XML 41 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information (Parent Company Only) [Abstract]  
Schedule of Condensed Balance Sheet
 

2014

 

2013

 

(In thousands)

Assets

   

Cash and due from banks

  $ 705   $ 1,064

     Notes receivable from the Bank

  525     607

     Investment in the Bank

  38,806     36,913

     Prepaid expenses and other assets

  254     228

          Total assets

  $ 40,290     $ 38,812
     

Liabilities and Stockholders' Equity

     

     Accrued expenses and other liabilities

  $ 288     $ 260
     

Stockholders' equity

     

     Common stock and additional paid-in capital

  36,393     36,374

     Retained earnings

  20,403     18,743

     Shares acquired by ESOP

  (416 )     (492 )

     Treasury stock – at cost

  (16,598 )     (16,138 )

     Accumulated other comprehensive income

  220     65

          Total stockholders' equity

  40,002     38,552
     

          Total liabilities and stockholders' equity

  $ 40,290     $ 38,812
Schedule of Condensed Statements of Income and Comprehensive Income
 

2014

 

2013

 

(In thousands)

Operating Income

   

Interest income

  $ 36   $ 41

Dividends from the Bank

  1,168     2,138

          Total operating income

  1,204     2,179
     

Noninterest Expense

  276     323
     

Earnings before Federal Income Tax Benefits and equity in undistributed income of the Bank

  928     1,856
     

Federal Income Tax Benefits

  (78 )     (96 )

Income before equity in undistributed income of the Bank

  1,006     1,952
     

Equity in undistributed

     

     income of the Bank

  1,625     104
     

Net Income

  $ 2,631     $ 2,056
     

Total Comprehensive income

  $ 2,786     $ 781
Schedule of Condensed Statements of Cash Flows
 

2014

 

2013

(In thousands)

Operating Activities

   

Net income

  $ 2,631   $ 2,056

Items not requiring (providing) cash

     

       Equity in undistributed net income of the Bank

  (1,625 )     (104 )

          Increase (decrease) in cash due to changes in:

     

               Prepaid expenses and other assets

  (44 )     (25 )

               Accrued expenses and other liabilities

  3     18

                    Net cash provided by operating activities

  965     1,945
     

Investing Activities

     

     Repayment of ESOP loan

  82     81

                   Net cash provided by investing activities

  82     81
     

Financing Activities

     

     Payment of dividends on common stock

  (946 )     (860 )

     Purchase of treasury stock

  (460 )     (1,215 )

                    Net cash used in financing activities

  (1,406 )     (2,075 )
     

Net Change in Cash and Cash Equivalents

  (359 )     (49 )
     

Cash and Cash Equivalents at Beginning of Period

  1,064     1,113
     

Cash and Cash Equivalents at End of Period

  $ 705     $ 1,064