XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Revenue:        
Subscription $ 17,190 $ 13,678 $ 49,953 $ 37,487
License 6,628 4,323 18,636 14,686
Maintenance and other 32,407 32,552 96,284 98,654
Professional services 20,700 18,981 59,392 53,882
Total revenue 76,925 69,534 224,265 204,709
Costs of revenue:        
Subscription 7,605 7,145 22,753 20,085
License 690 582 2,203 2,072
Maintenance and other 7,840 7,480 23,374 22,991
Professional services 21,911 17,850 61,276 52,851
Total cost of revenue 38,046 33,057 109,606 97,999
Gross profit 38,879 36,477 114,659 106,710
Operating expenses:        
Sales and marketing 17,697 15,312 52,981 49,544
Research and development 12,111 10,807 35,332 33,019
General and administrative 8,556 7,934 26,373 24,423
Amortization of intangibles from acquisitions 85 165 359 496
Total operating expenses 38,449 34,218 115,045 107,482
Operating income (loss) 430 2,259 (386) (772)
Other (income) expense:        
Interest income (440) (184) (1,101) (515)
Interest expense 195 168 508 503
Other (income) expense, net (413) (413) 1,399 24
Total other (income) expense (658) (429) 806 12
Income (loss) before income taxes 1,088 2,688 (1,192) (784)
Income tax expense (benefit) 1,249 1,155 2,701 (493)
Net (loss) income (161) 1,533 (3,893) (291)
Diluted net (loss) income per share        
Net (loss) income (161) 1,533 (3,893) (291)
Other comprehensive income, net of tax:        
Foreign currency translation adjustment (743) (20) 1,029 341
Total comprehensive (loss) income (904) 1,513 (2,864) 50
Common Class A [Member]        
Other (income) expense:        
Net (loss) income $ (139) $ 1,311 $ (3,332) $ (245)
Basic net (loss) income per share        
Basic net (loss) income per share (in dollars per share) $ (0.01) $ 0.08 $ (0.21) $ (0.02)
Diluted net (loss) income per share        
Diluted net (loss) income per share (in dollars per share) $ (0.01) $ 0.08 $ (0.21) $ (0.02)
Net (loss) income $ (139) $ 1,311 $ (3,332) $ (245)
Common Class B [Member]        
Other (income) expense:        
Net (loss) income $ (22) $ 222 $ (561) $ (46)
Basic net (loss) income per share        
Basic net (loss) income per share (in dollars per share) $ (0.01) $ 0.07 $ (0.17) $ (0.01)
Diluted net (loss) income per share        
Diluted net (loss) income per share (in dollars per share) $ (0.01) $ 0.07 $ (0.17) $ (0.01)
Net (loss) income $ (22) $ 222 $ (561) $ (46)