XML 91 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The Companies' fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies' Annual Report on Form 10-K for the year ended December 31, 2014. See Note 9 in this report for further information about the Companies' derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical and financial options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices, and volumes. For Level 3 fair value measurements, forward market prices, credit spreads and implied price volatilities are considered unobservable. The unobservable inputs are developed and substantiated using historical information, available market data, third-party data, and statistical analysis. Periodically, inputs to valuation models are reviewed and revised as needed, based on historical information, updated market data, market liquidity and relationships, and changes in third-party pricing sources.

The following table presents Dominion's quantitative information about Level 3 fair value measurements at September 30, 2015. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.
 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets:
 
 
 
 
 
 
Physical and Financial Forwards and Futures:
 
 
 
 
 
 
Natural Gas(2)
$
99

Discounted Cash Flow
Market Price (per Dth)
(4) 
(2) - 4
(1
)
 
 
 
Credit spread
(5) 
1% - 6%
3
%
Liquids(3)
5

Discounted Cash Flow
Market Price (per Gal)
(4) 
0 - 2
1

Electric
4

Discounted Cash Flow
Market Price (per MWh)
(4) 
26 - 47
45

FTRs
23

Discounted Cash Flow
Market Price (per MWh)
(4) 
(3) - 12
2

Physical and Financial Options:
 
 
 
 
 
 
Natural Gas
6

Option Model
Market Price (per Dth)
(4) 
2 - 6
4

 
 
 
Price Volatility
(6) 
23% - 75%
44
%
Total assets
$
137

 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Physical and Financial Forwards and Futures:
 
 
 
 
 
 
Natural Gas(2)
$
10

Discounted Cash Flow
Market Price (per Dth)
(4) 
(2) - 4
1

FTRs
2

Discounted Cash Flow
Market Price (per MWh)
(4) 
(12) - 12
1

Physical and Financial Options:
 
 
 
 
 
 
Natural Gas
2

Option Model
Market Price (per Dth)
(4) 
2 - 4
3

 
 
 
Price Volatility
(6) 
23% - 50%
34
%
Total liabilities
$
14

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Includes NGLs and oil.
(4)
Represents market prices beyond defined terms for Levels 1 and 2.
(5)
Represents credit spreads unrepresented in published markets.
(6)
Represents volatilities unrepresented in published markets.


Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market Price
Buy
Increase (decrease)
Gain (loss)
Market Price
Sell
Increase (decrease)
Loss (gain)
Price Volatility
Buy
Increase (decrease)
Gain (loss)
Price Volatility
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)


Recurring Fair Value Measurements

Dominion
The following table presents Dominion’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions: 
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At September 30, 2015
 
 
 
 
Assets:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
1

$
237

$
137

$
375

Interest rate

31


31

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.:
 
 
 
 
Large cap
2,401



2,401

Other
5



5

REIT
59



59

Non-U.S.:
 
 
 
 
Large cap
10



10

Fixed income:
 
 
 
 
Corporate debt instruments

463


463

U.S. Treasury securities and agency debentures
431

184


615

State and municipal

395


395

Other

97


97

Cash equivalents and other
6

1


7

       Total assets
$
2,913

$
1,408

$
137

$
4,458

Liabilities:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
1

$
117

$
14

$
132

Interest rate

214


214

Total liabilities
$
1

$
331

$
14

$
346

At December 31, 2014
 
 
 
 
Assets:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
3

$
567

$
125

$
695

Interest rate

24


24

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S.:
 
 
 
 
Large cap
2,669



2,669

Other
6



6

Non-U.S.:
 
 
 
 
Large cap
12



12

Fixed income:
 
 
 
 
Corporate debt instruments

441


441

U.S. Treasury securities and agency debentures
419

190


609

State and municipal

395


395

Other

74


74

Cash equivalents and other
3

10


13

Total assets
$
3,112

$
1,701

$
125

$
4,938

Liabilities:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$
3

$
571

$
18

$
592

Interest rate

202


202

Total liabilities
$
3

$
773

$
18

$
794

(1)
Includes investments held in the nuclear decommissioning and rabbi trusts.

The following table presents the net change in Dominion's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2015
2014
2015
2014
(millions)
 
 
 
 
Beginning balance
$
71

$
3

$
107

$
(16
)
Total realized and unrealized gains (losses):
 
 
 
 
Included in earnings
(9
)
(2
)
1

98

Included in other comprehensive income (loss)
5

4

(7
)
7

Included in regulatory assets/liabilities
47

39

18

53

Settlements
10

5

1

(94
)
Transfers out of Level 3(1)
(1
)
(2
)
3

(1
)
Ending balance
$
123

$
47

$
123

$
47

The amount of gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date
$
1

$
1

$
1

$
2


(1)
In March 2015, Dominion changed the classification of certain short term NGL derivatives from Level 3 to Level 2 due to an increase in liquidity in financial forward markets. The transfers out of Level 3 that relate to NGLs for the three and nine months ended September 30, 2015 are $--- million and $9 million, respectively.

The following table presents Dominion's classification of gains and losses included in earnings in the Level 3 fair value category:
 
Operating
revenue
Purchased Gas
Electric fuel
and other
energy-related
purchases
Total
(millions)
 
 
 
 
Three Months Ended September 30, 2015
 
 
 
 
Total gains (losses) included in earnings
$

$

$
(9
)
$
(9
)
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date


1

1

Three Months Ended September 30, 2014
 
 
 
 
Total gains (losses) included in earnings
$
3

$
(3
)
$
(2
)
$
(2
)
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date
3

(2
)

1

Nine Months Ended September 30, 2015
 
 
 
 
Total gains (losses) included in earnings
$
2

$

$
(1
)
$
1

The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date
1



1

Nine Months Ended September 30, 2014
 
 
 
 
Total gains (losses) included in earnings
$
(7
)
$
(4
)
$
109

$
98

The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets/liabilities still held at the reporting date
4

(2
)

2



Virginia Power
The following table presents Virginia Power's quantitative information about Level 3 fair value measurements at September 30, 2015. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads and price volatility.

 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets:
 
 
 
 
 
 
Physical and Financial Forwards and Futures:
 
 
 
 
 
 
FTRs
$
23

Discounted Cash Flow
Market Price (per MWh)
(3) 
(3) - 12
2

Natural Gas(2)
93

Discounted Cash Flow
Market Price (per Dth)
(3) 
(2) - 3
(1
)
 
 
 
Credit spread
(4) 
1% - 6%
3
%
Electric
4

Discounted Cash Flow
Market Price (per MWh)
(3) 
44 - 47
45

Physical and Financial Options:
 
 
 
 
 
 
Natural Gas
2

Discounted Cash Flow
Market Price (per Dth)
(3) 
2 - 6
5

 
 
 
Price Volatility
(5) 
50% - 75%
66
%
Total assets
$
122

 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Physical and Financial Forwards and Futures:
 
 
 
 
 
 
FTRs
$
2

Discounted Cash Flow
Market Price (per MWh)
(3) 
(12) - 12
1

Total liabilities
$
2

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Includes basis.
(3)
Represents market prices beyond defined terms for Levels 1 and 2.
(4)
Represents credit spreads unrepresented in published markets.
(5)
Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market Price
Buy
Increase (decrease)
Gain (loss)
Market Price
Sell
Increase (decrease)
Loss (gain)
Credit spread
Asset
Increase (decrease)
Loss (gain)
Price Volatility
Buy
Increase (decrease)
Gain (loss)
Price Volatility
Sell
Increase (decrease)
Loss (gain)



The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At September 30, 2015
 
 
 
 
Assets:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
20

$
122

$
142

Interest rate

8


8

Investments(1):
 
 
 
 
Equity securities:
 
 
 
 
U.S. large cap
1,037



1,037

REIT
59



59

Fixed income:
 
 
 
 
Corporate debt instruments

252


252

U.S. Treasury securities and agency debentures
164

61


225

State and municipal

199


199

Other

30


30

       Total assets
$
1,260

$
570

$
122

$
1,952

Liabilities:
 
 
 
 
Derivatives:
 
 
 
 
Commodity
$

$
4

$
2

$
6

Interest rate

67


67

Total liabilities
$

$
71

$
2

$
73

At December 31, 2014
 

 

 
 
Assets:
 

 

 
 
Derivatives:
 

 

 
 
Commodity
$

$
7

$
106

$
113

Investments(1):
 

 

 
 
Equity securities:
 

 

 
 
U.S. large cap
1,157



1,157

Fixed income:
 

 

 
 
Corporate debt instruments

250


250

U.S. Treasury securities and agency debentures
137

61


198

State and municipal

211


211

Other

23


23

Total assets
$
1,294

$
552

$
106

$
1,952

Liabilities:
 

 

 
 
Derivatives:
 

 

 
 
Commodity
$

$
11

$
4

$
15

Interest rate

72


72

Total liabilities
$

$
83

$
4

$
87

(1)
Includes investments held in the nuclear decommissioning and rabbi trusts.

The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2015
2014
2015
2014
(millions)
 
 
 
 
Beginning balance
$
73

$
7

$
102

$
(7
)
Total realized and unrealized gains (losses):
 
 
 
 
Included in earnings
(10
)
(2
)
(1
)
109

Included in regulatory assets/liabilities
47

39

18

53

Settlements
10

2

1

(109
)
Ending balance
$
120

$
46

$
120

$
46



The gains and losses included in earnings in the Level 3 fair value category were classified in electric fuel and other energy-related purchases in Virginia Power's Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and nine months ended September 30, 2015 and 2014.

Dominion Gas
The following table presents Dominion Gas' quantitative information about Level 3 fair value measurements at September 30, 2015. The range and weighted average are presented in dollars for market price inputs and percentages for credit spreads.

 
Fair Value (millions)
Valuation Techniques
Unobservable Input
 
Range
Weighted Average(1)
Assets:
 
 
 
 
 
 
Physical and Financial Forwards and Futures:
 
 
 
 
 
 
NGLs
$
4

Discounted Cash Flow
Market Price (per Gal)
(2) 
0 - 2
1
Total assets
$
4

 
 
 
 
 
(1)
Averages weighted by volume.
(2)
Represents market prices beyond defined terms for Levels 1 and 2.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs
Position
Change to Input
Impact on Fair Value Measurement
Market Price
Buy
Increase (decrease)
Gain (loss)
Market Price
Sell
Increase (decrease)
Loss (gain)







The following table presents Dominion Gas' assets and liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
 
Level 1
Level 2
Level 3
Total
(millions)
 
 
 
 
At September 30, 2015
 
 
 
 
Assets:
 
 
 
 
Commodity
$

$
5

$
4

$
9

Total Assets
$

$
5

$
4

$
9

Liabilities:
 

 

 

 

Commodity
$

$
1

$

$
1

Interest rate

17


17

Total liabilities
$

$
18

$

$
18

At December 31, 2014
 

 

 

 

Assets:
 
 
 
 
Commodity
$

$

$
2

$
2

Total Assets
$

$

$
2

$
2

Liabilities:
 

 

 

 

Interest rate
$

$
9

$

$
9

Total liabilities
$

$
9

$

$
9



 The following table presents the net change in Dominion Gas' assets and liabilities for derivatives measured at fair value on a recurring basis and included in the Level 3 fair value category:
 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2015
2014
2015
2014
(millions)
 
 
 
 
Beginning balance
$
(1
)
$
(3
)
$
2

$
(6
)
Total realized and unrealized gains (losses):
 

 

 

 

Included in earnings

(1
)
1

(8
)
Included in other comprehensive income (loss)
5

5

(7
)
8

Settlements


(1
)
7

Transfers out of Level 3(1)


9


Ending balance
$
4

$
1

$
4

$
1


(1)
In March 2015, Dominion Gas changed the classification of certain short term NGL derivatives from Level 3 to Level 2 due to an increase in liquidity in financial forward markets. The transfers out of Level 3 that relate to NGLs for the three and nine months ended September 30, 2015 are $--- million and $9 million, respectively.

The gains and losses included in earnings in the Level 3 fair value category were classified in operating revenue in Dominion Gas' Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three and nine months ended September 30, 2015 and 2014.

Fair Value of Financial Instruments
Substantially all of the Companies' financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, restricted cash (which is recorded in other current assets), customer and other receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
 
 
September 30, 2015
December 31, 2014
 
Carrying
Amount
Estimated Fair
Value
(1)
Carrying
Amount
Estimated Fair
Value
(1)
(millions)
 
 
 
 
Dominion
 
 
 
 
Long-term debt, including securities due within one year(2)(3)
$
21,318

$
22,923

$
19,723

$
21,881

Junior subordinated notes(3)
1,370

1,290

1,374

1,396

Remarketable subordinated notes(3)
2,085

2,214

2,083

2,362

Virginia Power
 
 
 
 
Long-term debt, including securities due within one year(3)
$
9,629

$
10,764

$
8,937

$
10,293

Dominion Gas
 
 
 
 
Long-term debt(3)
$
2,595

$
2,618

$
2,594

$
2,672

(1)
Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.
(2)
At both September 30, 2015 and December 31, 2014, includes the valuation of certain fair value hedges associated with fixed rate debt of approximately $19 million.
(3)
Carrying amount includes amounts which represent the unamortized discount and/or premium.