XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Long term Debt

 

 

2022
Weighted-
average
Coupon
(1)

 

 

 

Dominion Energy

 

 

Virginia Power

 

At December 31,

 

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sustainability Revolving Credit Agreement, variable rate, due 2024(2)

 

 

5.24

%

 

 

$

450

 

 

$

 

 

 

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate, due 2023

 

 

5.30

%

 

 

 

1,000

 

 

 

1,000

 

 

 

 

 

 

 

1.45% to 7.0%, due 2022 to 2052(3)(4)

 

 

4.01

%

 

 

 

12,476

 

 

 

11,238

 

 

 

 

 

 

 

Unsecured Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.071% due 2024

 

 

3.07

%

 

 

 

700

 

 

 

700

 

 

 

 

 

 

 

Payable to Affiliated Trust, 8.4%, due 2031

 

 

8.40

%

 

 

 

10

 

 

 

10

 

 

 

 

 

 

 

Enhanced Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.75% due 2054

 

 

5.75

%

 

 

 

685

 

 

 

685

 

 

 

 

 

 

 

Virginia Electric and Power Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes, 2.30% to 8.875%, due 2022 to 2052

 

 

3.99

%

 

 

 

15,135

 

 

 

13,238

 

 

$

15,135

 

 

$

13,238

 

Tax-Exempt Financings, 0.75% to 1.90%, due 2032 to 2041(5)

 

 

1.32

%

 

 

 

625

 

 

 

625

 

 

 

625

 

 

 

625

 

DECP Holdings, Term Loan, variable rate, due 2024(6)

 

 

5.71

%

 

 

 

2,349

 

 

 

2,500

 

 

 

 

 

 

 

DESC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgage Bonds, 2.30% to 6.625%, due 2028 to 2065

 

 

5.09

%

 

 

 

3,634

 

 

 

3,634

 

 

 

 

 

 

 

Tax-Exempt Financings(7):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate due 2038

 

 

3.70

%

 

 

 

35

 

 

 

35

 

 

 

 

 

 

 

3.625% and 4.00%, due 2028 and 2033

 

 

3.90

%

 

 

 

54

 

 

 

54

 

 

 

 

 

 

 

GENCO, variable rate due 2038

 

 

3.70

%

 

 

 

33

 

 

 

33

 

 

 

 

 

 

 

Other

 

 

3.63

%

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

Secured Senior Notes, 4.82%, due 2042(8)

 

 

4.82

%

 

 

 

308

 

 

 

314

 

 

 

 

 

 

 

Tax-Exempt Financing, 3.8% due 2033

 

 

3.80

%

 

 

 

27

 

 

 

27

 

 

 

 

 

 

 

Total Principal

 

 

 

 

 

$

37,522

 

 

$

34,094

 

 

$

15,760

 

 

$

13,863

 

Fair value hedge valuation(9)

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

Securities due within one year(10)

 

 

 

 

 

 

(2,848

)

 

 

(805

)

 

 

(700

)

 

 

(300

)

Unamortized discount, premium and debt issuance costs, net

 

 

 

 

 

 

(322

)

 

 

(282

)

 

 

(144

)

 

 

(110

)

Derivative restructuring(11)

 

 

 

 

 

 

141

 

 

 

738

 

 

 

 

 

 

446

 

Finance leases

 

 

 

 

 

 

91

 

 

 

100

 

 

 

65

 

 

 

57

 

Total long-term debt

 

 

 

 

 

$

34,584

 

 

$

33,847

 

 

$

14,981

 

 

$

13,956

 

 

(1)
Represents weighted-average coupon rates for debt outstanding as of December 31, 2022.
(2)
This $900 million supplemental credit facility, entered in June 2021, offers a reduced interest rate margin with respect to borrowed amounts allocated to certain environmental sustainability or social investment initiatives. Proceeds of the supplemental credit facility also may be used for general corporate purposes, but such proceeds are not eligible for a reduced interest rate margin. In June 2021 and August 2021, Dominion Energy borrowed $250 million and $650 million respectively. The proceeds from these borrowings were used to support environmental sustainability and social investment initiatives ($250 million) and for general corporate purposes ($650 million). In November 2021 and December 2021, Dominion Energy repaid $650 million and $250 million, respectively, borrowed under this arrangement. In May 2022, Dominion Energy borrowed $900 million. The proceeds from these borrowings were used to support environmental sustainability and social investment initiatives ($450 million) and for general corporate purposes ($450 million). In June 2022, Dominion Energy repaid $450 million borrowed for general corporate purposes.
(3)
Includes debt assumed by Dominion Energy from the merger of its former CNG subsidiary.
(4)
In 2022, Dominion Energy repurchased $263 million of senior notes with various interest rates and maturity dates. Gains related to the early redemption of the senior notes were $35 million ($26 million after-tax) reflected within interest and related charges in Dominion Energy’s Consolidated Statements of Income.
(5)
These financings relate to certain pollution control equipment at Virginia Power’s generating facilities.
(6)
The term loan amortizes over a 17-year period and matures in December 2024 with the potential to be extended to December 2026. The debt is secured by DECP Holdings’ noncontrolling interest in Cove Point.
(7)
Industrial revenue bonds totaling $68 million are secured by letters of credit that expire, subject to renewal, in the fourth quarter of 2023.
(8)
Represents debt associated with Eagle Solar. The debt is nonrecourse to Dominion Energy and is secured by Eagle Solar’s interest in certain solar facilities.
(9)
Represents the valuation of certain fair value hedges associated with Dominion Energy’s fixed rate debt.
(10)
Dominion Energy and Virginia Power's weighted-average rate for securities due within one year was 3.69% and 2.75%, respectively, as of December 31, 2022.
(11)
Excludes $447 million at December 31, 2022 for both Dominion Energy and Virginia Power, representing the current portion which is presented within securities due within one year in the Companies’ Consolidated Balance Sheets. The Companies did not have any current derivative restructuring balances at December 31, 2021.
Schedule Of Principal Payments Of Long Term Debt

Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, the scheduled principal payments of long-term debt, at December 31, 2022 were as follows:

 

 

2023

 

2024

 

2025

 

2026

 

2027

 

Thereafter

 

Total

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

$

134

 

$

2,215

 

$

 

$

 

$

 

$

 

$

2,349

 

Sustainability Revolving Credit
   Agreement

 

 

 

450

 

 

 

 

 

 

 

 

 

 

450

 

First Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

 

3,634

 

 

3,634

 

Unsecured Senior Notes

 

2,700

 

 

650

 

 

1,500

 

 

2,120

 

 

1,783

 

 

19,859

 

 

28,612

 

Secured Senior Notes

 

17

 

 

31

 

 

19

 

 

20

 

 

21

 

 

200

 

 

308

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

774

 

 

774

 

Unsecured Junior Subordinated
   Notes Payable to Affiliated
   Trusts

 

 

 

 

 

 

 

 

 

 

 

10

 

 

10

 

Unsecured Junior Subordinated
   Notes

 

 

 

700

 

 

 

 

 

 

 

 

 

 

700

 

Enhanced Junior Subordinated
   Notes

 

 

 

 

 

 

 

 

 

 

 

685

 

 

685

 

Total

$

2,851

 

$

4,046

 

$

1,519

 

$

2,140

 

$

1,804

 

$

25,162

 

$

37,522

 

Weighted-average Coupon

 

3.69

%

 

4.81

%

 

3.01

%

 

2.84

%

 

3.74

%

 

4.34

%

 

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

$

700

 

$

350

 

$

350

 

$

1,150

 

$

1,350

 

$

11,235

 

$

15,135

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

625

 

 

625

 

Total

$

700

 

$

350

 

$

350

 

$

1,150

 

$

1,350

 

$

11,860

 

$

15,760

 

Weighted-average Coupon

 

2.75

%

 

3.45

%

 

3.10

%

 

3.08

%

 

3.61

%

 

4.10

%