net income attributable to Dominion 2,447     $ 1,282 301           1,282                     301
Distributions         (25)                                 (25)
Issuance of common stock 2,461             $ 2,461             2,461              
Issuance of common stock (in shares)       0       36                            
Sale of Dominion Energy Midstream common units - net of offering costs 4                             4            
Remeasurement of noncontrolling interest in Dominion Energy Midstream               $ 375             375 (375)            
Stock awards (net of change in unearned compensation) 22             22             22              
Dividends and distributions (2,331)     $ (464)           (2,185) (464)       (2,185) (146)            
Other comprehensive income (loss), net of tax (17)     2 (45)             (18) 2 (45) (18) 1            
Other (16)             (8)   (8)         (16)              
Ending balance at Dec. 31, 2018 $ 22,048     $ 13,047 $ 4,397     $ 12,588 $ 5,738 $ 9,219 $ 6,208 $ (1,700) $ (12) $ (169) $ 20,107 $ 1,941         $ 1,113 $ 4,566
Ending Balance (in shares) at Dec. 31, 2018               681 275                          
[1] See Note 17 for further information.