UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2004

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 000-22283

Virginia Financial Group, Inc.

(Exact name of registrant as specified in its charter)

Virginia	54-1829288
(State or other jurisdiction of Incorporation or organization)	(I.R.S. Employer Identification No.)
102 South Main Street, Culpeper, Virginia	22701
(Address of principal executive offices)	(Zip Code)

(Registrant’s telephone number, including area code) 540-829-1633

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report(s), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b – 2 of the Exchange Act).    Yes  x    No  ¨

As of July 31, 2004, there were 7,160,417 shares of common stock, $5.00 par value, issued and outstanding.

VIRGINIA FINANCIAL GROUP, INC.

INDEX

		Page No.
	PART I - FINANCIAL INFORMATION
ITEM 1	Consolidated Financial Statements:
	Consolidated Balance Sheets	3
	Consolidated Statements of Income	4-5
	Consolidated Statements of Changes in Stockholders’ Equity	6
	Consolidated Statements of Cash Flows	7-8
	Notes to Consolidated Financial Statements	9-15
ITEM 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16-23
ITEM 3	Quantitative and Qualitative Disclosures About Market Risk	24
ITEM 4	Controls and Procedures	24
	PART II - OTHER INFORMATION
ITEM 1	Legal Proceedings	24
ITEM 2	Change in Securities, Use of Proceeds and Issuer Purchases of Equity Securities	24
ITEM 3	Defaults Upon Senior Securities	24
ITEM 4	Submission of Matters to a Vote of Security Holders	24
ITEM 5	Other Information	25
ITEM 6	Exhibits and Reports on Form 8-K	26

- 2 -

PART I - FINANCIAL INFORMATION

ITEM 1. Financial statements

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(000 OMITTED)

	JUNE 30, 2004		DECEMBER 31, 2003
	(unaudited)
ASSETS
Cash and due from depository institutions	$	51,593	$	43,719
Federal funds sold		413		1,222
Interest-bearing deposits in banks		336		237
Securities (market value: 2004, $300,307; 2003, $364,926)		299,846		364,298
Loans held for sale		8,249		5,174
Loans receivable, net		984,636		912,946
Bank premises and equipment, net		26,881		27,311
Interest receivable		5,782		5,914
Other real estate owned		5		454
Core deposit intangibles, net		5,900		6,247
Goodwill		14,033		14,033
Other assets		8,748		5,656
Total Assets	$	1,406,422	$	1,387,211
LIABILITIES
Deposits:
Noninterest-bearing demand deposits	$	225,416	$	216,560
Interest-bearing deposits		993,499		994,214
Total deposits		1,218,915		1,210,774
Federal funds purchased and securities sold under agreements to repurchase		20,600		33,155
Short-term borrowings		4,898		6,526
Federal Home Loan Bank advances		14,100		9,140
Trust preferred capital notes		20,000		—
Interest payable		2,114		2,223
Other liabilities		5,021		5,563
Commitments and contingencies		—		—
Total Liabilities		1,285,648		1,267,381
STOCKHOLDERS’ EQUITY
Preferred stock, no par value; (Authorized 5,000,000 shares, no shares outstanding)		—		—
Common stock, par value $5.00 per share; (Authorized 25,000,000 shares; issued and outstanding 7,160,417 and 7,152,885 respectively)		35,802		35,764
Capital surplus		7,742		7,578
Retained earnings		76,671		72,255
Accumulated other comprehensive income, net		559		4,233
Total Stockholders’ Equity		120,774		119,830
Total Liabilities and Stockholders’ Equity	$	1,406,422	$	1,387,211

See accompanying notes to consolidated financial statements.

- 3 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(000 OMITTED)

	THREE MONTHS ENDED JUNE 30,
	2004		2003
	(unaudited)		(unaudited)
Interest Income
Interest and fees on loans	$	14,239	$	12,006
Interest on deposits in other banks		1		—
Interest on investment securities:
Taxable		92		114
Interest and dividends on securities available for sale:
Taxable		2,125		1,970
Nontaxable		714		940
Dividends		77		108
Interest income on federal funds sold		7		65
Total Interest Income		17,255		15,203
Interest Expense
Interest on deposits		4,237		4,535
Interest on Federal Home Loan Bank advances		183		178
Interest on federal funds purchased and securities sold under agreements to repurchase		35		49
Interest on other short-term borrowings		44		2
Interest on trust preferred capital notes		194		—
Total Interest Expense		4,693		4,764
Net Interest Income		12,562		10,439
Less: Provision for loan losses		636		322
Net Interest Income after Provision for Loan Losses		11,926		10,117
Noninterest Income
Retail banking fees		2,050		1,440
Fees from fiduciary activities		684		710
Mortgage banking fees		836		1,259
Brokerage services		147		115
Other operating income		232		300
Gains on securities available for sale		—		46
Total Noninterest Income		3,949		3,870
Noninterest Expense
Compensation and employee benefits		5,948		5,326
Net occupancy expense		670		548
Supplies and equipment		1,095		999
Amortization-intangible assets		174		40
Computer services		442		291
Marketing		149		209
Capital stock taxes		141		195
Professional fees		290		144
Other operating expenses		1,726		1,443
Total Noninterest Expense		10,635		9,195
Income Before Income Tax Expense		5,240		4,792
Income tax expense		1,555		1,203
Net Income	$	3,685	$	3,589
Earnings per Share, basic and diluted	$	.51	$	.50

See accompanying notes to consolidated financial statements.

- 4 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(000 OMITTED)

	SIX MONTHS ENDED JUNE 30,
	2004		2003
	(unaudited)		(unaudited)
Interest Income
Interest and fees on loans	$	28,294	$	24,214
Interest on deposits in other banks		2		2
Interest on investment securities:
Taxable		187		228
Interest and dividends on securities available for sale:
Taxable		4,557		3,890
Nontaxable		1,462		1,834
Dividends		124		163
Interest income on federal funds sold		9		144
Total Interest Income		34,635		30,475
Interest Expense
Interest on deposits		8,771		9,285
Interest on Federal Home Loan Bank advances		338		370
Interest on federal funds purchased and securities sold under agreements to repurchase		106		97
Interest on other short-term borrowings		144		3
Interest on trust preferred capital notes		222		—
Total Interest Expense		9,581		9,755
Net Interest Income		25,054		20,720
Less: Provision for loan losses		1,317		645
Net Interest Income after Provision for Loan Losses		23,737		20,075
Noninterest Income
Retail banking fees		3,599		2,688
Fees from fiduciary activities		1,460		1,489
Mortgage banking fees		1,481		2,322
Brokerage services		345		348
Other operating income		521		612
Gains on securities available for sale		—		70
Total Noninterest Income		7,406		7,529
Noninterest Expense
Compensation and employee benefits		11,808		10,584
Net occupancy expense		1,376		1,118
Supplies and equipment		2,139		1,947
Amortization-intangible assets		347		79
Computer services		741		632
Marketing		302		310
Capital stock taxes		310		385
Professional fees		491		356
Other operating expenses		3,556		2,934
Total Noninterest Expense		21,070		18,345
Income Before Income Tax Expense		10,073		9,259
Income tax expense		2,933		2,376
Net Income	$	7,140	$	6,883
Earnings per Share, basic	$	1.00	$	.96
Earnings per Share, diluted	$	.99	$	.96

See accompanying notes to consolidated financial statements.

- 5 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND 2003

(000 OMITTED)

(unaudited)

	Common Stock			Capital Surplus			Accumulated Other Comprehensive Income			Retained Earnings			Comprehensive Income			Total
Balance, January 1, 2003	$	35,884		$	8,143		$	6,210		$	64,134					$	114,371
Net income		—			—			—			6,883			6,883			6,883
Other Comprehensive Income, net of tax:
Unrealized gain on securities available for sale during the period, net of tax of $964		—			—			—			—			1,792			—
Add: reclassification adjustment, net of tax of $25		—			—			—			—			(45	)		—
Other comprehensive income		—			—			1,747			—			1,747			1,747
Comprehensive income		—			—			—			—		$	8,630			—
Cash dividends ($.37 per share)		—			—			—			(2,652	)					(2,652	)
Stock options exercised		7			14			—			—						21
Repurchase of common stock		(143	)		(675	)		—			—						(818	)
Balance, June 30, 2003	$	35,748		$	7,482		$	7,957		$	68,365					$	119,552
Balance, January 1, 2004	$	35,764		$	7,578		$	4,233		$	72,255					$	119,830
Net income		—			—			—			7,140			7,140			7,140
Other Comprehensive Income, net of tax:
Unrealized losses on securities available for sale during the period, net of tax of $1,978		—			—			—			—			(3,674	)
Other comprehensive income (loss)		—			—			(3,674	)		—			(3,674	)		(3,674	)
Comprehensive income		—			—			—			—		$	3,466			—
Cash dividends ($.38 per share)		—			—			—			(2,724	)					(2,724	)
Restricted stock awards		24			139			—			—						163
Stock option exercise		14			25			—			—						39
Balance, June 30, 2004	$	35,802		$	7,742		$	559		$	76,671					$	120,774

See accompanying notes to consolidated financial statements.

- 6 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(000 OMITTED)

	SIX MONTHS ENDED JUNE 30,
	2004			2003
	(unaudited)			(unaudited)
OPERATING ACTIVITIES
Net income	$	7,140		$	6,883
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		1,317			645
Deferred tax benefit		(386	)		(253	)
Depreciation and amortization		1,871			1,499
Pension expense		(110	)		174
(Gain) on sale of securities available for sale		—			(70	)
(Gain) on sale of fixed assets		(4	)		(3	)
Amortization of premiums and discounts on securities		419			299
Fees on mortgage loans sold		(1,481	)		(2,322	)
Proceeds from sale of mortgage loans		89,536			132,496
Origination of loans for sale		(91,130	)		(122,653	)
Changes in assets and liabilities:
Decrease in interest receivable		132			208
(Increase) in other assets		(141	)		(101	)
(Decrease) in interest payable		(108	)		(145	)
(Decrease) in other liabilities		(701	)		(675	)
Net cash provided by operating activities		6,354			15,982
INVESTING ACTIVITIES
Proceeds from sale of securities available for sale		23			34,749
Proceeds from maturities and principal payments of securities available for sale		72,995			120,465
Purchase of securities available for sale		(14,637	)		(179,961	)
Purchase of premises and equipment		(1,132	)		(1,859	)
Proceeds from sale of premises and equipment		41			33
Additions to other real estate		—			(157	)
Proceeds from sale of other real estate		131			—
Increase in cash surrender value of life insurance		—			(103	)
Net increase in loans		(73,006	)		(33,465	)
Net cash used in investing activities		(15,585	)		(60,298	)

- 7 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(000 OMITTED)

	SIX MONTHS ENDED JUNE 30,
	2004			2003
	(unaudited)			(unaudited)
FINANCING ACTIVITIES
Net increase in demand, money market and savings deposits		3,975			26,618
Net increase in time deposits		4,165			1,993
Proceeds (repayment) of Federal Home Loan Bank advances		4,960			(3,040	)
Net increase in repurchase agreements		2,445			1,365
Net (decrease) in federal funds purchased		(15,000	)		—
Net (decrease) in short-term borrowings		(1,628	)		(957	)
Issuance of trust preferred capital notes		20,000			—
Repurchase of common stock		—			(818	)
Proceeds from exercise of stock options		39			21
Common stock issued		163			—
Cash dividends paid on common stock		(2,724	)		(2,652	)
Net cash provided by financing activities		16,395			22,530
Increase (decrease) in cash and cash equivalents		7,164			(21,786	)
CASH AND CASH EQUIVALENTS
Beginning of the period		45,178			71,547
End of the period	$	52,342		$	49,761
Supplemental Schedule of Noncash Investing Activities
Unrealized gain (losses) on securities available for sale	$	(5,652	)	$	2,688
Other real estate acquired in settlement of loans	$	—		$	157
Restricted common stock issued	$	163		$	—

See accompanying notes to consolidated financial statements.

- 8 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

1. Virginia Financial Group, Inc. (the “Company”) is a Virginia multi-bank holding company headquartered in Culpeper, Virginia. The Company owns Second Bank & Trust and its subsidiary, Second Service Company; Virginia Heartland Bank and its subsidiary, Virginia Heartland Service Corporation; Planters Bank & Trust Company of Virginia and its subsidiary, Planters Insurance Agency, Inc.; Virginia Commonwealth Trust Company, and VFG Limited Liability Trust. The consolidated statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts have been eliminated. In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position as of June 30, 2004 and December 31, 2003, the results of operations for the three months and six months ended June 30, 2004 and 2003, and cash flows for the six months ended June 30, 2004 and 2003. The statements should be read in conjunction with the Notes to Financial Statements included in the Company’s Annual Report for the year ended December 31, 2003.

2. The results of operations for the three month and six month periods ended June 30, 2004 and 2003 are not necessarily indicative of the results to be expected for the full year. Certain reclassifications have been made to prior period balances to conform to the current presentation.

3. The Company’s securities portfolio is composed of the following (000 omitted):

Securities Held to Maturity:
	Amortized Cost		Fair Value
	June 30, 2004
	(unaudited)
Obligations of States and Political Subdivisions	$	5,843	$	6,304
	December 31, 2003
Obligations of States and Political Subdivisions	$	5,837	$	6,465
Securities Available for Sale:
	June 30, 2004
	(unaudited)
U.S. Treasury securities	$	7,031	$	7,336
U.S. Government securities		110,910		110,312
State and municipals		71,899		73,743
Corporate bonds		9,484		9,838
Collateralized mortgage obligations		4,973		5,046
Mortgage-backed securities		77,924		76,642
Equity securities		1,575		1,738
Restricted stock		6,500		6,500
Other securities		2,848		2,848
	$	293,144	$	294,003

- 9 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

	December 31, 2003
U.S. Treasury securities	$	33,048	$	33,552
U.S. Government securities		127,418		128,571
State and municipals		79,818		83,747
Corporate bonds		10,004		10,605
Collateralized mortgage obligations		6,453		6,585
Mortgage-backed securities		88,876		88,849
Equity securities		1,575		1,794
Restricted stock		4,257		4,257
Other securities		501		501
	$	351,950	$	358,461

The following table is a presentation of the aggregate amount of unrealized loss in investment securities at June 30, 2004. The aggregate is determined by summation of all the related securities that have a continuous loss at June 30, and the length of time that the loss has been unrealized is shown by terms of “less than 12 months” and “12 months or more”. The fair value shown is the estimated market value at June 30, 2004 (000 omitted):

	Less than 12 months				12 months or more				Total
Description of Securities	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Treasury securities and U.S. Government securities	$	54,250	$	1,376	$	—	$	—	$	54,250	$	1,376
Mortgage backed securities		67,087		1,559		—		—		67,087		1,559
State and municipals		12,304		300		—		—		12,304		300
Collateralized mortgage obligations		1,873		16		—		—		1,873		16
Subtotal debt securities		135,514		3,251		—		—		135,514		3,251
Common stock		—		—		77		227		77		227
Preferred stock		—		—		515		76		515		76
Total temporarily impaired securities	$	135,514	$	3,251	$	592	$	303	$	136,106	$	3,554

There are a total of eighty-nine securities that have unrealized losses as of June 30, 2004, twenty-two U.S. Treasuries or agency securities, thirty U.S. Agency MBS securities, one CMO security, thirty-one municipal securities, four common stock securities, and one preferred stock security.

- 10 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

The debt securities are obligations of entities that are excellent credit risks. The impairment as noted is the result of market conditions and does not reflect on the ability of the issuers to repay the debt obligations. All debt securities have continuous losses at quarter end less than 12 months.

The common stock category includes four issuers that have shown a loss for more than one year. All the stocks are within the technology sector and prices of the stocks have had a strong correlation with the significant drop in the overall valuation level of this industry over the last several years. None of the issuers have entered into bankruptcy proceedings and the market for each of the stocks is active and liquid. The impairment does not represent a significant financial impact to the Company, and therefore the positions can be maintained indefinitely.

The preferred stock category has one issue that is showing a loss of more than 12 months. The issuer is the Federal Home Loan Mortgage Corporation (Freddie Mac). The impairment is the result of interest rate market conditions. The fixed income nature of this investment causes significant movement in value in relation to the fixed income market. However, there is no change in the dividend stream as a result.

4. The Company’s loan portfolio is composed of the following (000 omitted):

	June 30, 2004			December 31, 2003
	(unaudited)
Real estate loans:
Construction	$	102,907		$	94,372
Secured by 1 – 4 family residential		311,626			283,631
Commercial and multifamily		451,480			414,476
Commercial, financial and agricultural loans		78,278			73,852
Consumer loans		46,459			48,154
All other loans		4,500			8,585
		995,250			923,070
Deferred loan costs (fees)		185			(381	)
Allowance for loan losses		(10,799	)		(9,743	)
	$	984,636		$	912,946

5. Activity in the allowance for loan losses is as follows (000 omitted):

	June 30, 2004			December 31, 2003			June 30, 2003
	(unaudited)						(unaudited)
Balance at January 1	$	9,743		$	9,180		$	9,180
Recoveries added to the allowance		93			229			110
Loan losses charged to the allowance		(354	)		(956	)		(591	)
Provision recorded to expense		1,317			1,290			645
Balance at end of period	$	10,799		$	9,743		$	9,344

- 11 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

Information about impaired loans as of the periods indicated is as follows (000’s omitted):

	June 30, 2004		December 31, 2003
	(unaudited)
Impaired loans for which an allowance has been provided	$	6,489	$	3,128
Impaired loans for which an allowance has not been provided		2,614		3,474
Total impaired loans		9,103		6,602
Allowance provided for impaired loans, included in the allowance for loan losses	$	1,572	$	1,281

6. Short-term Borrowings:

Outstanding short-term borrowings consisted of (000’s omitted):

	June 30, 2004		December 31, 2003
	(unaudited)
Federal Home Loan Bank Advances	$	4,000	$	—
Line of credit – Correspondent bank		—		6,500
Federal Reserve borrowings		898		26
	$	4,898	$	6,526

The Company utilizes overnight advances from the Federal Home Loan Bank of Atlanta for short term funding needs. The banking subsidiaries have available a combined $187.9 million line of credit with the Federal Home Loan Bank of Atlanta. Advances on the line are secured by a blanket lien on the 1 to 4 family dwelling loan portfolios of the affiliate banks, which totaled $311.6 million at June 30, 2004.

The Company has a line of credit agreement with a correspondent bank for general working capital needs. The $15 million line is unsecured, calls for variable interest payments and is payable on demand.

Second Bank & Trust has an agreement with the Federal Reserve where it can borrow funds deposited by its customers. This agreement calls for variable interest and is payable on demand. U. S. Government securities and U. S. Treasury notes are pledged as collateral. The maximum amount available under this agreement is $1,000,000.

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreement to repurchase are reflected at the amount of cash received in connection with the transaction.

The average balance of short-term borrowings outstanding did not exceed 30 percent of stockholders’ equity for the six months ended June 30, 2004 or the year ended December 31, 2003.

7. Long-term Debt:

The Company has outstanding fixed-rate, long-term debt with the Federal Home Loan Bank of Atlanta of $14.1 million at June 30, 2004 that matures through 2010. At June 30, 2004, the interest rates on the fixed-rate,

- 12 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

long-term advances ranged from 1.96% to 7.07%. One advance totaling $100 thousand at June 30, 2004 requires quarterly principal payments totaling $20 thousand plus interest. The remainder of the advances requires quarterly interest payments with principal due upon maturity. The average interest rate was 5.12% at June 30, 2004 with an average balance outstanding of $9.6 million.

The Company also has outstanding $20 million of floating rate trust preferred securities. Under the terms of the Trust Preferred transaction, the securities will mature in 30 years and are redeemable, in whole or in part, without penalty, at the option of the Company after five years. The securities have a floating rate, which will be reset quarterly, with a current rate of 4.32%.

The contractual maturities of long-term debt are as follows:

2004	$	40
2005		4,060
2006		5,000
2010		5,000
2034		20,000
	$	34,100

8. Earnings Per Share:

The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of diluted potential common stock for the three month periods ended June 30, 2004 and 2003.

	2004			2003
	Shares	Per Share Amount		Shares	Per Share Amount
Basic earnings per share	7,155,206	$	.51	7,154,237	$	.50
Effect of dilutive securities:
Stock options	41,143			35,597
Diluted earnings per share	7,196,349	$	.51	7,189,834	$	.50

- 13 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

The following shows the weighted average number of shares used in computing earnings per share and the effect on weighted average number of shares of diluted potential common stock for the six month periods ended June 30, 2004 and 2003.

	2004			2003
	Shares	Per Share Amount		Shares	Per Share Amount
Basic earnings per share	7,154,585	$	1.00	7,161,280	$	.96
Effect of dilutive securities:
Stock options	45,061			34,497
Diluted earnings per share	7,199,646	$	.99	7,195,777	$	.96

In 2004 and 2003, stock options representing 17,383 and 9,600 shares, respectively, were not included in the calculation of earnings per share as their effect would have been anti-dilutive.

9. Stock Compensation Plan:

At June 30, 2004, the Company has a stock-based employee compensation plan which is accounted for under the recognition and measurement principles of APB Opinion 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based compensation cost is reflected in net income, as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of the grant. The following table illustrates the effect on net income and earnings per share for the six months ended June, 2004 and 2003 if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based compensation (000’s omitted).

	2004			2003
Net income, as reported	$	7,140		$	6,883
Deduct: total stock-based employee compensation expense determined based on fair value method for all awards		(36	)		(21	)
Pro forma net income	$	7,104		$	6,862
Earnings per share:
Basic – as reported	$	1.00		$	.96
Basic – pro forma	$	.99		$	.96
Diluted – as reported	$	.99		$	.96
Diluted – pro forma	$	.99		$	.95

- 14 -

VIRGINIA FINANCIAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004 AND DECEMBER 31, 2003

10. Employee Benefit Plan

The Company has a noncontributory pension plan which conforms to the Employee Retirement Income Security Act of 1974 (ERISA). The amount of benefits payable under the plan is determined by an employee’s period of credited service. The amount of normal retirement benefit will be determined based on a Pension Equity Credit formula. The employee receives credits based on their age and years of service. The plan provides for early retirement for participants with five years of service and the attainment of age 55. The benefits are payable in single or joint/survivor annuities as well as a lump sum payment upon retirement or separation of service.

The components of net periodic benefit cost are as follows:

	Six Months Ended June 30,
	2004			2003
Service cost	$	98		$	114
Interest cost		135			134
Expected return on plan assets		(152	)		(126	)
Amortization of prior service cost		16			16
Amortization of net (gain) loss		9			(2	)
Net periodic benefit cost	$	106		$	136

The Company made an annual cash contribution of $129 thousand to the plan during the second quarter of 2004, and no further contributions are anticipated for this year.

- 15 -

VIRGINIA FINANCIAL GROUP, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion provides information about the major components of the results of operations, financial condition, liquidity and capital resources of Virginia Financial Group, Inc. (the Company). This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and supplemental financial data.

In addition to historical information, statements contained in this report that are not historical facts may be construed as forward-looking statements. The forward-looking statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from historical results, or those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date thereof.

Critical Accounting Policies

General

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. We use historical loss factors as one factor in determining the inherent loss that may be present in our loan portfolio. Actual losses could differ significantly from the historical factors that we use. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our transactions would be the same, the timing of events that would impact our transactions could change.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The Company’s affiliate Banks conduct an analysis of the loan portfolio on a regular basis. This analysis is used in assessing the sufficiency of the allowance for loan losses and in the determination of the necessary provision for loan losses. The review process generally begins with lenders identifying problem loans to be reviewed on an individual basis for impairment. When a loan has been identified as impaired, then a specific reserve may be established based on the Banks’ calculation of the loss embedded in the individual loan. In addition to impairment testing, the Banks have a seven point grading system for each non-homogeneous loan in the portfolio. Loans meeting the criteria for impairment are segregated from performing loans within the portfolio. Loans are then grouped by loan type and, in the case of commercial loans, by risk rating. Each loan type is assigned an allowance factor based on historical loss experience, economic conditions, and overall portfolio quality including delinquency rates. The total of specific reserves required for impaired classified loans

- 16 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

and the calculated reserves by loan category are then compared to the recorded allowance for loan losses. This is the methodology used to determine the sufficiency of the allowance for loan losses and the amount of the provision for loan losses. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Goodwill

The Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (“SFAS 142”), effective January 1, 2002. Accordingly, goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. Additionally, under SFAS 142, acquired intangible assets (such as core deposit intangibles) are separately recognized if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful life. Branch acquisition transactions were outside the scope of SFAS 142 and, accordingly, intangible assets related to such transactions continued to amortize upon the adoption of SFAS 142. The cost of purchased deposit relationships and other intangible assets, based on independent valuation, are being amortized over their estimated lives not to exceed fifteen years. Amortization expense charged to operations was $174 thousand and $40 thousand for the three months ended June 30, 2004 and 2003, and $347 thousand and $79 thousand for the six months ended June 30, 2004 and 2003, respectively.

Results of Operations

Virginia Financial Group, Inc.’s consolidated net income for the quarter ended June 30, 2004 amounted to $3.7 million or $.51 per diluted share, compared to earnings of $3.6 million or $.50 per diluted share for the quarter ended June 30, 2003. Net income increased 2.7% and diluted earnings per share increased 2.0% compared to second quarter 2003 results. The Company’s earnings for the second quarter produced an annualized return on average assets (ROA) of 1.05% and return on average equity (ROE) of 12.20%, compared to prior year ratios of 1.28% and 12.41%, respectively.

For the first six months of 2004, net income was $7.1 million, up 3.7% from $6.9 million for the same period in 2003. Net income per diluted share was $.99, up 3.1% from $.96 for the first six months of 2003. ROA and ROE for the six month period were 1.02% and 11.86%, compared to 1.24% and 11.97% for the same period in 2003, respectively.

- 17 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Net Interest Income

Net interest income increased $2.2 million or 20.3% to $12.6 million for the three months ended June 30, 2004. This improvement can be attributed to continuing growth in average earning assets from loan production offices and contributions from eight new branches purchased in the third quarter of 2003. The net interest margin for the three months ended June 30, 2004 was 4.05%, compared to 4.09% for the quarter ended March 31, 2004 and 4.21% for the quarter ended June 30, 2003. The decline is largely due to lower yields associated with significant loan growth and the lower interest rate environment over the past twelve month period. The net interest margin for the six month period ended June 30, 2004 was 4.07%, compared to 4.24% for the same period in 2003.

The following table provides information on average earning assets and interest-bearing liabilities for the three months and six months ended June 30, 2004 and 2003 as well as amounts and rates of tax equivalent interest earned and interest paid. The tax equivalent adjustment, utilizing a federal statutory rate of 35%, amounted to $448 thousand and $586 thousand for the three months ended June 30, and $910 thousand and $1.2 million for the six months ended June 30, 2004 and 2003, respectively.

	Quarter Ended June 30,
	2004						2003
	Average Balance		Income/ Expense		Annual Yield/Rate		Average Balance		Income/ Expense		Annual Yield/Rate
	(in thousands)						(in thousands)
Securities
Taxable	$	244,109	$	2,300	3.79	%	$	222,572	$	2,188	3.93	%
Tax-exempt		66,608		1,097	6.62	%		78,652		1,458	7.42	%
Total securities		310,717		3,397	4.40	%		301,224		3,646	4.84	%
Loans, net		976,563		14,297	5.89	%		724,539		12,078	6.69	%
Interest earning bank deposits		504		1	1.03	%		511		1	0.55	%
Federal funds sold		3,221		8	0.92	%		22,538		64	1.14	%
Total earning assets	$	1,291,005	$	17,703	5.51	%	$	1,048,812	$	15,789	6.03	%
Interest-bearing deposits:
Checking	$	189,402	$	185	0.39	%	$	127,182	$	237	0.75	%
Money market		170,698		375	0.88	%		159,828		465	1.17	%
Savings		141,020		235	0.67	%		111,359		275	0.99	%
Certificates of deposit:
Less than $100,000		370,677		2,449	2.66	%		311,831		2,683	3.45	%
$100,000 and more		119,939		993	3.33	%		90,714		875	3.87	%
Total interest-bearing deposits		991,736		4,237	1.72	%		800,914		4,535	2.27	%
Federal funds and repurchase agreements		21,633		34	0.64	%		20,940		49	0.93	%
Other short term borrowings		10,813		46	1.71	%		600		2	0.87	%
Trust preferred capital notes		20,000		194	3.90	%		—		—
FHLB of Atlanta borrowings		14,118		182	5.20	%		10,912		178	6.57	%
Total interest-bearing liabilities	$	1,058,300	$	4,693	1.78	%	$	833,366	$	4,764	2.29	%
Net interest income			$	13,010					$	11,025
Interest rate spread					3.73	%					3.74	%
Interest expense as a percent of average earning assets					1.46	%					1.82	%
Net interest margin					4.05	%					4.21	%

- 18 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

	Six Months Ended June 30,
	2004						2003
	Average Balance		Income/ Expense		Annual Yield/Rate		Average Balance		Income/ Expense		Annual Yield/Rate
	(in thousands)						(in thousands)
Securities
Taxable	$	250,962	$	4,874	3.91	%	$	213,254	$	4,282	4.02	%
Tax-exempt		68,759		2,248	6.58	%		79,119		2,834	7.16	%
Total securities		319,721		7,122	4.48	%		292,373		7,116	4.87	%
Loans, net		959,816		28,411	5.95	%		720,645		24,388	6.82	%
Interest earning bank deposits		526		2	0.78	%		499		2	0.92	%
Federal funds sold		2,040		10	0.93	%		24,981		144	1.16	%
Total earning assets	$	1,282,103	$	35,545	5.57	%	$	1,038,498	$	31,650	6.13	%
Interest-bearing deposits:
Checking	$	192,967	$	570	0.59	%	$	125,540	$	473	0.76	%
Money market		169,963		781	0.92	%		158,157		1,001	1.28	%
Savings		139,020		484	0.70	%		109,153		585	1.08	%
Certificates of deposit:
Less than $100,000		371,508		4,956	2.68	%		312,213		5,466	3.53	%
$100,000 and more		117,896		1,980	3.38	%		90,579		1,760	3.92	%
Total interest-bearing deposits		991,354		8,771	1.78	%		795,642		9,285	2.35	%
Federal funds and repurchase agreements		28,024		106	0.78	%		20,238		97	0.96	%
Other short term borrowings		18,614		144	1.53	%		527		3	1.06	%
Trust preferred capital notes		11,538		222	3.87	%
FHLB of Atlanta borrowings		11,820		338	5.74	%		11,561		370	6.46	%
Total interest-bearing liabilities	$	1,061,350	$	9,581	1.81	%	$	827,968	$	9,755	2.37	%
Net interest income			$	25,964					$	21,895
Interest rate spread					3.76	%					3.76	%
Interest expense as a percent of average earning assets					1.50	%					1.89	%
Net interest margin					4.07	%					4.24	%

Noninterest Income

Total noninterest income was $3.95 million for the second quarter of 2004, an increase of $79 thousand or 2.0% compared to $3.87 million for the second quarter of 2003. Growth in retail banking fees offset the decline in mortgage revenue for the quarter, with revenue of $2.1 million, up $610 thousand or 42.4% from the same period in 2003. Fees and net gains from mortgages sold were $836 thousand for the second quarter of 2004, a decrease of $423 thousand or 33.6% from the second quarter of 2003. Originations were $55.3 million for the second quarter of 2004, down 13.2% compared to $63.7 million for the same period in 2003. Refinance loans represented $27.8 million or 55.2% of total originations for the second quarter of 2004.

Total noninterest income was $7.4 million for the six months ended June 30, 2004, down $123 thousand or 1.6% from the same period in 2003. The decline in revenue from mortgage operations of $841 thousand or 36.2% was the primary factor for this decrease, while the increase in retail banking fees of $911 thousand or 33.9% for the six month period offset this decline.

- 19 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Noninterest Expense

Noninterest expense for the second quarter of 2004 amounted to $10.6 million, up $1.4 million or 15.7% from the same period in 2003, and up 1.9% from the first quarter of 2004. For the six month period ended June 30, 2004, noninterest expense amounted to $21.1 million, an increase of $2.8 million or 14.9% over the same period in 2003. The increases are largely attributable to the Company’s expansion efforts, and the incremental operating costs and intangible amortization associated with the eight purchased branches, loan production offices in Charlottesville and Lynchburg and a de novo branch in Fishersville, Virginia. Also contributing to the quarterly increase was a 100% increase in professional fees associated with governance initiatives, consulting for an operations review and Sarbanes Oxley compliance, and placement fees for executive recruitment.

Income Taxes

Income tax expense for the three months ended June 30, 2004 amounted to $1.6 million resulting in an effective tax rate of 29.7% compared to $1.2 million, or 25.1%, for the three months ended June 30, 2003. For the six months ended June 30, 2004 income tax expense was $2.9 million resulting in an effective rate of 29.1%, compared to $2.4 million or 25.7% for the same period in 2003. The increase in the effective tax rate for the quarter and six month period is a result of a decrease in earnings from tax-exempt assets as a percentage of total income. The rate of loan growth has resulted in a decrease in the securities component of the Company’s balance sheet, resulting in less municipal security holdings and related tax exempt interest.

Asset Quality

The Company’s provision for loan losses for the second quarter was $636 thousand, up $314 thousand or almost 100% from the same period in 2003. For the six month period, the provision for loan losses was $1.3 million, up $672 thousand or over 100% from the same period in 2003. The increases are directly attributed to the aforementioned higher rates of loan growth for each period, and an increase in impaired loans from December 31, 2003. Nonperforming assets and net charge-offs were at improved levels, with non-performing assets as a percentage of total assets of .31% at June 30, 2004, compared to .66% at June 30, 2003. Net charge-offs for the second quarter were $120 thousand, compared to net charge-offs of $346 thousand for the same period in 2003. Net charge-offs as a percentage of average loans were .01% for the second quarter and .03% for the six month period, compared to .05% and .07% for the same periods in 2003. At June 30, 2004, the allowance for loan losses as a percentage of non-performing assets was 248.8%, while the allowance as a percentage of total loans amounted to 1.08%, up slightly from 1.06% at December 31, 2003.

- 20 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table provides information on asset quality statistics for the periods presented (000 omitted):

	June 30, 2004			December 31, 2003			June 30, 2003
Non accrual loans	$	2,325		$	2,677		$	1,257
Troubled debt restructurings		1,998			4,525			4,707
Other real estate owned		5			454			1,051
Loans past due as to principal or interest for 90 days or more accruing interest		13			25		$	512
Total nonperforming assets	$	4,341		$	7,681		$	7,527
Nonperforming assets to total assets		.31	%		.55	%		.66	%
Nonperforming assets to loans and other property		.44	%		.83	%		1.04	%
Allowance for loan losses as a percentage of loans receivable		1.08	%		1.06	%		1.27	%
Allowance for loan losses as a percentage of nonperforming assets		248.77	%		126.85	%		124.14	%
Net charge-offs as a percentage of average loans receivable		.03	%		.09	%		.07	%

Liquidity and Capital Resources

Capital Resources

The management of capital in a regulated financial services industry must properly balance return on equity to stockholders while maintaining sufficient capital levels and related risk-based capital ratios to satisfy regulatory requirements. Additionally, capital management must also consider acquisition opportunities that may exist, and the resulting accounting treatment. The Company’s capital management strategies have been developed to provide attractive rates of returns to stockholders, while maintaining its “well-capitalized” position at each of the banking subsidiaries.

The primary source of additional capital to the Company is earnings retention, which represents net income less dividends declared. During the six months ended June 30, 2004, the Company retained $4.4 million, or 61.8% of its net income. Stockholders’ equity increased by $944 thousand, reflecting the earnings retention and a decrease of $3.7 million in accumulated comprehensive income net of tax, which relates primarily to a universal decline in bond market valuations, resulting in a decrease in unrealized gains on securities available-for-sale during the period.

The Company and its banking subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect

- 21 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

on the Company and the subsidiary banks’ financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its banking subsidiaries must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and reclassifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking subsidiaries to maintain minimum amounts and ratios of total and Tier 1 capital to average assets. Management believes, as of June 30, 2004 that the Company and the subsidiary banks met all minimum capital adequacy requirements to which they are subject and are categorized as “well capitalized.” There are no conditions or events that management believes have changed the subsidiary banks’ well capitalized position.

The following table includes information with respect to the Company’s risk-based capital as of June 30, 2004 (000 omitted):

Tier 1 capital	$	120,406
Tier 2 capital		10,884
Total risk-based capital		131,290
Total risk-weighted assets		1,045,252
Average adjusted total assets		1,385,237
Capital ratios:
Tier 1 risk-based capital ratio		11.52	%
Total risk-based capital ratio		12.56	%
Leverage ratio (Tier 1 capital to average adjusted total assets)		8.69	%
Equity to assets ratio		8.59	%
Tangible equity to assets ratio		7.17	%

Liquidity

Liquidity is identified as the ability to generate or acquire sufficient amounts of cash when needed and at a reasonable cost to accommodate withdrawals, payments of debt, and increased loan demand. These events may occur daily or other short-term intervals in the normal operation of the business. Experience helps management predict time cycles in the amount of cash required. In assessing liquidity, management gives consideration to relevant factors including stability of deposits, quality of assets, economy of market served, concentrations of business and industry, competition, and the Company’s overall financial condition. The Company’s primary source of liquidity is cash, securities in our available for sale portfolio and a $15 million line of credit with a correspondent bank. In addition, the Banks have substantial lines of credit from their correspondent banks and access to the Federal Reserve discount window and Federal Home Loan Bank of Atlanta to support liquidity as conditions dictate.

The liquidity of the parent company also represents an important aspect of liquidity management. The parent company’s cash outflows consist of overhead associated with corporate expenses, executive management, finance, marketing, human resources, audit and compliance and loan review functions. It also includes outflows associated with dividends to shareholders. The main sources of funding for the parent company are the management fees and dividends it receives from its banking and trust subsidiaries, a working line of credit with a correspondent bank, and availability of the trust preferred security market as deemed necessary. The Company’s capital base provides the resource and ability to support the assets of the Company and provide capital for future expansion.

- 22 -

VIRGINIA FINANCIAL GROUP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company completed the issuance of $20 million of floating rate trust preferred securities during the first quarter of 2004 in a privately negotiated transaction. The proceeds from the sale of the securities will be used for general corporate purposes which may include capital management for its affiliates, acquisitions, retirement of indebtedness, repurchase of the Company’s common stock and other investments.

In the judgment of management, the Company maintains the ability to generate sufficient amounts of cash to cover normal requirements and any additional funds as needs may arise.

Effects of Inflation

The effect of changing prices on financial institutions is typically different from other industries as the Company’s assets and liabilities are monetary in nature. Interest rates and thus the Company’s asset liability management is impacted by changes in inflation, but there is not a direct correlation between the two measures. Management monitors the impact of inflation on the financial markets.

Recent Accounting Pronouncements

The Financial Accounting Standards Board has issued no accounting pronouncements during the first half of 2004 that are pertinent to the Company’s lines of business, and reference is made to discussion of previous pronouncements included in the Company’s Form 10-K filing for December 31, 2003.

Access to Filings

The Company provides access to their SEC filings through the corporate Web site at www.vfgi.net. After accessing the Web site, the filings are available upon selecting the SEC Filings & Other Documents icon. Reports available include the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after the reports are electronically filed with or furnished to the SEC.

- 23 -

VIRGINIA FINANCIAL GROUP, INC.

PART I – FINANCIAL INFORMATION

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes to the quantitative and qualitative market risk disclosures in the Company’s Form 10-K for the year ended December 31, 2003.

ITEM 4 – CONTROLS AND PROCEDURES

We are required to include in our periodic reports information regarding our controls and procedures for complying with the disclosure requirements of the federal securities laws. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act, is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

We have established disclosure controls and procedures to ensure that material information related to the Company is made known to our principal executive officer and principal financial officer on a regular basis, in particular during the periods in which our quarterly and annual reports are being prepared. Our principal executive officer and principal financial officer evaluated the effectiveness of these disclosure controls and procedures as of the end of the period covered by this report and, based on their evaluation, concluded that our disclosure controls and procedures are operating effectively.

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that our disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the organization to disclose material information otherwise required to be set forth in our periodic reports.

Our management is also responsible for establishing and maintaining adequate internal controls over financial reporting and control of our assets to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. There were no changes in our internal control over financial reporting or control of assets during the quarter ended June 30, 2004 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting or control of assets.

PART II - OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS.
	There are no material legal proceedings to which the Company or any of its subsidiaries, directors, or officers is a party or by which they, or any of them, are threatened. Any legal proceeding presently pending or threatened against Virginia Financial Group, Inc. and its subsidiaries are either not material in respect to the amount in controversy or fully covered by insurance.
ITEM 2.	CHANGES IN SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES.
	The Company has a stock repurchase program authorized that is not currently active, with 210,000 shares remaining available for repurchase.
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES.
	None.
ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
	The annual meeting of stockholders of Virginia Financial Group, Inc. was held on April 20, 2004.

- 24 -

PART II - OTHER INFORMATION

The following directors were elected for terms expiring in 2007:

	FOR	AGAINST
Lee S. Baker	5,249,689	17,464
O. R. Barham, Jr.	4,966,933	300,220
Benham M. Black	5,010,381	256,772
P. William Moore, Jr.	5,249,689	17,464
Thomas F. Williams, Jr.	5,013,820	253,333

The following directors’ term of office continued after the meeting:

Fred D. Bowers	Christopher M. Hallberg
Taylor E. Gore	Martin F. Lightsey
Jan S. Hoover	E. Page Butler
H. Wayne Parrish
Gregory L. Fisher

Votes were cast in ratification of the selection of Yount, Hyde & Barbour, P.C. as external auditors of the Company for fiscal 2004.
ITEM 5.	OTHER INFORMATION.
	Not applicable.

- 25 -

VIRGINIA FINANCIAL GROUP, INC.

PART II - OTHER INFORMATION

ITEM 6.	EXHIBITS AND REPORTS ON FORM 8-K.
	(a) The following exhibits either are filed as part of this Report or are incorporated herein by reference:
	Exhibit No. 2	Agreement and Plan of Reorganization incorporated by reference to Agreement and Plan of Reorganization filed as Exhibit A to Form S-4 Amendment No. 2 filed on November 20, 2001 (File No. 333-69216).
	Exhibit No. 3.1	Articles of Incorporation incorporated by reference to Exhibit 3.1 to Form 8-K filed on January 30, 2002.
	Exhibit No. 3.2	Bylaws incorporated by reference to Exhibit 3.2 to Form 8-K filed on January 30, 2002.
	Exhibit No. 4	Stock Option Agreement is incorporated by reference to Exhibit B to Form S-4 Amendment No. 2 filed on November 20, 2001 (File No. 333-69216).
	Exhibit No. 4.1	Stock Incentive Plan is incorporated by reference to Form S-8 filed on February 26, 2002 (File No. 333-83410).
	Exhibit No. 10	Employment contracts of certain officers incorporated by reference to Form S-4 Amendment No. 3 filed on December 3, 2001 (File No. 333-69216).
	Exhibit No. 31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
	Exhibit No. 31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.
	Exhibit No. 32	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	(b)    Reports on Form 8-K:
		On April 1, 2004, Virginia Financial Group, Inc. filed a Form 8-K announcing the closing of a $20 million trust preferred offering.
		On April 26, 2004, Virginia Financial Group, Inc. filed a Form 8-K announcing its results of operations for the quarter ended March 31, 2004.

- 26 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VIRGINIA FINANCIAL GROUP, INC.

/s/ O.R. Barham, Jr.

O.R. Barham, Jr.

President and Chief Executive Officer

August 9, 2004

/s/ Jeffrey W. Farrar

Jeffrey W. Farrar, CPA

Executive Vice President and Chief Financial Officer

August 9, 2004

- 27 -