XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 1 - Basis of Presentation and Recent Accounting Pronouncements (Tables)
3 Months Ended
Apr. 30, 2018
Notes Tables  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
   
Jan. 31, 2018
   
Topic 606
   
ASU2016-16 (1)
   
Feb. 1, 2018
 
   
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
                               
Cash and equivalents
  $
147,023
    $
-
    $
-
    $
147,023
 
Accounts receivable, net
   
83,518
     
-
     
-
     
83,518
 
Other current assets
   
15,856
     
4,013
     
-
     
19,869
 
Total current assets
   
246,397
     
4,013
     
-
     
250,410
 
Property and equipment, net
   
30,408
     
-
     
-
     
30,408
 
Capitalized software costs, net
   
990
     
-
     
-
     
990
 
Goodwill
   
11,023
     
-
     
-
     
11,023
 
Deferred tax assets, net
   
7,944
     
(1,643
)    
9,584
     
15,885
 
Other assets, net
   
3,055
     
8,421
     
-
     
11,476
 
Total assets
  $
299,817
    $
10,791
    $
9,584
    $
320,192
 
                                 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
  $
466
    $
-
    $
-
    $
466
 
Accounts payable
   
14,818
     
-
     
-
     
14,818
 
Deferred revenue
   
116,693
     
(1,239
)    
-
     
115,454
 
Other current liabilities
   
43,460
     
-
     
-
     
43,460
 
Total current liabilities
   
175,437
     
(1,239
)    
-
     
174,198
 
Long-term debt
   
13,313
     
-
     
-
     
13,313
 
Other liabilities
   
5,439
     
(511
)    
-
     
4,928
 
Stockholders’ equity
                               
Common stock - Class A
   
16
     
-
     
-
     
16
 
Common stock - Class B
   
4
     
-
     
-
     
4
 
Additional paid-in capital
   
200,456
     
-
     
-
     
200,456
 
Treasury stock
   
(12,461
)    
-
     
-
     
(12,461
)
Accumulated deficit
   
(75,559
)    
12,541
     
9,584
     
(53,434
)
Accumulated other comprehensive loss
   
(6,828
)    
-
     
-
     
(6,828
)
Total stockholders’ equity
   
105,628
     
12,541
     
9,584
     
127,753
 
Total liabilities and stockholders’ equity
  $
299,817
    $
10,791
    $
9,584
    $
320,192
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(i
n thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
                       
Cash and equivalents
  $
144,389
    $
-
    $
144,389
 
Accounts receivable, net
   
56,909
     
-
     
56,909
 
Other current assets
   
23,538
     
(3,658
)
   
19,880
 
Total current assets
   
224,836
     
(3,658
)
   
221,178
 
Property and equipment, net
   
30,184
     
-
     
30,184
 
Capitalized software costs, net
   
1,050
     
-
     
1,050
 
Goodwill
   
10,974
     
-
     
10,974
 
Deferred tax assets, net
   
13,057
     
994
     
14,051
 
Other assets, net
   
11,147
     
(8,050
)
   
3,097
 
Total assets
  $
291,248
    $
(10,714
)
  $
280,534
 
                         
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
  $
471
    $
-
    $
471
 
Accounts payable
   
9,192
     
-
     
9,192
 
Deferred revenue
   
103,369
     
3,384
     
106,753
 
Other current liabilities
   
34,830
     
-
     
34,830
 
Total current liabilities
   
147,862
     
3,384
     
151,246
 
Long-term debt
   
13,194
     
-
     
13,194
 
Other liabilities
   
4,883
     
1,094
     
5,977
 
Stockholders’ equity
                       
Common stock - Class A
   
16
     
-
     
16
 
Common stock - Class B
   
4
     
-
     
4
 
Additional paid-in capital
   
196,058
     
-
     
196,058
 
Treasury stock
   
(10,035
)
   
-
     
(10,035
)
Accumulated deficit
   
(53,396
)
   
(15,192
)
   
(68,588
)
Accumulated other comprehensive loss
   
(7,338
)
   
-
     
(7,338
)
Total stockholders’ equity
   
125,309
     
(15,192
)
   
110,117
 
Total liabilities and stockholders’ equity
  $
291,248
    $
(10,714
)
  $
280,534
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(i
n thousands, except per share amounts)
 
Revenue
                       
Subscription fees
  $
21,511
    $
(306
)
  $
21,205
 
License fees
   
6,266
     
(1,170
)
   
5,096
 
Maintenance and other
   
31,483
     
73
     
31,556
 
Professional services
   
26,930
     
(1,750
)
   
25,180
 
Total revenue
   
86,190
     
(3,153
)
   
83,037
 
Cost of revenue:
                       
Subscription fees
   
8,228
     
10
 
   
8,238
 
License fees
   
664
     
-
     
664
 
Maintenance and other
   
7,865
     
-
     
7,865
 
Professional services
   
24,310
     
-
     
24,310
 
Total cost of revenue
   
41,067
     
10
 
   
41,077
 
Gross profit
   
45,123
     
(3,163
)
   
41,960
 
Operating expenses:
                       
Sales and marketing
   
19,946
     
(262
)
   
19,684
 
Research and development
   
14,006
     
(59
)
   
13,947
 
General and administrative
   
9,362
     
-
     
9,362
 
Total operating expenses
   
43,314
     
(321
)
   
42,993
 
Operating income
   
1,809
     
(2,842
)
   
(1,033
)
Other (income) expense
                       
Interest income
   
(524
)
   
-
     
(524
)
Interest expense
   
157
     
-
     
157
 
Other (income) expense
   
(404
)
   
-
     
(404
)
Total other (income) expense, net
   
(771
)
   
-
     
(771
)
Income before income taxes
   
2,580
     
(2,842
)
   
(262
)
Income tax expense
   
1,183
     
(191
)
   
992
 
Net income
  $
1,397
    $
(2,651
)
  $
(1,254
)
Basic income per share
                       
Class A
  $
0.07
    $
(0.14
)   $
(0.07
)
Class B
  $
0.06
    $
(0.12
)   $
(0.06
)
Diluted income per share
                       
Class A
  $
0.07
    $
(0.14
)   $
(0.07
)
Class B
  $
0.06
    $
(0.12
)   $
(0.06
)
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(i
n thousands)
 
Net income (loss)
  $
1,397
    $
(2,651
)
  $
(1,254
)
Amortization of deferred costs    
1,004
     
(1,004
)    
-
 
Net change in valuation allowance    
1,416
     
648
     
2,064
 
Changes in operating assets and liabilities:
                       
Other assets
   
(4,454
)
   
279
     
(4,175
)
Deferred revenue
   
(11,020
)
   
2,728
     
(8,292
)