EX-12.2 7 vepco_exh122.htm VEPCO 3Q EXH 12.2 VEPCo 3Q Exh 12.2
Exhibit 12.2
 
Virginia Electric and Power Company
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends
(millions of dollars)

     
Years Ended
 
 
 
Nine Months
 Ended
September 30,
 2006
 
 
Twelve Months
 Ended
September 30,
2006
 
 
 
 
2005
 
 
 
 
2004
 
 
 
 
2003
 
 
 
 
2002
 
 
 
 
2001
               
Earnings, as defined:
             
Earnings before income taxes and minority interests in consolidated subsidiaries
 
 
$616
 
 
$ 707
 
 
$ 754
 
 
$ 929
 
 
$ 875
 
 
$1,248
 
 
$700
Fixed charges included in the determination of net income
 
    232
 
    337
 
    333
 
    258
 
    309
 
    301
 
    309
Total earnings, as defined
$848
$1,044
$1,087
$1,187
$1,184
$1,549
$1,009
               
Fixed charges, as defined:
             
Interest charges
$231
$335
$329
$256
$318
$308
$319
Preference security dividend requirements of consolidated subsidiaries
 
 
19
 
 
24
 
 
25
 
 
25
 
 
25
 
 
25
 
 
38
Rental interest factor
     8
   11
   10
     9
    10
    10
    10
Total fixed charges, as defined
$258
$370
$364
$290
$353
$343
$367
               
Ratio of Earnings to Fixed Charges and Preferred Dividends
 
3.29
 
2.82
 
2.99
 
4.09
 
3.35
 
4.52
 
2.75