XML 77 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Long term Debt

 

 

2023
Weighted-
average
Coupon
(1)

 

 

 

Dominion Energy

 

 

Virginia Power

 

At December 31,

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans, variable rate, due 2024

 

 

6.52

%

 

 

$

4,750

 

 

$

 

 

 

 

 

 

 

Sustainability Revolving Credit Agreement, variable rate, due 2024(2)

 

 

6.28

%

 

 

 

450

 

 

 

450

 

 

 

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate, due 2023

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

 

 

 

1.45% to 7.00%, due 2023 to 2052(3)

 

 

4.14

%

 

 

 

11,476

 

 

 

12,476

 

 

 

 

 

 

 

Unsecured Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.071% due 2024

 

 

3.07

%

 

 

 

700

 

 

 

700

 

 

 

 

 

 

 

Payable to Affiliated Trust, 8.4%, due 2031

 

 

8.40

%

 

 

 

10

 

 

 

10

 

 

 

 

 

 

 

Enhanced Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.75% due 2054

 

 

5.75

%

 

 

 

685

 

 

 

685

 

 

 

 

 

 

 

Virginia Electric and Power Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes, 2.30% to 8.875%, due 2023 to 2053

 

 

4.25

%

 

 

 

16,935

 

 

 

15,135

 

 

$

16,935

 

 

$

15,135

 

Tax-Exempt Financings, 0.75% to 3.65%, due 2032 to 2041(4)

 

 

1.77

%

 

 

 

625

 

 

 

625

 

 

 

625

 

 

 

625

 

DECP Holdings, Term Loan, variable rate, due 2024(5)

 

 

 

 

 

 

 

 

 

2,349

 

 

 

 

 

 

 

DESC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgage Bonds, 2.30% to 6.625%, due 2028 to 2065

 

 

5.23

%

 

 

 

4,134

 

 

 

3,634

 

 

 

 

 

 

 

Tax-Exempt Financings(6):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate due 2038

 

 

3.87

%

 

 

 

35

 

 

 

35

 

 

 

 

 

 

 

3.625% and 4.00%, due 2028 and 2033

 

 

3.90

%

 

 

 

54

 

 

 

54

 

 

 

 

 

 

 

GENCO, variable rate due 2038

 

 

3.87

%

 

 

 

33

 

 

 

33

 

 

 

 

 

 

 

Other

 

 

3.61

%

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Secured Senior Notes, 4.82%, due 2042(7)

 

 

4.82

%

 

 

 

291

 

 

 

308

 

 

 

 

 

 

 

Tax-Exempt Financing, 3.80% due 2033

 

 

3.80

%

 

 

 

27

 

 

 

27

 

 

 

 

 

 

 

Total Principal

 

 

 

 

 

$

40,206

 

 

$

37,522

 

 

$

17,560

 

 

$

15,760

 

Securities due within one year and supplemental credit facility borrowings(7)(8)

 

 

 

 

 

 

(6,839

)

 

 

(2,848

)

 

 

(350

)

 

 

(700

)

Unamortized discount, premium and debt issuance costs, net

 

 

 

 

 

 

(311

)

 

 

(322

)

 

 

(167

)

 

 

(144

)

Derivative restructuring(9)

 

 

 

 

 

 

 

 

 

141

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

192

 

 

 

91

 

 

 

72

 

 

 

65

 

Total long-term debt

 

 

 

 

 

$

33,248

 

 

$

34,584

 

 

$

17,115

 

 

$

14,981

 

 

(1)
Represents weighted-average coupon rates for debt outstanding as of December 31, 2023.
(2)
This $900 million supplemental credit facility, entered in 2021, offers a reduced interest rate margin with respect to borrowed amounts allocated to certain environmental sustainability or social investment initiatives. Proceeds of the supplemental credit facility also may be used for general corporate purposes, but such proceeds are not eligible for a reduced interest rate margin. In May 2022, Dominion Energy borrowed $900 million. The proceeds from these borrowings were used to support environmental sustainability and social investment initiatives ($450 million) and for general corporate purposes ($450 million). In June 2022, Dominion Energy repaid $450 million borrowed for general corporate purposes. In March 2023, Dominion Energy borrowed $450 million with the proceeds used for general corporate purposes. In April 2023, Dominion Energy repaid $450 million borrowed for general corporate purposes. In September 2023, Dominion Energy borrowed $450 million under this facility with the proceeds used for general corporate purposes. In October 2023, Dominion Energy repaid $450 million borrowed for general corporate purposes.
(3)
Includes debt assumed by Dominion Energy from the merger of its former CNG subsidiary.
(4)
These financings relate to certain pollution control equipment at Virginia Power’s generating facilities.
(5)
In connection with the sale of Dominion Energy’s interest in Cove Point, described further in Note 9, DECP Holdings’ outstanding term loan balance of $2.2 billion was repaid in September 2023. This term loan was scheduled to mature in December 2024.
(6)
Industrial revenue bonds totaling $68 million are secured by letters of credit that expire, subject to renewal, in the fourth quarter of 2024.
(7)
Represents debt associated with Eagle Solar. In February 2024, Eagle Solar redeemed the remaining principal outstanding of $279 million. The debt which otherwise would have matured in 2042 was nonrecourse to Dominion Energy and was secured by Eagle Solar's interest in certain solar facilities. As such, these borrowings are presented within securities due within one year in Dominion Energy’s Consolidated Balance Sheets at December 31, 2023.
(8)
Dominion Energy and Virginia Power’s weighted-average rate for securities due within one year was 5.79% and 3.45%, respectively, as of December 31, 2023.
(9)
Excludes $143 million at December 31, 2023 for Dominion Energy and $447 million at December 31, 2022, for both Dominion Energy and Virginia Power, representing the current portion which is presented within securities due within one year in the Companies’ Consolidated Balance Sheets.
Schedule Of Principal Payments Of Long Term Debt

Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, the scheduled principal payments of long-term debt, at December 31, 2023 were as follows:

 

 

2024

 

2025

 

2026

 

2027

 

2028

 

Thereafter

 

Total

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

$

4,750

 

$

 

$

 

$

 

$

 

$

 

$

4,750

 

Sustainability Revolving Credit
   Agreement

 

450

 

 

 

 

 

 

 

 

 

 

 

 

450

 

First Mortgage Bonds

 

 

 

 

 

 

 

 

 

53

 

 

4,081

 

 

4,134

 

Unsecured Senior Notes

 

650

 

 

1,500

 

 

2,120

 

 

1,783

 

 

1,195

 

 

21,164

 

 

28,412

 

Secured Senior Notes(1)

 

31

 

 

19

 

 

20

 

 

21

 

 

22

 

 

178

 

 

291

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

39

 

 

735

 

 

774

 

Unsecured Junior Subordinated
   Notes Payable to Affiliated
   Trusts

 

 

 

 

 

 

 

 

 

 

 

10

 

 

10

 

Unsecured Junior Subordinated
   Notes

 

700

 

 

 

 

 

 

 

 

 

 

 

 

700

 

Enhanced Junior Subordinated
   Notes

 

 

 

 

 

 

 

 

 

 

 

685

 

 

685

 

Total

$

6,581

 

$

1,519

 

$

2,140

 

$

1,804

 

$

1,309

 

$

26,853

 

$

40,206

 

Weighted-average Coupon

 

5.83

%

 

3.57

%

 

2.64

%

 

3.77

%

 

4.01

%

 

4.57

%

 

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

$

350

 

$

350

 

$

1,150

 

$

1,350

 

$

700

 

$

13,035

 

$

16,935

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

625

 

 

625

 

Total

$

350

 

$

350

 

$

1,150

 

$

1,350

 

$

700

 

$

13,660

 

$

17,560

 

Weighted-average Coupon

 

3.45

%

 

3.10

%

 

3.08

%

 

3.61

%

 

3.80

%

 

4.37

%

 

 

(1)
Represents debt associated with Eagle Solar. In February 2024, Eagle Solar redeemed the remaining principal outstanding of $279 million. The debt which otherwise would have matured in 2042 was nonrecourse to Dominion Energy and was secured by Eagle Solar's interest in certain solar facilities. As such, these borrowings are presented within securities due within one year in Dominion Energy’s Consolidated Balance Sheets at December 31, 2023.