XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 1 - Basis of Presentation and Recent Accounting Pronouncements - Effects of Adopting Topic 606 (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2018
Jul. 31, 2017
Feb. 01, 2018
Jan. 31, 2018
Jan. 31, 2017
Cash and Cash Equivalents, at Carrying Value, Ending Balance $ 139,528 $ 149,202 $ 139,528 $ 149,202 $ 147,023 $ 147,023 $ 145,082
Accounts receivable, net 54,258   54,258   83,518 83,518  
Other current assets 21,116   21,116   19,869 15,856  
Total current assets 214,902   214,902   250,410 246,397  
Property and equipment, net 29,741   29,741   30,408 30,408  
Capitalized software costs, net 1,405   1,405   990 990  
Goodwill 11,095   11,095   11,023 11,023  
Deferred tax assets, net         15,885 7,944  
Other assets, net 10,931   10,931   11,476 3,055  
Total assets 279,943   279,943   320,192 299,817  
Current portion of long-term debt 476   476   466 466  
Accounts payable 10,962   10,962   14,818 14,818  
Deferred revenue 91,195   91,195   115,454 116,693  
Other current liabilities 35,702   35,702   43,460 43,460  
Total current liabilities 138,335   138,335   174,198 175,437  
Long-term debt 13,075   13,075   13,313 13,313  
Other liabilities 4,943   4,943   4,928 5,439  
Additional paid-in capital 192,421   192,421   200,456 200,456  
Treasury stock (7,532)   (7,532)   (12,461) (12,461)  
Retained Earnings (Accumulated Deficit), Ending Balance (53,655)   (53,655)   (53,434) (75,559)  
Accumulated other comprehensive loss (7,664)   (7,664)   (6,828) (6,828)  
Total stockholders’ equity 123,590   123,590   127,753 105,628  
Total liabilities and stockholders’ equity 279,943   279,943   320,192 299,817  
Cash and equivalents 139,528 149,202 139,528 149,202 147,023 147,023 $ 145,082
Accounts receivable, net 54,258   54,258   83,518 83,518  
Other current assets 21,116   21,116   19,869 15,856  
Total current assets 214,902   214,902   250,410 246,397  
Property and equipment, net 29,741   29,741   30,408 30,408  
Capitalized software costs, net 1,405   1,405   990 990  
Goodwill 11,095   11,095   11,023 11,023  
Deferred tax assets, net 11,869   11,869     7,944  
Other assets, net 10,931   10,931   11,476 3,055  
Total assets 279,943   279,943   320,192 299,817  
Current portion of long-term debt 476   476   466 466  
Accounts payable 10,962   10,962   14,818 14,818  
Deferred revenue 91,195   91,195   115,454 116,693  
Other current liabilities 35,702   35,702   43,460 43,460  
Total current liabilities 138,335   138,335   174,198 175,437  
Long-term debt 13,075   13,075   13,313 13,313  
Other liabilities 4,943   4,943   4,928 5,439  
Additional paid-in capital 192,421   192,421   200,456 200,456  
Accumulated deficit (53,655)   (53,655)   (53,434) (75,559)  
Accumulated other comprehensive loss (7,664)   (7,664)   (6,828) (6,828)  
Total stockholders’ equity 123,590   123,590   127,753 105,628  
Total liabilities and stockholders’ equity 279,943   279,943   320,192 299,817  
Revenues 84,543 75,958 170,733 147,340      
Costs of revenues 40,436 36,694 81,503 71,560      
Gross profit 44,107 39,264 89,230 75,780      
Sales and marketing 19,502 17,697 39,448 35,284      
Research and development 13,513 11,689 27,519 23,221      
General and administrative 9,366 9,224 18,728 17,817      
Total operating expenses 42,381 38,721 85,695 76,596      
Operating income 1,726 543 3,535 (816)      
Interest income (743) (493) (1,267) (661)      
Interest expense 154 157 311 313      
Other (income) expense, net (269) 1,208 (673) 1,812      
Total other income, net (858) 872 (1,629) 1,464      
Income before income taxes 2,584 (329) 5,164 (2,280)      
Income tax expense 1,471 832 2,654 1,452      
Net income 1,113 (1,161) 2,510 (3,732)      
Net income (loss) 1,113 (1,161) 2,510 (3,732)      
Amortization of costs capitalized to obtain and fulfill contracts     2,051      
Net change in valuation allowance     4,553 2,957      
Costs capitalized to obtain and fulfill contracts     (1,692)      
Other assets     (894) 1,147      
Deferred revenue     (21,683) (17,987)      
Net cash provided by operating activities     9,146 7,638      
Effect of exchange rates on cash and equivalents     (2,110) 4,211      
Common Class A [Member]              
Common stock value 16   16   16 16  
Common stock - Class A 16   16   16 16  
Net income $ 954 $ (994) $ 2,150 $ (3,193)      
Basic income per share (in dollars per share) $ 0.06 $ (0.06) $ 0.13 $ (0.20)      
Diluted income per share (in dollars per share) $ 0.05 $ (0.06) $ 0.12 $ (0.20)      
Net income (loss) $ 954 $ (994) $ 2,150 $ (3,193)      
Common Class B [Member]              
Common stock value 4   4   4 4  
Common stock - Class A 4   4   4 4  
Net income $ 159 $ (167) $ 360 $ (539)      
Basic income per share (in dollars per share) $ 0.05 $ (0.05) $ 0.11 $ (0.17)      
Diluted income per share (in dollars per share) $ 0.05 $ (0.05) $ 0.11 $ (0.17)      
Net income (loss) $ 159 $ (167) $ 360 $ (539)      
Subscription and Circulation [Member]              
Deferred revenue 27,821   27,821     31,034  
Deferred revenue 27,821   27,821     31,034  
Revenues 22,439 17,420 43,950 32,763      
Costs of revenues 8,334 7,428 16,562 15,148      
License [Member]              
Deferred revenue 96   96     756  
Deferred revenue 96   96     756  
Revenues 5,561 6,743 11,827 12,008      
Costs of revenues 574 828 1,238 1,513      
Maintenance [Member]              
Deferred revenue 61,650   61,650     80,811  
Deferred revenue 61,650   61,650     80,811  
Revenues 30,574 31,971 62,057 63,877      
Costs of revenues 7,774 7,840 15,639 15,534      
Professional Services [Member]              
Deferred revenue 1,589   1,589     3,523  
Deferred revenue 1,589   1,589     $ 3,523  
Revenues 25,969 19,824 52,899 38,692      
Costs of revenues 23,754 $ 20,598 48,064 $ 39,365      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]              
Cash and Cash Equivalents, at Carrying Value, Ending Balance 139,528   139,528        
Accounts receivable, net 54,258   54,258        
Other current assets 16,922   16,922        
Total current assets 210,708   210,708        
Property and equipment, net 29,741   29,741        
Capitalized software costs, net 1,405   1,405        
Goodwill 11,095   11,095        
Other assets, net 3,234   3,234        
Total assets 269,099   269,099        
Current portion of long-term debt 476   476        
Accounts payable 10,962   10,962        
Deferred revenue 94,229   94,229        
Other current liabilities 35,702   35,702        
Total current liabilities 141,369   141,369        
Long-term debt 13,075   13,075        
Other liabilities 5,811   5,811        
Additional paid-in capital 192,421   192,421        
Treasury stock (7,532)   (7,532)        
Retained Earnings (Accumulated Deficit), Ending Balance (68,405)   (68,405)        
Accumulated other comprehensive loss (7,660)   (7,660)        
Total stockholders’ equity 108,844   108,844        
Total liabilities and stockholders’ equity 269,099   269,099        
Cash and equivalents 139,528   139,528        
Accounts receivable, net 54,258   54,258        
Other current assets 16,922   16,922        
Total current assets 210,708   210,708        
Property and equipment, net 29,741   29,741        
Capitalized software costs, net 1,405   1,405        
Goodwill 11,095   11,095        
Deferred tax assets, net 12,916   12,916        
Other assets, net 3,234   3,234        
Total assets 269,099   269,099        
Current portion of long-term debt 476   476        
Accounts payable 10,962   10,962        
Deferred revenue 94,229   94,229        
Other current liabilities 35,702   35,702        
Total current liabilities 141,369   141,369        
Long-term debt 13,075   13,075        
Other liabilities 5,811   5,811        
Additional paid-in capital 192,421   192,421        
Accumulated deficit (68,405)   (68,405)        
Accumulated other comprehensive loss (7,660)   (7,660)        
Total stockholders’ equity 108,844   108,844        
Total liabilities and stockholders’ equity 269,099   269,099        
Revenues 85,020   168,057        
Costs of revenues 40,440   81,517        
Gross profit 44,580   86,540        
Sales and marketing 19,480   39,164        
Research and development 13,454   27,401        
General and administrative 9,366   18,728        
Total operating expenses 42,300   85,293        
Operating income 2,280   1,247        
Interest income (743)   (1,267)        
Interest expense 154   311        
Other (income) expense, net (269)   (673)        
Total other income, net (858)   (1,629)        
Income before income taxes 3,138   2,876        
Income tax expense 1,583   2,575        
Net income 1,555   301        
Net income (loss) 1,555   301        
Amortization of costs capitalized to obtain and fulfill contracts     415        
Net change in valuation allowance     5,201        
Costs capitalized to obtain and fulfill contracts     (326)        
Other assets     (1,219)        
Deferred revenue     (19,531)        
Net cash provided by operating activities     9,142        
Effect of exchange rates on cash and equivalents     (2,106)        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class A [Member]              
Common stock value 16   16        
Common stock - Class A $ 16   $ 16        
Basic income per share (in dollars per share) $ 0.08   $ 0.01        
Diluted income per share (in dollars per share) $ 0.07   $ 0.01        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Common Class B [Member]              
Common stock value $ 4   $ 4        
Common stock - Class A $ 4   $ 4        
Basic income per share (in dollars per share) $ 0.07   $ 0.01        
Diluted income per share (in dollars per share) $ 0.07   $ 0.01        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Subscription and Circulation [Member]              
Revenues $ 22,188   $ 43,393        
Costs of revenues 8,338   16,576        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | License [Member]              
Revenues 5,345   10,441        
Costs of revenues 574   1,238        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Maintenance [Member]              
Revenues 30,614   62,170        
Costs of revenues 7,774   15,639        
Calculated under Revenue Guidance in Effect before Topic 606 [Member] | Professional Services [Member]              
Revenues 26,873   52,053        
Costs of revenues 23,754   48,064        
Accounting Standards Update 2014-09 [Member]              
Cash and Cash Equivalents, at Carrying Value, Ending Balance            
Accounts receivable, net            
Other current assets         4,013    
Total current assets         4,013    
Property and equipment, net            
Capitalized software costs, net            
Goodwill            
Deferred tax assets, net         (1,643)    
Other assets, net         8,421    
Total assets         10,791    
Current portion of long-term debt            
Accounts payable            
Deferred revenue         (1,239)    
Other current liabilities            
Total current liabilities         (1,239)    
Long-term debt            
Other liabilities         (511)    
Additional paid-in capital            
Treasury stock            
Retained Earnings (Accumulated Deficit), Ending Balance         12,541    
Accumulated other comprehensive loss            
Total stockholders’ equity         12,541    
Total liabilities and stockholders’ equity         10,791    
Cash and equivalents            
Accounts receivable, net            
Other current assets         4,013    
Total current assets         4,013    
Property and equipment, net            
Capitalized software costs, net            
Goodwill            
Other assets, net         8,421    
Total assets         10,791    
Current portion of long-term debt            
Accounts payable            
Deferred revenue         (1,239)    
Other current liabilities            
Total current liabilities         (1,239)    
Long-term debt            
Other liabilities         (511)    
Additional paid-in capital            
Accumulated deficit         12,541    
Accumulated other comprehensive loss            
Total stockholders’ equity         12,541    
Total liabilities and stockholders’ equity         10,791    
Accounting Standards Update 2014-09 [Member] | Common Class A [Member]              
Common stock value            
Common stock - Class A            
Accounting Standards Update 2014-09 [Member] | Common Class B [Member]              
Common stock value            
Common stock - Class A            
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]              
Cash and Cash Equivalents, at Carrying Value, Ending Balance          
Accounts receivable, net          
Other current assets (4,194)   (4,194)        
Total current assets (4,194)   (4,194)        
Property and equipment, net          
Capitalized software costs, net          
Goodwill          
Other assets, net (7,697)   (7,697)        
Total assets (10,844)   (10,844)        
Current portion of long-term debt          
Accounts payable          
Deferred revenue 3,034   3,034        
Other current liabilities          
Total current liabilities 3,034   3,034        
Long-term debt          
Other liabilities 868   868        
Additional paid-in capital          
Treasury stock          
Retained Earnings (Accumulated Deficit), Ending Balance (14,750)   (14,750)        
Accumulated other comprehensive loss 4   4        
Total stockholders’ equity (14,746)   (14,746)        
Total liabilities and stockholders’ equity (10,844)   (10,844)        
Cash and equivalents          
Accounts receivable, net          
Other current assets (4,194)   (4,194)        
Total current assets (4,194)   (4,194)        
Property and equipment, net          
Capitalized software costs, net          
Goodwill          
Deferred tax assets, net 1,047   1,047        
Other assets, net (7,697)   (7,697)        
Total assets (10,844)   (10,844)        
Current portion of long-term debt          
Accounts payable          
Deferred revenue 3,034   3,034        
Other current liabilities          
Total current liabilities 3,034   3,034        
Long-term debt          
Other liabilities 868   868        
Additional paid-in capital          
Accumulated deficit (14,750)   (14,750)        
Accumulated other comprehensive loss 4   4        
Total stockholders’ equity (14,746)   (14,746)        
Total liabilities and stockholders’ equity (10,844)   (10,844)        
Revenues 477   (2,676)        
Costs of revenues 4   14        
Gross profit 473   (2,690)        
Sales and marketing (22)   (284)        
Research and development (59)   (118)        
General and administrative          
Total operating expenses (81)   (402)        
Operating income 554   (2,288)        
Interest income          
Interest expense          
Other (income) expense, net          
Total other income, net          
Income before income taxes 554   (2,288)        
Income tax expense 112   (79)        
Net income 442   (2,209)        
Net income (loss) 442   (2,209)        
Amortization of costs capitalized to obtain and fulfill contracts     (1,636)        
Net change in valuation allowance     648        
Costs capitalized to obtain and fulfill contracts     1,366        
Other assets     (325)        
Deferred revenue     2,152        
Net cash provided by operating activities     (4)        
Effect of exchange rates on cash and equivalents     4        
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Common Class A [Member]              
Common stock value          
Common stock - Class A          
Basic income per share (in dollars per share) $ 0.02   $ (0.12)        
Diluted income per share (in dollars per share) $ 0.02   $ (0.11)        
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Common Class B [Member]              
Common stock value          
Common stock - Class A          
Basic income per share (in dollars per share) $ 0.02   $ (0.10)        
Diluted income per share (in dollars per share) $ 0.02   $ (0.10)        
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Subscription and Circulation [Member]              
Revenues $ (251)   $ (557)        
Costs of revenues 4   14        
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | License [Member]              
Revenues (216)   (1,386)        
Costs of revenues          
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Maintenance [Member]              
Revenues 40   113        
Costs of revenues          
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Professional Services [Member]              
Revenues 904   (846)        
Costs of revenues          
Accounting Standards Update 2016-16 [Member]              
Cash and Cash Equivalents, at Carrying Value, Ending Balance [1]            
Accounts receivable, net [1]            
Other current assets [1]            
Total current assets [1]            
Property and equipment, net [1]            
Capitalized software costs, net [1]            
Goodwill [1]            
Deferred tax assets, net [1]         9,584    
Other assets, net [1]            
Total assets [1]         9,584    
Current portion of long-term debt [1]            
Accounts payable [1]            
Deferred revenue [1]            
Other current liabilities [1]            
Total current liabilities [1]            
Long-term debt [1]            
Other liabilities [1]            
Additional paid-in capital [1]            
Treasury stock [1]            
Retained Earnings (Accumulated Deficit), Ending Balance         9,584    
Accumulated other comprehensive loss [1]            
Total stockholders’ equity [1]         9,584    
Total liabilities and stockholders’ equity [1]         9,584    
Cash and equivalents [1]            
Accounts receivable, net [1]            
Other current assets [1]            
Total current assets [1]            
Property and equipment, net [1]            
Capitalized software costs, net [1]            
Goodwill [1]            
Other assets, net [1]            
Total assets [1]         9,584    
Current portion of long-term debt [1]            
Accounts payable [1]            
Deferred revenue [1]            
Other current liabilities [1]            
Total current liabilities [1]            
Long-term debt [1]            
Other liabilities [1]            
Additional paid-in capital [1]            
Accumulated deficit         9,584    
Accumulated other comprehensive loss [1]            
Total stockholders’ equity [1]         9,584    
Total liabilities and stockholders’ equity [1]         9,584    
Accounting Standards Update 2016-16 [Member] | Common Class A [Member]              
Common stock value [1]            
Common stock - Class A [1]            
Accounting Standards Update 2016-16 [Member] | Common Class B [Member]              
Common stock value [1]            
Common stock - Class A [1]            
[1] For further information about the adoption of Income taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory see Note 10 "Income Taxes."