Derivatives and Hedge Accounting Activities
The Companies' accounting policies, objectives and strategies for using derivative instruments are discussed in Note 2 to the Consolidated Financial Statements in the Companies' Annual Report on Form 10-K for the year ended December 31, 2015. See Note 8 in this report for further information about fair value measurements and associated valuation methods for derivatives.
Derivative assets and liabilities are presented gross on the Companies' Consolidated Balance Sheets. Dominion's derivative contracts include both over-the-counter transactions and those that are executed on an exchange or other trading platform (exchange contracts) and centrally cleared. Dominion Gas' and Virginia Power's derivative contracts consist of over-the-counter transactions. Over-the-counter contracts are bilateral contracts that are transacted directly with a counterparty. Exchange contracts utilize a financial intermediary, exchange, or clearinghouse to enter, execute, or clear the transactions. Certain over-the-counter and exchange contracts contain contractual rights of setoff through master netting arrangements, derivative clearing agreements, and contract default provisions. In addition, the contracts are subject to conditional rights of setoff through counterparty nonperformance, insolvency, or other conditions.
In general, most over-the-counter transactions and all exchange contracts are subject to collateral requirements. Types of collateral for over-the-counter and exchange contracts include cash, letters of credit, and in some cases other forms of security, none of which are subject to restrictions. Cash collateral is used in the table below to offset derivative assets and liabilities. Certain accounts receivable and accounts payable recognized on the Companies' Consolidated Balance Sheets, as well as letters of credit and other forms of security, all of which are not included in the tables below, are subject to offset under master netting or similar arrangements and would reduce the net exposure.
Dominion
Balance Sheet Presentation
The tables below present Dominion's derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting:
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 173 |
| $ | — |
| $ | 173 |
| $ | 217 |
| $ | — |
| $ | 217 |
|
Exchange | 88 |
| — |
| 88 |
| 138 |
| — |
| 138 |
|
Interest rate contracts: | | | | | | |
Over-the-counter | 19 |
| — |
| 19 |
| 24 |
| — |
| 24 |
|
Foreign currency contracts: | | | | | | |
Over-the-counter | 8 |
| — |
| 8 |
| — |
| — |
| — |
|
Total derivatives, subject to a master netting or similar arrangement | 288 |
| — |
| 288 |
| 379 |
| — |
| 379 |
|
Total derivatives, not subject to a master netting or similar arrangement | 7 |
| — |
| 7 |
| 9 |
| — |
| 9 |
|
Total | $ | 295 |
| $ | — |
| $ | 295 |
| $ | 388 |
| $ | — |
| $ | 388 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts: | | | | | | | | |
Over-the-counter | $ | 173 |
| $ | 20 |
| $ | — |
| $ | 153 |
| $ | 217 |
| $ | 37 |
| $ | — |
| $ | 180 |
|
Exchange | 88 |
| 63 |
| — |
| 25 |
| 138 |
| 82 |
| — |
| 56 |
|
Interest rate contracts: | | | | | | | | |
Over-the-counter | 19 |
| 10 |
| — |
| 9 |
| 24 |
| 22 |
| — |
| 2 |
|
Foreign currency contracts: | | | | | | | | |
Over-the-counter | 8 |
| 4 |
| — |
| 4 |
| — |
| — |
| — |
| — |
|
Total | $ | 288 |
| $ | 97 |
| $ | — |
| $ | 191 |
| $ | 379 |
| $ | 141 |
| $ | — |
| $ | 238 |
|
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 43 |
| $ | — |
| $ | 43 |
| $ | 70 |
| $ | — |
| $ | 70 |
|
Exchange | 63 |
| — |
| 63 |
| 82 |
| — |
| 82 |
|
Interest rate contracts: | | | | | | |
Over-the-counter | 307 |
| — |
| 307 |
| 183 |
| — |
| 183 |
|
Foreign currency contracts: | | | | | | |
Over-the-counter | 4 |
| — |
| 4 |
| — |
| — |
| — |
|
Total derivatives, subject to a master netting or similar arrangement | 417 |
| — |
| 417 |
| 335 |
| — |
| 335 |
|
Total derivatives, not subject to a master netting or similar arrangement | 5 |
| — |
| 5 |
| 8 |
| — |
| 8 |
|
Total | $ | 422 |
| $ | — |
| $ | 422 |
| $ | 343 |
| $ | — |
| $ | 343 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts: | | | | | | | | |
Over-the-counter | $ | 43 |
| $ | 20 |
| $ | — |
| $ | 23 |
| $ | 70 |
| $ | 37 |
| $ | — |
| $ | 33 |
|
Exchange | 63 |
| 63 |
| — |
| — |
| 82 |
| 82 |
| — |
| — |
|
Interest rate contracts: | | | | | | | | |
Over-the-counter | 307 |
| 10 |
| — |
| 297 |
| 183 |
| 22 |
| — |
| 161 |
|
Foreign currency contracts: | | | | | | | | |
Over-the-counter | 4 |
| 4 |
| — |
| — |
| — |
| — |
| — |
| — |
|
Total | $ | 417 |
| $ | 97 |
| $ | — |
| $ | 320 |
| $ | 335 |
| $ | 141 |
| $ | — |
| $ | 194 |
|
Volumes
The following table presents the volume of Dominion’s derivative activity at September 30, 2016. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
|
| | | | | | |
| Current | Noncurrent |
Natural Gas (bcf): | | |
Fixed price(1) | 104 |
| 23 |
|
Basis | 261 |
| 626 |
|
Electricity (MWh): | | |
Fixed price | 8,274,639 |
| 659,440 |
|
FTRs | 72,352,190 |
| — |
|
Liquids (Gal)(2) | 39,269,554 |
| — |
|
Interest rate(3) | $ | 2,200,000,000 |
| $ | 1,600,000,000 |
|
Foreign currency(3)(4) | $ | — |
| $ | 280,000,000 |
|
| |
(2) | Includes NGLs and oil. |
| |
(3) | Maturity is determined based on final settlement period. |
| |
(4) | Euro equivalent volumes are €250,000,000. |
Ineffectiveness and AOCI
For the three and nine months ended September 30, 2016 and 2015, gains or losses on hedging instruments determined to be ineffective and amounts excluded from the assessment of effectiveness were not material. Amounts excluded from the assessment of effectiveness include gains or losses attributable to changes in the time value of options and changes in the differences between spot prices and forward prices.
The following table presents selected information related to gains (losses) on cash flow hedges included in AOCI in Dominion’s Consolidated Balance Sheet at September 30, 2016:
|
| | | | | | | |
| AOCI After-Tax | Amounts Expected to be Reclassified to Earnings During the Next 12 Months After-Tax | Maximum Term |
(millions) | | | |
Commodities: | | | |
Gas | $ | (2 | ) | $ | (2 | ) | 39 months |
Electricity | 44 |
| 42 |
| 15 months |
Other | (1 | ) | (1 | ) | 6 months |
Interest rate | (304 | ) | (26 | ) | 378 months |
Foreign currency | 2 |
| — |
| 117 months |
Total | $ | (261 | ) | $ | 13 |
| |
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., anticipated sales) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in market prices, interest rates, and foreign currency exchange rates.
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Dominion’s derivatives and where they are presented in its Consolidated Balance Sheets: |
| | | | | | | | | |
| Fair Value – Derivatives under Hedge Accounting | Fair Value – Derivatives not under Hedge Accounting | Total Fair Value |
(millions) | | | |
At September 30, 2016 | | | |
ASSETS | | | |
Current Assets | | | |
Commodity | $ | 59 |
| $ | 105 |
| $ | 164 |
|
Interest rate | 9 |
| — |
| 9 |
|
Total current derivative assets(1) | 68 |
| 105 |
| 173 |
|
Noncurrent Assets | | | |
Commodity | 4 |
| 100 |
| 104 |
|
Interest rate | 10 |
| — |
| 10 |
|
Foreign currency | 8 |
| — |
| 8 |
|
Total noncurrent derivative assets(2) | 22 |
| 100 |
| 122 |
|
Total derivative assets | $ | 90 |
| $ | 205 |
| $ | 295 |
|
LIABILITIES | | | |
Current Liabilities | | | |
Commodity | $ | 22 |
| $ | 78 |
| $ | 100 |
|
Interest rate | 182 |
| — |
| 182 |
|
Foreign currency | 4 |
| — |
| 4 |
|
Total current derivative liabilities(3) | 208 |
| 78 |
| 286 |
|
Noncurrent Liabilities | | | |
Commodity | 1 |
| 10 |
| 11 |
|
Interest rate | 125 |
| — |
| 125 |
|
Total noncurrent derivative liabilities(4) | 126 |
| 10 |
| 136 |
|
Total derivative liabilities | $ | 334 |
| $ | 88 |
| $ | 422 |
|
At December 31, 2015 | | | |
ASSETS | |
| |
| |
|
Current Assets | |
| |
| |
|
|
| | | | | | | | | |
Commodity | $ | 101 |
| $ | 151 |
| $ | 252 |
|
Interest rate | 3 |
| — |
| 3 |
|
Total current derivative assets(1) | 104 |
| 151 |
| 255 |
|
Noncurrent Assets | |
| |
| |
|
Commodity | 3 |
| 109 |
| 112 |
|
Interest rate | 21 |
| — |
| 21 |
|
Total noncurrent derivative assets(2) | 24 |
| 109 |
| 133 |
|
Total derivative assets | $ | 128 |
| $ | 260 |
| $ | 388 |
|
LIABILITIES | |
| |
| |
|
Current Liabilities | |
| |
| |
|
Commodity | $ | 32 |
| $ | 116 |
| $ | 148 |
|
Interest rate | 164 |
| — |
| 164 |
|
Total current derivative liabilities(3) | 196 |
| 116 |
| 312 |
|
Noncurrent Liabilities | |
| |
| |
|
Commodity | — |
| 12 |
| 12 |
|
Interest rate | 19 |
| — |
| 19 |
|
Total noncurrent derivative liabilities(4) | 19 |
| 12 |
| 31 |
|
Total derivative liabilities | $ | 215 |
| $ | 128 |
| $ | 343 |
|
(1) Current derivative assets are presented in other current assets in Dominion’s Consolidated Balance Sheets.
(2) Noncurrent derivative assets are presented in other deferred charges and other assets in Dominion’s Consolidated Balance Sheets.
(3) Current derivative liabilities are presented in other current liabilities in Dominion's Consolidated Balance Sheets.
| |
(4) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Dominion’s Consolidated Balance Sheets. |
The following tables present the gains and losses on Dominion's derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
|
| | | | | | | | | |
Derivatives in Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion) (1) | Amount of Gain (Loss) Reclassified From AOCI to Income | Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
(millions) | | | |
Three Months Ended September 30, 2016 | | | |
Derivative type and location of gains (losses): | | | |
Commodity: | | | |
Operating revenue | | $ | 64 |
| |
Purchased gas | | (1 | ) | |
Electric fuel and other energy-related purchases | | (1 | ) | |
Total commodity | $ | 7 |
| $ | 62 |
| $ | — |
|
Interest rate(3) | 3 |
| (10 | ) | (16 | ) |
Foreign currency(4) | 12 |
| 3 |
| — |
|
Total | $ | 22 |
| $ | 55 |
| $ | (16 | ) |
Three Months Ended September 30, 2015 | | | |
Derivative type and location of gains (losses): | | | |
Commodity: | | | |
Operating revenue | | $ | 87 |
| |
Purchased gas | | (2 | ) | |
Total commodity | $ | 64 |
| $ | 85 |
| $ | — |
|
Interest rate(3) | (71 | ) | (2 | ) | (69 | ) |
Total | $ | (7 | ) | $ | 83 |
| $ | (69 | ) |
Nine Months Ended September 30, 2016 | | | |
Derivative type and location of gains (losses): | | | |
Commodity: | | | |
Operating revenue | | $ | 266 |
| |
Purchased gas | | (9 | ) | |
Electric fuel and other energy-related purchases | | (8 | ) | |
Total commodity | $ | 193 |
| $ | 249 |
| $ | — |
|
Interest rate(3) | (107 | ) | (21 | ) | (258 | ) |
Foreign currency(4) | 4 |
| 1 |
| — |
|
Total | $ | 90 |
| $ | 229 |
| $ | (258 | ) |
Nine Months Ended September 30, 2015 | | | |
Derivative type and location of gains (losses): | | | |
Commodity: | | | |
Operating revenue | | $ | 103 |
| |
Purchased gas | | (9 | ) | |
Total commodity | $ | 117 |
| $ | 94 |
| $ | 3 |
|
Interest rate(3) | (72 | ) | (7 | ) | (27 | ) |
Total | $ | 45 |
| $ | 87 |
| $ | (24 | ) |
| |
(1) | Amounts deferred into AOCI have no associated effect in Dominion’s Consolidated Statements of Income. |
| |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion’s Consolidated Statements of Income. |
| |
(3) | Amounts recorded in Dominion’s Consolidated Statements of Income are classified in interest and related charges. |
| |
(4) | Amounts recorded in Dominion’s Consolidated Statements of Income are classified in other income. |
|
| | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Income on Derivatives(1) |
| Three Months Ended September 30, | Nine Months Ended September 30, |
Derivatives Not Designated as Hedging Instruments | 2016 | 2015 | 2016 | 2015 |
(millions) | | | | |
Derivative type and location of gains (losses): | | | | |
Commodity: | | | | |
Operating revenue | $ | 25 |
| $ | 2 |
| $ | 19 |
| $ | 20 |
|
Purchased gas | (21 | ) | (3 | ) | (14 | ) | (12 | ) |
Electric fuel and other energy-related purchases | (12 | ) | (4 | ) | (43 | ) | 5 |
|
Interest rate(2) | — |
| (1 | ) | — |
| (1 | ) |
Total | $ | (8 | ) | $ | (6 | ) | $ | (38 | ) | $ | 12 |
|
| |
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion’s Consolidated Statements of Income. |
| |
(2) | Amounts recorded in Dominion's Consolidated Statements of Income are classified in interest and related charges. |
Virginia Power
Balance Sheet Presentation
The tables below present Virginia Power's derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting:
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 88 |
| $ | — |
| $ | 88 |
| $ | 101 |
| $ | — |
| $ | 101 |
|
Interest rate contracts: | | | | | | |
Over-the-counter | 2 |
| — |
| 2 |
| 13 |
| — |
| 13 |
|
Total derivatives, subject to a master netting or similar arrangement | 90 |
| — |
| 90 |
| 114 |
| — |
| 114 |
|
Total derivatives, not subject to a master netting or similar arrangement | 28 |
| — |
| 28 |
| 13 |
| — |
| 13 |
|
Total | $ | 118 |
| $ | — |
| $ | 118 |
| $ | 127 |
| $ | — |
| $ | 127 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts: | | | | | | | | |
Over-the-counter | $ | 88 |
| $ | 2 |
| $ | — |
| $ | 86 |
| $ | 101 |
| $ | 3 |
| $ | — |
| $ | 98 |
|
Interest rate contracts: | | | | | | | | |
Over-the-counter | 2 |
| — |
| — |
| 2 |
| 13 |
| 10 |
| — |
| 3 |
|
Total | $ | 90 |
| $ | 2 |
| $ | — |
| $ | 88 |
| $ | 114 |
| $ | 13 |
| $ | — |
| $ | 101 |
|
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 9 |
| $ | — |
| $ | 9 |
| $ | 5 |
| $ | — |
| $ | 5 |
|
Interest rate contracts: | | | | | | |
Over-the-counter | 267 |
| — |
| 267 |
| 59 |
| — |
| 59 |
|
Total derivatives, subject to a master netting or similar arrangement | 276 |
| — |
| 276 |
| 64 |
| — |
| 64 |
|
Total derivatives, not subject to a master netting or similar arrangement | 15 |
| — |
| 15 |
| 22 |
| — |
| 22 |
|
Total | $ | 291 |
| $ | — |
| $ | 291 |
| $ | 86 |
| $ | — |
| $ | 86 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts: | | | | | | | | |
Over-the-counter | $ | 9 |
| $ | 2 |
| $ | — |
| $ | 7 |
| $ | 5 |
| $ | 3 |
| $ | — |
| $ | 2 |
|
Interest rate contracts: | | | | | | | | |
Over-the-counter | 267 |
| — |
| — |
| 267 |
| 59 |
| 10 |
| — |
| 49 |
|
Total | $ | 276 |
| $ | 2 |
| $ | — |
| $ | 274 |
| $ | 64 |
| $ | 13 |
| $ | — |
| $ | 51 |
|
Volumes
The following table presents the volume of Virginia Power’s derivative activity at September 30, 2016. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
|
| | | | | | |
| Current | Noncurrent |
Natural Gas (bcf): | | |
Fixed price(1) | 32 |
| 12 |
|
Basis | 126 |
| 558 |
|
Electricity (MWh): | | |
FTRs | 70,978,901 |
| — |
|
Interest rate | $ | 1,200,000,000 |
| $ | 600,000,000 |
|
Ineffectiveness and AOCI
For the three and nine months ended September 30, 2016 and 2015, gains or losses on hedging instruments determined to be ineffective were not material.
The following table presents selected information related to gains (losses) on cash flow hedges included in AOCI in Virginia Power’s Consolidated Balance Sheet at September 30, 2016:
|
| | | | | | | |
| AOCI After-Tax | Amounts Expected to be Reclassified to Earnings During the Next 12 Months After-Tax | Maximum Term |
(millions) | | | |
Interest rate | $ | (22 | ) | $ | (1 | ) | 378 months |
Total | $ | (22 | ) | $ | (1 | ) | |
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., anticipated sales) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in interest rates.
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Virginia Power’s derivatives and where they are presented in its Consolidated
Balance Sheets:
|
| | | | | | | | | |
| Fair Value – Derivatives under Hedge Accounting | Fair Value – Derivatives not under Hedge Accounting | Total Fair Value |
(millions) | | | |
At September 30, 2016 | | | |
ASSETS | | | |
Current Assets | | | |
Commodity | $ | — |
| $ | 25 |
| $ | 25 |
|
Interest rate | 2 |
| — |
| 2 |
|
Total current derivative assets(1) | 2 |
| 25 |
| 27 |
|
Noncurrent Assets | | | |
Commodity | — |
| 91 |
| 91 |
|
Total noncurrent derivative assets(2) | — |
| 91 |
| 91 |
|
Total derivative assets | $ | 2 |
| $ | 116 |
| $ | 118 |
|
LIABILITIES | | | |
Current Liabilities | | | |
Commodity | $ | — |
| $ | 19 |
| $ | 19 |
|
Interest rate | 142 |
| — |
| 142 |
|
Total current derivative liabilities(3) | 142 |
| 19 |
| 161 |
|
Noncurrent Liabilities | | | |
Commodity | — |
| 5 |
| 5 |
|
Interest rate | 125 |
| — |
| 125 |
|
Total noncurrent derivatives liabilities (4) | 125 |
| 5 |
| 130 |
|
Total derivative liabilities | $ | 267 |
| $ | 24 |
| $ | 291 |
|
At December 31, 2015 | | | |
ASSETS | |
| |
| |
|
Current Assets | |
| |
| |
|
Commodity | $ | — |
| $ | 18 |
| $ | 18 |
|
Total current derivative assets(1) | — |
| 18 |
| 18 |
|
Noncurrent Assets | | | |
Commodity | — |
| 96 |
| 96 |
|
Interest rate | 13 |
| — |
| 13 |
|
Total noncurrent derivative assets(2) | 13 |
| 96 |
| 109 |
|
Total derivative assets | $ | 13 |
| $ | 114 |
| $ | 127 |
|
LIABILITIES | |
| |
| |
|
Current Liabilities | |
| |
| |
|
Commodity | $ | — |
| $ | 23 |
| $ | 23 |
|
Interest rate | 57 |
| — |
| 57 |
|
Total current derivative liabilities(3) | 57 |
| 23 |
| 80 |
|
Noncurrent Liabilities | | | |
Commodity | — |
| 4 |
| 4 |
|
Interest rate | 2 |
| — |
| 2 |
|
Total noncurrent derivative liabilities(4) | 2 |
| 4 |
| 6 |
|
Total derivative liabilities | $ | 59 |
| $ | 27 |
| $ | 86 |
|
| |
(1) | Current derivative assets are presented in other current assets in Virginia Power's Consolidated Balance Sheets. |
| |
(2) | Noncurrent derivative assets are presented in other deferred charges and other assets in Virginia Power's Consolidated Balance Sheets. |
| |
(3) | Current derivative liabilities are presented in other current liabilities in Virginia Power's Consolidated Balance Sheets. |
| |
(4) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Virginia Power’s Consolidated Balance Sheets. |
The following tables present the gains and losses on Virginia Power's derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
|
| | | | | | | | | |
Derivatives in Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) | Amount of Gain (Loss) Reclassified From AOCI to Income | Increase(Decrease) in Derivatives Subject to Regulatory Treatment(2) |
(millions) | | | |
Three Months Ended September 30, 2016 | | | |
Derivative type and location of gains (losses): | | | |
Interest rate(3) | $ | (2 | ) | $ | — |
| $ | (16 | ) |
Total | $ | (2 | ) | $ | — |
| $ | (16 | ) |
Three Months Ended September 30, 2015 | | | |
Derivative type and location of gains (losses): | | | |
Interest rate(3) | $ | (9 | ) | $ | — |
| $ | (69 | ) |
Total | $ | (9 | ) | $ | — |
| $ | (69 | ) |
Nine Months Ended September 30, 2016 | | | |
Derivative type and location of gains (losses): | | | |
Interest rate(3) | $ | (26 | ) | $ | (1 | ) | $ | (258 | ) |
Total | $ | (26 | ) | $ | (1 | ) | $ | (258 | ) |
Nine Months Ended September 30, 2015 | | | |
Derivative type and location of gains (losses): | | | |
Commodity: | | | |
Electric fuel and other energy-related purchases | | $ | (1 | ) | |
Total commodity | $ | — |
| $ | (1 | ) | $ | 3 |
|
Interest rate(3) | (4 | ) | — |
| (27 | ) |
Total | $ | (4 | ) | $ | (1 | ) | $ | (24 | ) |
| |
(1) | Amounts deferred into AOCI have no associated effect in Virginia Power’s Consolidated Statements of Income. |
| |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income. |
| |
(3) | Amounts recorded in Virginia Power’s Consolidated Statements of Income are classified in interest and related charges. |
|
| | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Income on Derivatives(1) |
| Three Months Ended September 30, | Nine Months Ended September 30, |
Derivatives Not Designated as Hedging Instruments | 2016 | 2015 | 2016 | 2015 |
(millions) | | | | |
Derivative type and location of gains (losses): | | | | |
Commodity(2) | $ | (10 | ) | $ | (6 | ) | $ | (40 | ) | $ | 6 |
|
Total | $ | (10 | ) | $ | (6 | ) | $ | (40 | ) | $ | 6 |
|
| |
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income. |
| |
(2) | Amounts recorded in Virginia Power's Consolidated Statements of Income are classified in electric fuel and other energy-related purchases. |
Dominion Gas
Balance Sheet Presentation
The tables below present Dominion Gas' derivative asset and liability balances by type of financial instrument, before and after the effects of offsetting.
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Assets | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 6 |
| $ | — |
| $ | 6 |
| $ | 11 |
| $ | — |
| $ | 11 |
|
Foreign currency contracts: | | | | | | |
Over-the-counter | 8 |
| — |
| 8 |
| — |
| — |
| — |
|
Total derivatives, subject to a master netting or similar arrangement | $ | 14 |
| $ | — |
| $ | 14 |
| $ | 11 |
| $ | — |
| $ | 11 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Received | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts: | | | | | | | | |
Over-the-counter | $ | 6 |
| $ | 1 |
| $ | — |
| $ | 5 |
| $ | 11 |
| $ | — |
| $ | — |
| $ | 11 |
|
Foreign currency contracts: | | | | | | | | |
Over-the-counter | 8 |
| 4 |
| — |
| 4 |
| — |
| — |
| — |
| — |
|
Total | $ | 14 |
| $ | 5 |
| $ | — |
| $ | 9 |
| $ | 11 |
| $ | — |
| $ | — |
| $ | 11 |
|
|
| | | | | | | | | | | | | | | | | | |
| September 30, 2016 | December 31, 2015 |
| Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Gross Amounts of Recognized Liabilities | Gross Amounts Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet |
(millions) | | | | | | |
Commodity contracts: | | | | | | |
Over-the-counter | $ | 2 |
| $ | — |
| $ | 2 |
| $ | — |
| $ | — |
| $ | — |
|
Interest rate contracts: | | | | | | |
Over-the-counter | — |
| — |
| — |
| 14 |
| — |
| 14 |
|
Foreign currency contracts: | | | | | | |
Over-the-counter | 4 |
| — |
| 4 |
| — |
| — |
| — |
|
Total derivatives, subject to a master netting or similar arrangement | $ | 6 |
| $ | — |
| $ | 6 |
| $ | 14 |
| $ | — |
| $ | 14 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | December 31, 2015 | |
| | Gross Amounts Not Offset in the Consolidated Balance Sheet | | | Gross Amounts Not Offset in the Consolidated Balance Sheet | |
| Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Financial Instruments | Cash Collateral Paid | Net Amounts |
(millions) | | | | | | | | |
Commodity contracts | | | | | | | | |
Over-the-counter | $ | 2 |
| $ | 1 |
| $ | — |
| $ | 1 |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Interest rate contracts: | | | | | | | | |
Over-the-counter | — |
| — |
| — |
| — |
| 14 |
| — |
| — |
| 14 |
|
Foreign currency contracts: | | | | | | | | |
Over-the-counter | 4 |
| 4 |
| — |
| — |
| — |
| — |
| — |
| — |
|
Total | $ | 6 |
| $ | 5 |
| $ | — |
| $ | 1 |
| $ | 14 |
| $ | — |
| $ | — |
| $ | 14 |
|
Volumes
The following table presents the volume of Dominion Gas' derivative activity at September 30, 2016. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of their long and short positions.
|
| | | | | | |
| Current | Noncurrent |
Natural Gas (bcf): | | |
Fixed price | 6 |
| — |
|
Basis | 6 |
| — |
|
NGLs (Gal) | 33,095,554 |
| — |
|
Foreign currency(1) | $ | — |
| $ | 280,000,000 |
|
| |
(1) | Maturity is determined based on final settlement period. Euro equivalent volumes are €250,000,000. |
Ineffectiveness and AOCI
For the three and nine months ended September 30, 2016 and 2015, gains or losses on hedging instruments determined to be ineffective were not material.
The following table presents selected information related to losses on cash flow hedges included in AOCI in Dominion Gas' Consolidated Balance Sheet at September 30, 2016:
|
| | | | | | | |
| AOCI After-Tax | Amounts Expected to be Reclassified to Earnings During the Next 12 Months After-Tax | Maximum Term |
(millions) | | | |
Commodities: | | | |
NGLs | $ | (1 | ) | $ | (1 | ) | 6 months |
Interest rate | (27 | ) | (2 | ) | 339 months |
Foreign currency | 2 |
| — |
| 117 months |
Total | $ | (26 | ) | $ | (3 | ) | |
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., anticipated sales) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in market prices, interest rates, and foreign currency rates.
Fair Value and Gains and Losses on Derivative Instruments
The following tables present the fair values of Dominion Gas' derivatives and where they are presented in its Consolidated Balance Sheets:
|
| | | | | | | | | |
| Fair Value-Derivatives Under Hedge Accounting | Fair Value-Derivatives Not Under Hedge Accounting | Total Fair Value |
(millions) | | | |
At September 30, 2016 | | | |
ASSETS | | | |
Current Assets | | | |
Commodity | $ | 1 |
| $ | 5 |
| $ | 6 |
|
Total current derivative assets(1) | 1 |
| 5 |
| 6 |
|
Noncurrent Assets | | | |
Foreign currency | 8 |
| — |
| 8 |
|
Total noncurrent derivative assets(2) | 8 |
| — |
| 8 |
|
Total derivative assets | $ | 9 |
| $ | 5 |
| $ | 14 |
|
LIABILITIES | |
| |
| |
|
Current Liabilities | |
| |
| |
|
Commodity | $ | 2 |
| $ | — |
| $ | 2 |
|
Foreign currency | 4 |
| — |
| 4 |
|
Total current derivative liabilities(3) | 6 |
| — |
| 6 |
|
Total derivative liabilities | $ | 6 |
| $ | — |
| $ | 6 |
|
At December 31, 2015 | | | |
ASSETS | |
| |
| |
|
Current Assets | |
| |
| |
|
Commodity | $ | 10 |
| $ | — |
| $ | 10 |
|
Total current derivative assets(1) | 10 |
| — |
| 10 |
|
Noncurrent Assets | | | |
Commodity | 1 |
| — |
| 1 |
|
Total noncurrent derivatives assets(2) | 1 |
| — |
| 1 |
|
Total derivative assets | $ | 11 |
| $ | — |
| $ | 11 |
|
LIABILITIES | |
| |
| |
|
Noncurrent Liabilities | |
| |
| |
|
Interest rate | $ | 14 |
| $ | — |
| $ | 14 |
|
Total noncurrent derivative liabilities(4) | 14 |
| — |
| 14 |
|
Total derivative liabilities | $ | 14 |
| $ | — |
| $ | 14 |
|
| |
(1) | Current derivative assets are presented in other current assets in Dominion Gas' Consolidated Balance Sheets. |
| |
(2) | Noncurrent derivative assets are presented in other deferred charges and other assets in Dominion Gas’ Consolidated Balance Sheets. |
| |
(3) | Current derivative liabilities are presented in other current liabilities in Dominion Gas' Consolidated Balance Sheets. |
| |
(4) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Dominion Gas’ Consolidated Balance Sheets. |
The following table presents the gains and losses on Dominion Gas' derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
|
| | | | | | |
Derivatives in Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)(1) | Amount of Gain (Loss) Reclassified From AOCI to Income |
(millions) | | |
Three Months Ended September 30, 2016 | | |
Derivative Type and Location of Gains (Losses): | | |
Commodity: |
|
|
|
|
Operating revenue | | $ | 1 |
|
Total commodity | $ | — |
| $ | 1 |
|
Interest rate(2) | — |
| (1 | ) |
Foreign currency(3) | 12 |
| 3 |
|
Total | $ | 12 |
| $ | 3 |
|
Three Months Ended September 30, 2015 | | |
Derivative Type and Location of Gains (Losses): | |
| |
|
Commodity: | | |
Operating revenue |
|
| $ | 3 |
|
Total commodity | $ | 11 |
| $ | 3 |
|
Interest rate(2) | (7 | ) | — |
|
Total | $ | 4 |
| $ | 3 |
|
Nine Months Ended September 30, 2016 | | |
Derivative Type and Location of Gains (Losses) | |
| |
|
Commodity: | | |
Operating revenue |
|
| $ | 6 |
|
Total commodity | $ | (7 | ) | $ | 6 |
|
Interest rate(2) | (8 | ) | (2 | ) |
Foreign currency(3) | 4 |
| 1 |
|
Total | $ | (11 | ) | $ | 5 |
|
Nine Months Ended September 30, 2015 | | |
Derivative Type and Location of Gains (Losses) | |
| |
|
Commodity: | | |
Operating revenue |
|
| $ | 4 |
|
Total commodity | $ | 10 |
| $ | 4 |
|
Interest rate(2) | (8 | ) | — |
|
Total | $ | 2 |
| $ | 4 |
|
| |
(1) | Amounts deferred into AOCI have no associated effect in Dominion Gas' Consolidated Statements of Income. |
| |
(2) | Amounts recorded in Dominion Gas' Consolidated Statements of Income are classified in interest and related charges. |
| |
(3) | Amounts recorded in Dominion Gas' Consolidated Statements of Income are classified in other income. |
|
| | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in Income on Derivatives |
| Three Months Ended September 30, | Nine Months Ended September 30, |
Derivatives Not Designated as Hedging Instruments | 2016 | 2015 | 2016 | 2015 |
(millions) | | | | |
Derivative Type and Location of Gains (Losses): | | | | |
Commodity: | | | | |
Operating revenue | $ | 5 |
| $ | 1 |
| $ | 3 |
| $ | 5 |
|
Total | $ | 5 |
| $ | 1 |
| $ | 3 |
| $ | 5 |
|